Net263 Ltd
SZSE:002467
Intrinsic Value
Net263 Ltd. engages in the provision of communication services. [ Read More ]
The intrinsic value of one Net263 Ltd stock under the Base Case scenario is 2.48 CNY. Compared to the current market price of 3.69 CNY, Net263 Ltd is Overvalued by 33%.
Valuation Backtest
Net263 Ltd
Run backtest to discover the historical profit from buying and selling Net263 Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Net263 Ltd
Current Assets | 901.1m |
Cash & Short-Term Investments | 731.7m |
Receivables | 124.4m |
Other Current Assets | 45m |
Non-Current Assets | 1.4B |
Long-Term Investments | 567.3m |
PP&E | 147.4m |
Intangibles | 600.8m |
Other Non-Current Assets | 106.7m |
Current Liabilities | 355.4m |
Accounts Payable | 86m |
Accrued Liabilities | 37.5m |
Short-Term Debt | 131.6k |
Other Current Liabilities | 231.8m |
Non-Current Liabilities | 151.5m |
Long-Term Debt | 30.4m |
Other Non-Current Liabilities | 121m |
Earnings Waterfall
Net263 Ltd
Revenue
|
938.5m
CNY
|
Cost of Revenue
|
-525.5m
CNY
|
Gross Profit
|
413m
CNY
|
Operating Expenses
|
-549.8m
CNY
|
Operating Income
|
-136.8m
CNY
|
Other Expenses
|
-111.1m
CNY
|
Net Income
|
-247.9m
CNY
|
Free Cash Flow Analysis
Net263 Ltd
Profitability Score
Profitability Due Diligence
Net263 Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Net263 Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Net263 Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Net263 Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Net263 Ltd
Shareholder Return
Price
Net263 Ltd
Average Annual Return | -4.81% |
Standard Deviation of Annual Returns | 15.21% |
Max Drawdown | -67% |
Market Capitalization | 5.1B CNY |
Shares Outstanding | 1 388 409 984 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Net263 Ltd. engages in the provision of communication services. The company is headquartered in Beijing, Beijing and currently employs 1,014 full-time employees. The company went IPO on 2010-09-08. The firm operates its businesses through two segments. The Enterprise Business segment is principally engaged in the provision of mailboxes, enterprise network disk, telephone conference, instant messaging, webcast, web conferencing and other services. The Personal Customer Market segment is engaged in the provision of overseas Chinese with Voice Over Internet Protocol (VoIP), Internet Protocol television (IPTV) and other Internet integrated communications services, as well as Virtual Mobile Communications Service (MVNO), among others. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Net263 Ltd stock under the Base Case scenario is 2.48 CNY.
Compared to the current market price of 3.69 CNY, Net263 Ltd is Overvalued by 33%.