N

Net263 Ltd
SZSE:002467

Watchlist Manager
Net263 Ltd
SZSE:002467
Watchlist
Price: 6.93 CNY 1.76% Market Closed
Market Cap: 9.5B CNY

Intrinsic Value

The intrinsic value of one Net263 Ltd stock under the Base Case scenario is 3.15 CNY. Compared to the current market price of 6.93 CNY, Net263 Ltd is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.15 CNY
Overvaluation 55%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Net263 Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Net263 Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Net263 Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Net263 Ltd.

Explain Valuation
Compare Net263 Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Net263 Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Net263 Ltd

Current Assets 1.1B
Cash & Short-Term Investments 902.7m
Receivables 139.9m
Other Current Assets 60.6m
Non-Current Assets 1.3B
Long-Term Investments 420.8m
PP&E 115.4m
Intangibles 600.3m
Other Non-Current Assets 170.2m
Current Liabilities 329.9m
Accounts Payable 114.1m
Accrued Liabilities 23.8m
Short-Term Debt 230.2k
Other Current Liabilities 191.9m
Non-Current Liabilities 165.6m
Long-Term Debt 19.9m
Other Non-Current Liabilities 145.7m
Efficiency

Free Cash Flow Analysis
Net263 Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Net263 Ltd

Revenue
788.2m CNY
Cost of Revenue
-444m CNY
Gross Profit
344.2m CNY
Operating Expenses
-299.4m CNY
Operating Income
44.8m CNY
Other Expenses
35.1m CNY
Net Income
79.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Net263 Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Net Margin is Increasing
43/100
Profitability
Score

Net263 Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Net263 Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Net263 Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Net263 Ltd

There are no price targets for Net263 Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Net263 Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Net263 Ltd stock?

The intrinsic value of one Net263 Ltd stock under the Base Case scenario is 3.15 CNY.

Is Net263 Ltd stock undervalued or overvalued?

Compared to the current market price of 6.93 CNY, Net263 Ltd is Overvalued by 55%.

Back to Top