Zhejiang Shuanghuan Driveline Co Ltd
SZSE:002472

Watchlist Manager
Zhejiang Shuanghuan Driveline Co Ltd Logo
Zhejiang Shuanghuan Driveline Co Ltd
SZSE:002472
Watchlist
Price: 39.19 CNY 1.03% Market Closed
Market Cap: ¥33.3B

Cash Flow Statement

Cash Flow Statement
Zhejiang Shuanghuan Driveline Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
50
0
0
0
42
0
0
0
32
0
0
0
15
0
0
0
Cash Taxes Paid
(84)
(64)
(67)
(64)
(62)
(44)
(42)
(39)
(41)
(47)
(37)
(42)
(43)
(36)
(38)
(35)
(35)
(33)
(31)
(23)
(11)
(17)
(28)
(43)
(60)
(73)
(77)
(83)
(70)
(53)
(29)
4
12
38
42
66
76
70
76
55
66
28
(20)
(57)
(85)
(98)
(53)
(32)
(1)
26
(22)
(29)
(73)
(150)
(165)
(228)
(283)
(251)
(250)
(249)
(236)
(227)
Change in Working Capital
(64)
(69)
(29)
(19)
(13)
(12)
(58)
(63)
(75)
(55)
(183)
(74)
(113)
(168)
(228)
(240)
(250)
(260)
(266)
(284)
(295)
(287)
(294)
(293)
(300)
(297)
(301)
(335)
(329)
(375)
(479)
(518)
(522)
(482)
(494)
(489)
(522)
(562)
(494)
(459)
(488)
(531)
(565)
(624)
(670)
(734)
(731)
(840)
(853)
(874)
(911)
(901)
(891)
(897)
(991)
(1 107)
(1 214)
(1 294)
(1 283)
(1 389)
(1 232)
(1 465)
Cash from Operating Activities
179
N/A
157
-12%
179
+14%
125
-30%
123
-2%
141
+15%
159
+12%
164
+3%
144
-12%
132
-8%
125
-5%
129
+3%
84
-34%
96
+14%
118
+23%
112
-6%
174
+56%
174
0%
126
-27%
134
+6%
143
+7%
232
+63%
283
+22%
304
+7%
311
+2%
212
-32%
208
-2%
201
-3%
246
+23%
240
-2%
211
-12%
108
-49%
72
-33%
139
+93%
7
-95%
54
+680%
48
-11%
281
+488%
493
+75%
723
+46%
646
-11%
408
-37%
641
+57%
598
-7%
761
+27%
775
+2%
794
+3%
656
-17%
793
+21%
970
+22%
1 217
+25%
1 540
+26%
1 700
+10%
1 822
+7%
1 572
-14%
1 403
-11%
1 574
+12%
1 403
-11%
1 681
+20%
1 720
+2%
1 851
+8%
1 941
+5%
Investing Cash Flow
Capital Expenditures
(138)
(132)
(163)
(227)
(290)
(332)
(384)
(354)
(305)
(266)
(227)
(250)
(250)
(260)
(257)
(212)
(206)
(189)
(178)
(202)
(211)
(240)
(282)
(319)
(450)
(507)
(623)
(777)
(990)
(1 318)
(1 404)
(1 624)
(1 628)
(1 457)
(1 424)
(1 188)
(904)
(775)
(714)
(636)
(612)
(537)
(475)
(466)
(559)
(754)
(1 028)
(1 185)
(1 347)
(1 523)
(1 634)
(1 657)
(1 552)
(1 397)
(1 265)
(1 308)
(1 475)
(1 614)
(1 989)
(2 023)
(1 881)
(1 946)
Other Items
4
4
3
3
1
1
1
1
2
1
17
18
18
19
(84)
(85)
(86)
(86)
0
0
(19)
(19)
16
(506)
(495)
(461)
(428)
50
191
90
215
70
220
242
130
374
142
182
111
48
44
46
91
100
54
61
3
3
18
115
57
58
43
(57)
(37)
(46)
(54)
(55)
27
29
(7)
(1)
Cash from Investing Activities
(135)
N/A
(128)
+5%
(160)
-25%
(223)
-40%
(289)
-29%
(330)
-14%
(383)
-16%
(353)
+8%
(303)
+14%
(265)
+13%
(210)
+21%
(232)
-10%
(233)
0%
(242)
-4%
(340)
-41%
(297)
+13%
(292)
+2%
(276)
+5%
(178)
+35%
(202)
-13%
(230)
-14%
(259)
-12%
(266)
-3%
(824)
-210%
(945)
-15%
(968)
-2%
(1 051)
-9%
(727)
+31%
(799)
-10%
(1 228)
-54%
(1 189)
+3%
(1 555)
-31%
(1 408)
+9%
(1 215)
+14%
(1 294)
-6%
(814)
+37%
(762)
+6%
(593)
+22%
(603)
-2%
(588)
+3%
(568)
+3%
(491)
+14%
(384)
+22%
(367)
+4%
(505)
-38%
(693)
-37%
(1 024)
-48%
(1 182)
-15%
(1 329)
-12%
(1 408)
-6%
(1 577)
-12%
(1 600)
-1%
(1 509)
+6%
(1 454)
+4%
(1 302)
+10%
(1 355)
-4%
(1 529)
-13%
(1 669)
-9%
(1 962)
-18%
(1 994)
-2%
(1 888)
+5%
(1 947)
-3%
Financing Cash Flow
Net Issuance of Debt
74
(317)
(356)
(241)
(137)
85
133
33
(32)
(24)
(17)
50
153
242
246
126
58
9
31
228
137
102
108
(418)
(305)
(137)
(142)
459
896
1 345
2 654
2 302
1 847
1 465
187
698
452
285
59
23
152
292
15
(405)
(234)
(207)
355
873
957
879
(254)
(965)
(1 055)
(1 455)
(769)
396
70
292
957
988
1 533
1 828
Cash Paid for Dividends
(31)
(21)
(17)
(13)
(44)
(41)
(45)
(46)
(77)
(76)
(75)
(75)
(29)
(32)
(35)
(38)
(50)
(51)
(52)
(53)
(60)
(60)
(62)
(59)
(63)
(59)
(53)
(54)
(75)
(82)
(103)
(121)
(120)
(135)
(141)
(147)
(156)
(162)
(167)
(167)
(155)
(149)
(147)
(139)
(137)
(123)
(119)
(130)
(155)
(172)
(174)
(162)
(163)
(150)
(141)
(144)
(175)
(172)
(160)
(163)
(256)
(263)
Other
(89)
751
754
735
740
(25)
(18)
(19)
25
25
27
28
(14)
(19)
(19)
57
52
47
43
12
13
13
1 194
1 145
1 138
1 143
(49)
(40)
(84)
(128)
(29)
(16)
45
93
49
0
0
35
(57)
(101)
(101)
(145)
(64)
32
32
63
13
(53)
(134)
1 825
1 885
1 879
1 992
81
13
(106)
(153)
(175)
(151)
(13)
(7)
167
Cash from Financing Activities
(46)
N/A
413
N/A
381
-8%
481
+26%
558
+16%
19
-97%
71
+272%
(31)
N/A
(84)
-171%
(76)
+10%
(65)
+15%
3
N/A
111
+3 714%
191
+73%
193
+1%
145
-25%
60
-58%
5
-92%
22
+324%
187
+765%
90
-52%
54
-40%
1 239
+2 187%
668
-46%
771
+15%
947
+23%
(244)
N/A
365
N/A
738
+102%
1 135
+54%
2 522
+122%
2 166
-14%
1 771
-18%
1 424
-20%
95
-93%
587
+518%
332
-43%
157
-53%
(165)
N/A
(245)
-48%
(104)
+57%
(2)
+98%
(196)
-10 772%
(512)
-162%
(340)
+34%
(268)
+21%
250
N/A
690
+176%
668
-3%
2 531
+279%
1 457
-42%
752
-48%
774
+3%
(1 524)
N/A
(898)
+41%
146
N/A
(258)
N/A
(55)
+78%
646
N/A
811
+26%
1 271
+57%
1 732
+36%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(1)
(2)
(2)
(1)
(2)
(4)
(3)
(5)
(2)
(0)
(1)
0
(2)
(2)
(1)
(1)
(1)
(0)
1
2
4
3
2
4
4
5
5
(1)
(4)
(9)
(16)
(4)
3
7
11
4
1
1
5
3
(3)
(12)
(14)
(15)
(13)
(15)
(15)
(12)
(5)
10
9
13
5
5
7
1
64
1
4
7
(58)
Net Change in Cash
(3)
N/A
441
N/A
398
-10%
382
-4%
392
+3%
(172)
N/A
(158)
+8%
(224)
-42%
(249)
-11%
(211)
+15%
(150)
+29%
(102)
+32%
(38)
+63%
44
N/A
(31)
N/A
(42)
-34%
(58)
-39%
(98)
-68%
(30)
+69%
120
N/A
5
-96%
32
+522%
1 259
+3 873%
149
-88%
141
-6%
194
+38%
(1 082)
N/A
(157)
+86%
184
N/A
144
-21%
1 535
+966%
703
-54%
431
-39%
351
-19%
(1 185)
N/A
(163)
+86%
(378)
-133%
(154)
+59%
(275)
-79%
(105)
+62%
(23)
+78%
(87)
-273%
50
N/A
(295)
N/A
(99)
+66%
(199)
-100%
4
N/A
148
+3 244%
120
-19%
2 089
+1 641%
1 107
-47%
701
-37%
979
+40%
(1 151)
N/A
(623)
+46%
202
N/A
(212)
N/A
(256)
-21%
367
N/A
541
+47%
1 241
+130%
1 668
+34%
Free Cash Flow
Free Cash Flow
41
N/A
25
-38%
17
-33%
(101)
N/A
(168)
-65%
(190)
-13%
(226)
-19%
(191)
+16%
(161)
+16%
(135)
+16%
(102)
+24%
(121)
-19%
(166)
-37%
(164)
+1%
(138)
+16%
(101)
+27%
(32)
+68%
(16)
+52%
(52)
-230%
(68)
-31%
(68)
-1%
(8)
+89%
0
N/A
(15)
N/A
(139)
-822%
(295)
-112%
(415)
-41%
(576)
-39%
(744)
-29%
(1 077)
-45%
(1 193)
-11%
(1 517)
-27%
(1 556)
-3%
(1 318)
+15%
(1 417)
-8%
(1 135)
+20%
(856)
+25%
(494)
+42%
(221)
+55%
87
N/A
34
-61%
(129)
N/A
167
N/A
131
-21%
202
+54%
21
-90%
(233)
N/A
(529)
-127%
(554)
-5%
(552)
+0%
(417)
+24%
(118)
+72%
148
N/A
425
+186%
307
-28%
95
-69%
99
+5%
(210)
N/A
(307)
-46%
(304)
+1%
(30)
+90%
(4)
+85%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett