
Luxshare Precision Industry Co Ltd
SZSE:002475

Intrinsic Value
The intrinsic value of one
Luxshare Precision Industry Co Ltd
stock under the Base Case scenario is
73.62
CNY.
Compared to the current market price of 32.08 CNY,
Luxshare Precision Industry Co Ltd
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Luxshare Precision Industry Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Luxshare Precision Industry Co Ltd
Balance Sheet Decomposition
Luxshare Precision Industry Co Ltd
Current Assets | 138.5B |
Cash & Short-Term Investments | 67.9B |
Receivables | 37.4B |
Other Current Assets | 33.3B |
Non-Current Assets | 85.3B |
Long-Term Investments | 22.9B |
PP&E | 56.2B |
Intangibles | 4.7B |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Luxshare Precision Industry Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Luxshare Precision Industry Co Ltd
Revenue
|
278.2B
CNY
|
Cost of Revenue
|
-249.5B
CNY
|
Gross Profit
|
28.6B
CNY
|
Operating Expenses
|
-17.2B
CNY
|
Operating Income
|
11.4B
CNY
|
Other Expenses
|
2.5B
CNY
|
Net Income
|
13.9B
CNY
|
Profitability Score
Profitability Due Diligence
Luxshare Precision Industry Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Luxshare Precision Industry Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Luxshare Precision Industry Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Luxshare Precision Industry Co Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Luxshare Precision Industry Co Ltd
According to Wall Street analysts, the average 1-year price target for
Luxshare Precision Industry Co Ltd
is 50.84 CNY
with a low forecast of 37.57 CNY and a high forecast of 61.76 CNY.
Dividends
Current shareholder yield for Luxshare Precision Industry Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Luxshare Precision Industry Co Ltd
stock under the Base Case scenario is
73.62
CNY.
Compared to the current market price of 32.08 CNY,
Luxshare Precision Industry Co Ltd
is
Undervalued by 56%.