Zhuhai Winbase International Chemical Tank Terminal Co Ltd
SZSE:002492
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
SZSE:002492
|
CN |
Balance Sheet
Balance Sheet Decomposition
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
Balance Sheet
Zhuhai Winbase International Chemical Tank Terminal Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
51
|
35
|
81
|
513
|
314
|
222
|
286
|
211
|
278
|
131
|
156
|
188
|
250
|
197
|
380
|
178
|
212
|
219
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
378
|
175
|
210
|
219
|
|
| Cash Equivalents |
51
|
35
|
81
|
513
|
314
|
222
|
286
|
211
|
278
|
131
|
156
|
188
|
250
|
197
|
2
|
3
|
3
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
122
|
128
|
79
|
63
|
241
|
210
|
305
|
219
|
325
|
|
| Total Receivables |
18
|
19
|
22
|
19
|
28
|
34
|
28
|
54
|
101
|
109
|
136
|
181
|
159
|
221
|
210
|
363
|
572
|
381
|
|
| Accounts Receivables |
5
|
16
|
18
|
17
|
16
|
28
|
24
|
47
|
44
|
32
|
73
|
49
|
99
|
38
|
72
|
291
|
541
|
335
|
|
| Other Receivables |
13
|
3
|
4
|
2
|
12
|
5
|
4
|
7
|
57
|
77
|
63
|
133
|
60
|
184
|
137
|
73
|
31
|
46
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Other Current Assets |
15
|
3
|
2
|
43
|
5
|
2
|
18
|
1
|
14
|
78
|
28
|
31
|
30
|
43
|
60
|
18
|
11
|
11
|
|
| Total Current Assets |
84
|
57
|
106
|
576
|
347
|
258
|
332
|
268
|
468
|
442
|
450
|
481
|
504
|
705
|
863
|
869
|
1 017
|
940
|
|
| PP&E Net |
326
|
562
|
531
|
473
|
569
|
659
|
665
|
784
|
819
|
803
|
800
|
785
|
742
|
699
|
668
|
690
|
660
|
649
|
|
| PP&E Gross |
326
|
562
|
531
|
473
|
569
|
659
|
665
|
784
|
819
|
803
|
800
|
785
|
742
|
699
|
668
|
690
|
660
|
649
|
|
| Accumulated Depreciation |
0
|
0
|
188
|
239
|
272
|
306
|
342
|
381
|
426
|
478
|
537
|
597
|
655
|
703
|
763
|
825
|
883
|
943
|
|
| Intangible Assets |
29
|
29
|
28
|
27
|
67
|
85
|
83
|
81
|
79
|
77
|
160
|
157
|
153
|
153
|
149
|
145
|
142
|
255
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
17
|
3
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
76
|
109
|
150
|
88
|
54
|
202
|
143
|
168
|
223
|
214
|
226
|
|
| Other Long-Term Assets |
1
|
3
|
3
|
2
|
3
|
5
|
6
|
9
|
12
|
34
|
56
|
66
|
13
|
11
|
9
|
9
|
15
|
15
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
15
|
|
| Total Assets |
440
N/A
|
651
+48%
|
668
+3%
|
1 078
+61%
|
987
-8%
|
1 006
+2%
|
1 095
+9%
|
1 232
+13%
|
1 516
+23%
|
1 537
+1%
|
1 573
+2%
|
1 558
-1%
|
1 631
+5%
|
1 725
+6%
|
1 872
+9%
|
1 951
+4%
|
2 064
+6%
|
2 099
+2%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
7
|
84
|
40
|
17
|
21
|
36
|
14
|
60
|
44
|
23
|
64
|
55
|
55
|
31
|
35
|
51
|
31
|
41
|
|
| Accrued Liabilities |
4
|
1
|
1
|
0
|
0
|
2
|
7
|
4
|
7
|
8
|
10
|
15
|
17
|
23
|
24
|
24
|
22
|
22
|
|
| Short-Term Debt |
20
|
20
|
0
|
0
|
0
|
0
|
123
|
148
|
185
|
225
|
160
|
93
|
68
|
111
|
188
|
82
|
134
|
86
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
31
|
0
|
0
|
93
|
0
|
0
|
34
|
51
|
13
|
87
|
7
|
3
|
34
|
|
| Other Current Liabilities |
42
|
40
|
36
|
29
|
16
|
14
|
5
|
33
|
20
|
23
|
10
|
11
|
10
|
8
|
12
|
11
|
16
|
20
|
|
| Total Current Liabilities |
73
|
144
|
77
|
46
|
37
|
84
|
149
|
245
|
349
|
279
|
243
|
208
|
201
|
185
|
346
|
174
|
207
|
202
|
|
| Long-Term Debt |
195
|
293
|
333
|
266
|
183
|
103
|
91
|
88
|
28
|
79
|
77
|
50
|
112
|
131
|
8
|
114
|
130
|
157
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
6
|
5
|
|
| Minority Interest |
23
|
25
|
25
|
37
|
0
|
0
|
0
|
5
|
21
|
19
|
17
|
12
|
8
|
10
|
12
|
15
|
17
|
16
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
5
|
5
|
31
|
46
|
28
|
35
|
33
|
30
|
29
|
35
|
|
| Total Liabilities |
291
N/A
|
462
+59%
|
435
-6%
|
349
-20%
|
221
-37%
|
188
-15%
|
245
+31%
|
343
+40%
|
403
+17%
|
383
-5%
|
368
-4%
|
315
-14%
|
350
+11%
|
363
+4%
|
401
+10%
|
339
-15%
|
389
+15%
|
416
+7%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
81
|
90
|
90
|
120
|
120
|
120
|
120
|
240
|
270
|
270
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
|
| Retained Earnings |
69
|
39
|
82
|
132
|
164
|
216
|
247
|
276
|
296
|
330
|
379
|
416
|
452
|
537
|
646
|
755
|
839
|
855
|
|
| Additional Paid In Capital |
0
|
61
|
61
|
477
|
478
|
478
|
478
|
370
|
555
|
555
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
420
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
28
|
6
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
8
|
0
|
2
|
3
|
4
|
1
|
0
|
4
|
5
|
7
|
|
| Total Equity |
149
N/A
|
189
+27%
|
233
+23%
|
729
+213%
|
766
+5%
|
818
+7%
|
849
+4%
|
889
+5%
|
1 113
+25%
|
1 154
+4%
|
1 205
+4%
|
1 243
+3%
|
1 281
+3%
|
1 363
+6%
|
1 471
+8%
|
1 612
+10%
|
1 675
+4%
|
1 683
+0%
|
|
| Total Liabilities & Equity |
440
N/A
|
651
+48%
|
668
+3%
|
1 078
+61%
|
987
-8%
|
1 006
+2%
|
1 095
+9%
|
1 232
+13%
|
1 516
+23%
|
1 537
+1%
|
1 573
+2%
|
1 558
-1%
|
1 631
+5%
|
1 725
+6%
|
1 872
+9%
|
1 951
+4%
|
2 064
+6%
|
2 099
+2%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
242
|
270
|
270
|
360
|
360
|
360
|
360
|
360
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
405
|
403
|
|