Shanxi Securities Co Ltd
SZSE:002500

Watchlist Manager
Shanxi Securities Co Ltd Logo
Shanxi Securities Co Ltd
SZSE:002500
Watchlist
Price: 5.68 CNY -0.53% Market Closed
Market Cap: ¥20.4B

Balance Sheet

Balance Sheet Decomposition
Shanxi Securities Co Ltd

Balance Sheet
Shanxi Securities Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
7 212
6 892
12 735
13 822
9 800
7 464
7 850
9 880
19 432
13 808
14 500
12 681
15 711
16 891
24 674
23 273
144
144
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40
23 099
26
52
Cash Equivalents
7 212
6 892
12 735
13 822
9 800
7 464
7 850
9 880
19 432
13 808
14 500
12 681
15 711
16 891
24 634
174
118
92
Total Receivables
6
4
7
9
57
135
1 985
1 426
416
1 146
883
824
525
446
301
827
291
365
Accounts Receivables
0
0
0
0
0
57
1 859
1 273
261
329
317
214
100
110
63
108
120
141
Other Receivables
0
0
0
0
0
78
126
153
155
817
566
610
425
336
238
719
171
224
Other Current Assets
0
0
0
0
0
9
59
60
64
64
24
232
17
29
13
73
21
49
Total Current Assets
7 218
6 896
12 742
13 831
9 857
7 608
9 894
11 366
19 912
15 018
15 407
13 737
16 253
17 366
24 987
24 173
21 884
25 749
PP&E Net
276
242
318
357
345
324
397
353
340
324
400
383
384
377
825
739
697
639
PP&E Gross
276
242
318
357
345
324
397
353
340
324
400
383
384
377
825
739
697
639
Accumulated Depreciation
154
119
134
159
189
225
285
308
332
348
366
400
420
455
598
709
809
878
Intangible Assets
23
25
33
39
39
46
58
69
97
105
105
115
118
143
173
194
224
249
Goodwill
53
53
53
53
53
53
477
477
477
477
477
477
477
477
477
477
477
477
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36
0
5
Long-Term Investments
346
4
475
928
1 317
3 615
4 497
9 758
17 738
26 646
28 312
36 874
32 318
34 926
41 572
46 116
46 281
46 003
Other Long-Term Assets
667
108
306
599
730
751
1 634
2 068
2 036
2 179
4 209
2 694
3 186
3 837
4 717
7 706
5 188
3 360
Other Assets
2 557
624
1 021
1 880
812
452
1 035
3 883
8 058
3 787
3 217
3 441
3 437
5 804
4 029
3 981
3 317
4 655
Total Assets
11 087
N/A
7 899
-29%
14 894
+89%
17 635
+18%
13 101
-26%
12 798
-2%
17 515
+37%
27 497
+57%
48 181
+75%
48 058
0%
51 651
+7%
57 245
+11%
55 696
-3%
62 452
+12%
76 302
+22%
82 909
+9%
77 590
-6%
80 661
+4%
Liabilities
Accounts Payable
0
0
0
0
0
2
5
13
37
35
207
451
25
91
481
975
367
93
Accrued Liabilities
10
17
102
162
54
25
69
214
757
408
435
554
165
240
202
118
107
163
Short-Term Debt
0
0
0
0
0
403
691
4 189
7 154
20 452
20 472
27 770
22 220
22 567
25 262
23 013
24 081
23 229
Other Current Liabilities
152
19
101
75
20
57
127
127
478
580
750
640
843
725
1 602
1 386
2 161
1 291
Total Current Liabilities
162
36
203
237
74
487
892
4 543
8 426
21 475
21 864
29 415
23 253
23 623
27 547
25 491
26 716
24 775
Long-Term Debt
0
0
0
0
0
0
985
1 981
6 989
1 698
2 000
4 075
6 252
7 654
12 587
16 157
16 126
15 434
Deferred Income Tax
54
0
19
0
0
0
14
16
65
7
16
5
33
6
61
83
112
54
Minority Interest
18
9
349
349
342
343
427
541
635
752
762
554
561
546
466
449
406
323
Other Liabilities
8 640
5 435
11 230
10 865
6 731
5 930
8 298
13 079
19 478
11 849
14 508
10 753
12 942
13 718
18 401
23 336
16 483
22 105
Total Liabilities
8 874
N/A
5 480
-38%
11 801
+115%
11 450
-3%
7 146
-38%
6 760
-5%
10 616
+57%
20 159
+90%
35 594
+77%
35 780
+1%
39 149
+9%
44 801
+14%
43 041
-4%
45 547
+6%
59 062
+30%
65 515
+11%
59 843
-9%
62 691
+5%
Equity
Common Stock
1 304
2 000
2 000
2 400
2 400
2 400
2 519
2 519
2 519
2 829
2 829
2 829
2 829
3 590
3 590
3 590
3 590
3 590
Retained Earnings
851
418
1 036
1 175
1 008
1 030
1 171
1 564
2 877
2 779
2 933
2 900
3 167
3 634
4 042
4 186
4 513
4 723
Additional Paid In Capital
58
0
57
2 610
2 548
2 608
3 170
3 170
7 023
6 713
6 713
6 713
6 713
9 723
9 723
9 723
9 723
9 723
Other Equity
0
0
0
0
0
0
39
86
168
42
27
1
55
42
115
105
80
66
Total Equity
2 213
N/A
2 418
+9%
3 093
+28%
6 184
+100%
5 955
-4%
6 038
+1%
6 899
+14%
7 338
+6%
12 587
+72%
12 278
-2%
12 502
+2%
12 443
0%
12 654
+2%
16 905
+34%
17 240
+2%
17 394
+1%
17 747
+2%
17 970
+1%
Total Liabilities & Equity
11 087
N/A
7 899
-29%
14 894
+89%
17 635
+18%
13 101
-26%
12 798
-2%
17 515
+37%
27 497
+57%
48 181
+75%
48 058
0%
51 651
+7%
57 245
+11%
55 696
-3%
62 452
+12%
76 302
+22%
82 909
+9%
77 590
-6%
80 661
+4%
Shares Outstanding
Common Shares Outstanding
1 367
2 097
2 097
2 516
2 516
2 516
2 641
2 641
2 641
2 965
2 965
2 965
2 965
3 590
3 590
3 590
3 590
3 590
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett