Shanxi Securities Co Ltd
SZSE:002500
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shanxi Securities Co Ltd
SZSE:002500
|
CN |
|
Umicore SA
XBRU:UMI
|
BE |
|
Magnolia Oil & Gas Corp
NYSE:MGY
|
US |
|
Arzum Elektrikli Ev Aletleri Sanayi ve Ticaret AS
IST:ARZUM.E
|
TR |
|
Gosun Holding Co Ltd
SZSE:000971
|
CN |
|
Z
|
Zhongrun Resources Investment Corp
SZSE:000506
|
CN |
|
Securitas AB
STO:SECU B
|
SE |
|
L
|
Luxchem Corporation Bhd
KLSE:LUXCHEM
|
MY |
|
S
|
Shandong Newjf Technology Packaging Co Ltd
SZSE:301296
|
CN |
Balance Sheet
Balance Sheet Decomposition
Shanxi Securities Co Ltd
Shanxi Securities Co Ltd
Balance Sheet
Shanxi Securities Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
7 212
|
6 892
|
12 735
|
13 822
|
9 800
|
7 464
|
7 850
|
9 880
|
19 432
|
13 808
|
14 500
|
12 681
|
15 711
|
16 891
|
24 674
|
23 273
|
144
|
144
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
23 099
|
26
|
52
|
|
| Cash Equivalents |
7 212
|
6 892
|
12 735
|
13 822
|
9 800
|
7 464
|
7 850
|
9 880
|
19 432
|
13 808
|
14 500
|
12 681
|
15 711
|
16 891
|
24 634
|
174
|
118
|
92
|
|
| Total Receivables |
6
|
4
|
7
|
9
|
57
|
135
|
1 985
|
1 426
|
416
|
1 146
|
883
|
824
|
525
|
446
|
301
|
827
|
291
|
365
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
57
|
1 859
|
1 273
|
261
|
329
|
317
|
214
|
100
|
110
|
63
|
108
|
120
|
141
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
78
|
126
|
153
|
155
|
817
|
566
|
610
|
425
|
336
|
238
|
719
|
171
|
224
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
9
|
59
|
60
|
64
|
64
|
24
|
232
|
17
|
29
|
13
|
73
|
21
|
49
|
|
| Total Current Assets |
7 218
|
6 896
|
12 742
|
13 831
|
9 857
|
7 608
|
9 894
|
11 366
|
19 912
|
15 018
|
15 407
|
13 737
|
16 253
|
17 366
|
24 987
|
24 173
|
21 884
|
25 749
|
|
| PP&E Net |
276
|
242
|
318
|
357
|
345
|
324
|
397
|
353
|
340
|
324
|
400
|
383
|
384
|
377
|
825
|
739
|
697
|
639
|
|
| PP&E Gross |
276
|
242
|
318
|
357
|
345
|
324
|
397
|
353
|
340
|
324
|
400
|
383
|
384
|
377
|
825
|
739
|
697
|
639
|
|
| Accumulated Depreciation |
154
|
119
|
134
|
159
|
189
|
225
|
285
|
308
|
332
|
348
|
366
|
400
|
420
|
455
|
598
|
709
|
809
|
878
|
|
| Intangible Assets |
23
|
25
|
33
|
39
|
39
|
46
|
58
|
69
|
97
|
105
|
105
|
115
|
118
|
143
|
173
|
194
|
224
|
249
|
|
| Goodwill |
53
|
53
|
53
|
53
|
53
|
53
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
477
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
0
|
5
|
|
| Long-Term Investments |
346
|
4
|
475
|
928
|
1 317
|
3 615
|
4 497
|
9 758
|
17 738
|
26 646
|
28 312
|
36 874
|
32 318
|
34 926
|
41 572
|
46 116
|
46 281
|
46 003
|
|
| Other Long-Term Assets |
667
|
108
|
306
|
599
|
730
|
751
|
1 634
|
2 068
|
2 036
|
2 179
|
4 209
|
2 694
|
3 186
|
3 837
|
4 717
|
7 706
|
5 188
|
3 360
|
|
| Other Assets |
2 557
|
624
|
1 021
|
1 880
|
812
|
452
|
1 035
|
3 883
|
8 058
|
3 787
|
3 217
|
3 441
|
3 437
|
5 804
|
4 029
|
3 981
|
3 317
|
4 655
|
|
| Total Assets |
11 087
N/A
|
7 899
-29%
|
14 894
+89%
|
17 635
+18%
|
13 101
-26%
|
12 798
-2%
|
17 515
+37%
|
27 497
+57%
|
48 181
+75%
|
48 058
0%
|
51 651
+7%
|
57 245
+11%
|
55 696
-3%
|
62 452
+12%
|
76 302
+22%
|
82 909
+9%
|
77 590
-6%
|
80 661
+4%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
13
|
37
|
35
|
207
|
451
|
25
|
91
|
481
|
975
|
367
|
93
|
|
| Accrued Liabilities |
10
|
17
|
102
|
162
|
54
|
25
|
69
|
214
|
757
|
408
|
435
|
554
|
165
|
240
|
202
|
118
|
107
|
163
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
403
|
691
|
4 189
|
7 154
|
20 452
|
20 472
|
27 770
|
22 220
|
22 567
|
25 262
|
23 013
|
24 081
|
23 229
|
|
| Other Current Liabilities |
152
|
19
|
101
|
75
|
20
|
57
|
127
|
127
|
478
|
580
|
750
|
640
|
843
|
725
|
1 602
|
1 386
|
2 161
|
1 291
|
|
| Total Current Liabilities |
162
|
36
|
203
|
237
|
74
|
487
|
892
|
4 543
|
8 426
|
21 475
|
21 864
|
29 415
|
23 253
|
23 623
|
27 547
|
25 491
|
26 716
|
24 775
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
985
|
1 981
|
6 989
|
1 698
|
2 000
|
4 075
|
6 252
|
7 654
|
12 587
|
16 157
|
16 126
|
15 434
|
|
| Deferred Income Tax |
54
|
0
|
19
|
0
|
0
|
0
|
14
|
16
|
65
|
7
|
16
|
5
|
33
|
6
|
61
|
83
|
112
|
54
|
|
| Minority Interest |
18
|
9
|
349
|
349
|
342
|
343
|
427
|
541
|
635
|
752
|
762
|
554
|
561
|
546
|
466
|
449
|
406
|
323
|
|
| Other Liabilities |
8 640
|
5 435
|
11 230
|
10 865
|
6 731
|
5 930
|
8 298
|
13 079
|
19 478
|
11 849
|
14 508
|
10 753
|
12 942
|
13 718
|
18 401
|
23 336
|
16 483
|
22 105
|
|
| Total Liabilities |
8 874
N/A
|
5 480
-38%
|
11 801
+115%
|
11 450
-3%
|
7 146
-38%
|
6 760
-5%
|
10 616
+57%
|
20 159
+90%
|
35 594
+77%
|
35 780
+1%
|
39 149
+9%
|
44 801
+14%
|
43 041
-4%
|
45 547
+6%
|
59 062
+30%
|
65 515
+11%
|
59 843
-9%
|
62 691
+5%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1 304
|
2 000
|
2 000
|
2 400
|
2 400
|
2 400
|
2 519
|
2 519
|
2 519
|
2 829
|
2 829
|
2 829
|
2 829
|
3 590
|
3 590
|
3 590
|
3 590
|
3 590
|
|
| Retained Earnings |
851
|
418
|
1 036
|
1 175
|
1 008
|
1 030
|
1 171
|
1 564
|
2 877
|
2 779
|
2 933
|
2 900
|
3 167
|
3 634
|
4 042
|
4 186
|
4 513
|
4 723
|
|
| Additional Paid In Capital |
58
|
0
|
57
|
2 610
|
2 548
|
2 608
|
3 170
|
3 170
|
7 023
|
6 713
|
6 713
|
6 713
|
6 713
|
9 723
|
9 723
|
9 723
|
9 723
|
9 723
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
86
|
168
|
42
|
27
|
1
|
55
|
42
|
115
|
105
|
80
|
66
|
|
| Total Equity |
2 213
N/A
|
2 418
+9%
|
3 093
+28%
|
6 184
+100%
|
5 955
-4%
|
6 038
+1%
|
6 899
+14%
|
7 338
+6%
|
12 587
+72%
|
12 278
-2%
|
12 502
+2%
|
12 443
0%
|
12 654
+2%
|
16 905
+34%
|
17 240
+2%
|
17 394
+1%
|
17 747
+2%
|
17 970
+1%
|
|
| Total Liabilities & Equity |
11 087
N/A
|
7 899
-29%
|
14 894
+89%
|
17 635
+18%
|
13 101
-26%
|
12 798
-2%
|
17 515
+37%
|
27 497
+57%
|
48 181
+75%
|
48 058
0%
|
51 651
+7%
|
57 245
+11%
|
55 696
-3%
|
62 452
+12%
|
76 302
+22%
|
82 909
+9%
|
77 590
-6%
|
80 661
+4%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
1 367
|
2 097
|
2 097
|
2 516
|
2 516
|
2 516
|
2 641
|
2 641
|
2 641
|
2 965
|
2 965
|
2 965
|
2 965
|
3 590
|
3 590
|
3 590
|
3 590
|
3 590
|
|