C&S Paper Co Ltd
SZSE:002511
Intrinsic Value
The intrinsic value of one C&S Paper Co Ltd stock under the Base Case scenario is 8.44 CNY. Compared to the current market price of 7.2 CNY, C&S Paper Co Ltd is Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
C&S Paper Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
C&S Paper Co Ltd
Balance Sheet Decomposition
C&S Paper Co Ltd
Current Assets | 5.5B |
Cash & Short-Term Investments | 2.1B |
Receivables | 1.2B |
Other Current Assets | 2.2B |
Non-Current Assets | 3.9B |
Long-Term Investments | 37.5m |
PP&E | 3.1B |
Intangibles | 323m |
Other Non-Current Assets | 344.9m |
Free Cash Flow Analysis
C&S Paper Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
C&S Paper Co Ltd
Revenue
|
8.4B
CNY
|
Cost of Revenue
|
-5.9B
CNY
|
Gross Profit
|
2.4B
CNY
|
Operating Expenses
|
-2.4B
CNY
|
Operating Income
|
84.4m
CNY
|
Other Expenses
|
-35.9m
CNY
|
Net Income
|
48.5m
CNY
|
Profitability Score
Profitability Due Diligence
C&S Paper Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
C&S Paper Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
C&S Paper Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
C&S Paper Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
C&S Paper Co Ltd
According to Wall Street analysts, the average 1-year price target for C&S Paper Co Ltd is 6.55 CNY with a low forecast of 4.04 CNY and a high forecast of 9.01 CNY.
Dividends
Current shareholder yield for C&S Paper Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one C&S Paper Co Ltd stock under the Base Case scenario is 8.44 CNY.
Compared to the current market price of 7.2 CNY, C&S Paper Co Ltd is Undervalued by 15%.