Jiangsu Boamax Technologies Group Co Ltd
SZSE:002514
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jiangsu Boamax Technologies Group Co Ltd
SZSE:002514
|
CN |
Balance Sheet
Balance Sheet Decomposition
Jiangsu Boamax Technologies Group Co Ltd
Jiangsu Boamax Technologies Group Co Ltd
Balance Sheet
Jiangsu Boamax Technologies Group Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
19
|
23
|
28
|
389
|
242
|
212
|
170
|
181
|
79
|
102
|
70
|
93
|
90
|
55
|
29
|
206
|
45
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
29
|
206
|
45
|
12
|
|
| Cash Equivalents |
19
|
23
|
28
|
389
|
242
|
212
|
169
|
181
|
79
|
101
|
69
|
93
|
89
|
55
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
5
|
5
|
5
|
5
|
5
|
|
| Total Receivables |
34
|
48
|
67
|
78
|
99
|
98
|
124
|
213
|
329
|
386
|
358
|
563
|
478
|
378
|
405
|
494
|
653
|
435
|
|
| Accounts Receivables |
32
|
44
|
60
|
74
|
90
|
92
|
110
|
180
|
256
|
289
|
300
|
440
|
366
|
295
|
300
|
448
|
447
|
271
|
|
| Other Receivables |
2
|
3
|
8
|
4
|
9
|
6
|
14
|
33
|
73
|
97
|
58
|
123
|
113
|
84
|
105
|
46
|
206
|
164
|
|
| Inventory |
19
|
27
|
27
|
55
|
56
|
68
|
87
|
104
|
148
|
195
|
223
|
204
|
194
|
192
|
174
|
138
|
326
|
106
|
|
| Other Current Assets |
3
|
1
|
1
|
4
|
27
|
22
|
43
|
18
|
19
|
94
|
89
|
100
|
76
|
79
|
74
|
57
|
81
|
49
|
|
| Total Current Assets |
74
|
99
|
123
|
526
|
424
|
400
|
423
|
516
|
575
|
776
|
740
|
961
|
844
|
708
|
686
|
900
|
1 110
|
606
|
|
| PP&E Net |
45
|
50
|
46
|
76
|
96
|
146
|
201
|
234
|
322
|
217
|
465
|
499
|
541
|
614
|
576
|
1 205
|
1 502
|
1 084
|
|
| PP&E Gross |
45
|
50
|
46
|
76
|
96
|
146
|
201
|
234
|
322
|
217
|
465
|
499
|
541
|
614
|
576
|
1 205
|
1 502
|
1 084
|
|
| Accumulated Depreciation |
10
|
14
|
17
|
23
|
29
|
39
|
47
|
60
|
74
|
102
|
103
|
155
|
209
|
267
|
331
|
399
|
453
|
237
|
|
| Intangible Assets |
16
|
16
|
16
|
15
|
31
|
30
|
32
|
52
|
47
|
44
|
40
|
56
|
54
|
60
|
54
|
101
|
93
|
87
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
391
|
391
|
267
|
267
|
267
|
253
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
31
|
35
|
39
|
27
|
31
|
26
|
53
|
60
|
27
|
|
| Other Long-Term Assets |
2
|
4
|
4
|
4
|
5
|
6
|
4
|
36
|
33
|
20
|
52
|
50
|
61
|
52
|
65
|
83
|
114
|
69
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
391
|
391
|
267
|
267
|
267
|
253
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
138
N/A
|
169
+22%
|
188
+12%
|
621
+230%
|
556
-10%
|
583
+5%
|
661
+13%
|
1 229
+86%
|
1 408
+15%
|
1 354
-4%
|
1 598
+18%
|
1 872
+17%
|
1 780
-5%
|
1 466
-18%
|
1 406
-4%
|
2 342
+67%
|
2 895
+24%
|
1 877
-35%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
25
|
34
|
26
|
40
|
34
|
39
|
66
|
59
|
126
|
115
|
229
|
283
|
181
|
199
|
235
|
298
|
532
|
368
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
2
|
3
|
4
|
8
|
20
|
27
|
29
|
33
|
20
|
18
|
13
|
23
|
24
|
25
|
|
| Short-Term Debt |
17
|
22
|
47
|
73
|
20
|
20
|
52
|
170
|
213
|
304
|
446
|
441
|
367
|
399
|
333
|
378
|
525
|
498
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
41
|
162
|
79
|
|
| Other Current Liabilities |
12
|
5
|
3
|
1
|
3
|
1
|
2
|
22
|
21
|
61
|
31
|
117
|
90
|
90
|
84
|
27
|
26
|
34
|
|
| Total Current Liabilities |
56
|
62
|
77
|
114
|
53
|
63
|
123
|
259
|
380
|
507
|
735
|
874
|
658
|
706
|
670
|
767
|
1 269
|
1 004
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
44
|
51
|
99
|
328
|
584
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
4
|
0
|
|
| Minority Interest |
13
|
7
|
7
|
7
|
7
|
7
|
7
|
23
|
20
|
0
|
0
|
0
|
15
|
13
|
15
|
282
|
294
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
21
|
0
|
51
|
78
|
82
|
41
|
50
|
53
|
111
|
|
| Total Liabilities |
69
N/A
|
68
-1%
|
84
+23%
|
121
+44%
|
59
-51%
|
70
+18%
|
130
+85%
|
285
+119%
|
411
+44%
|
530
+29%
|
738
+39%
|
927
+26%
|
769
-17%
|
846
+10%
|
777
-8%
|
1 199
+54%
|
1 947
+62%
|
1 699
-13%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
50
|
50
|
51
|
68
|
68
|
109
|
109
|
277
|
277
|
554
|
554
|
554
|
554
|
554
|
554
|
720
|
720
|
720
|
|
| Retained Earnings |
15
|
46
|
48
|
94
|
93
|
107
|
127
|
122
|
169
|
10
|
30
|
124
|
191
|
199
|
186
|
155
|
353
|
1 120
|
|
| Additional Paid In Capital |
4
|
4
|
5
|
337
|
337
|
296
|
296
|
546
|
552
|
280
|
279
|
269
|
269
|
269
|
269
|
587
|
590
|
588
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
3
|
3
|
3
|
5
|
8
|
8
|
7
|
8
|
|
| Total Equity |
69
N/A
|
100
+46%
|
104
+4%
|
500
+379%
|
497
-1%
|
513
+3%
|
531
+4%
|
944
+78%
|
996
+6%
|
824
-17%
|
861
+4%
|
945
+10%
|
1 011
+7%
|
620
-39%
|
629
+1%
|
1 143
+82%
|
948
-17%
|
178
-81%
|
|
| Total Liabilities & Equity |
138
N/A
|
169
+22%
|
188
+12%
|
621
+230%
|
556
-10%
|
583
+5%
|
661
+13%
|
1 229
+86%
|
1 408
+15%
|
1 354
-4%
|
1 598
+18%
|
1 872
+17%
|
1 780
-5%
|
1 466
-18%
|
1 406
-4%
|
2 342
+67%
|
2 895
+24%
|
1 877
-35%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
320
|
320
|
326
|
435
|
435
|
435
|
435
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
554
|
720
|
720
|
720
|
|