Tianshan Aluminum Group Co Ltd
SZSE:002532

Watchlist Manager
Tianshan Aluminum Group Co Ltd Logo
Tianshan Aluminum Group Co Ltd
SZSE:002532
Watchlist
Price: 8.07 CNY Market Closed
Market Cap: 37.2B CNY
Have any thoughts about
Tianshan Aluminum Group Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Tianshan Aluminum Group Co Ltd stock under the Base Case scenario is 13.4 CNY. Compared to the current market price of 8.07 CNY, Tianshan Aluminum Group Co Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.4 CNY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tianshan Aluminum Group Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Tianshan Aluminum Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Tianshan Aluminum Group Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Tianshan Aluminum Group Co Ltd

Provide an overview of the primary business activities
of Tianshan Aluminum Group Co Ltd.

What unique competitive advantages
does Tianshan Aluminum Group Co Ltd hold over its rivals?

What risks and challenges
does Tianshan Aluminum Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tianshan Aluminum Group Co Ltd.

Provide P/S
for Tianshan Aluminum Group Co Ltd.

Provide P/E
for Tianshan Aluminum Group Co Ltd.

Provide P/OCF
for Tianshan Aluminum Group Co Ltd.

Provide P/FCFE
for Tianshan Aluminum Group Co Ltd.

Provide P/B
for Tianshan Aluminum Group Co Ltd.

Provide EV/S
for Tianshan Aluminum Group Co Ltd.

Provide EV/GP
for Tianshan Aluminum Group Co Ltd.

Provide EV/EBITDA
for Tianshan Aluminum Group Co Ltd.

Provide EV/EBIT
for Tianshan Aluminum Group Co Ltd.

Provide EV/OCF
for Tianshan Aluminum Group Co Ltd.

Provide EV/FCFF
for Tianshan Aluminum Group Co Ltd.

Provide EV/IC
for Tianshan Aluminum Group Co Ltd.

Show me price targets
for Tianshan Aluminum Group Co Ltd made by professional analysts.

What are the Revenue projections
for Tianshan Aluminum Group Co Ltd?

How accurate were the past Revenue estimates
for Tianshan Aluminum Group Co Ltd?

What are the Net Income projections
for Tianshan Aluminum Group Co Ltd?

How accurate were the past Net Income estimates
for Tianshan Aluminum Group Co Ltd?

What are the EPS projections
for Tianshan Aluminum Group Co Ltd?

How accurate were the past EPS estimates
for Tianshan Aluminum Group Co Ltd?

What are the EBIT projections
for Tianshan Aluminum Group Co Ltd?

How accurate were the past EBIT estimates
for Tianshan Aluminum Group Co Ltd?

Compare the revenue forecasts
for Tianshan Aluminum Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tianshan Aluminum Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tianshan Aluminum Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tianshan Aluminum Group Co Ltd compared to its peers.

Compare the P/E ratios
of Tianshan Aluminum Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tianshan Aluminum Group Co Ltd with its peers.

Analyze the financial leverage
of Tianshan Aluminum Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Tianshan Aluminum Group Co Ltd.

Provide ROE
for Tianshan Aluminum Group Co Ltd.

Provide ROA
for Tianshan Aluminum Group Co Ltd.

Provide ROIC
for Tianshan Aluminum Group Co Ltd.

Provide ROCE
for Tianshan Aluminum Group Co Ltd.

Provide Gross Margin
for Tianshan Aluminum Group Co Ltd.

Provide Operating Margin
for Tianshan Aluminum Group Co Ltd.

Provide Net Margin
for Tianshan Aluminum Group Co Ltd.

Provide FCF Margin
for Tianshan Aluminum Group Co Ltd.

Show all solvency ratios
for Tianshan Aluminum Group Co Ltd.

Provide D/E Ratio
for Tianshan Aluminum Group Co Ltd.

Provide D/A Ratio
for Tianshan Aluminum Group Co Ltd.

Provide Interest Coverage Ratio
for Tianshan Aluminum Group Co Ltd.

Provide Altman Z-Score Ratio
for Tianshan Aluminum Group Co Ltd.

Provide Quick Ratio
for Tianshan Aluminum Group Co Ltd.

Provide Current Ratio
for Tianshan Aluminum Group Co Ltd.

Provide Cash Ratio
for Tianshan Aluminum Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tianshan Aluminum Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tianshan Aluminum Group Co Ltd?

What is the current Free Cash Flow
of Tianshan Aluminum Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tianshan Aluminum Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tianshan Aluminum Group Co Ltd

Current Assets 20.9B
Cash & Short-Term Investments 1.5B
Receivables 1.4B
Other Current Assets 18.1B
Non-Current Assets 35.5B
PP&E 31.2B
Intangibles 1.5B
Other Non-Current Assets 2.8B
Current Liabilities 23.3B
Accounts Payable 2B
Accrued Liabilities 1.5B
Short-Term Debt 12.1B
Other Current Liabilities 7.7B
Non-Current Liabilities 7.8B
Long-Term Debt 7.2B
Other Non-Current Liabilities 541.8m
Efficiency

Earnings Waterfall
Tianshan Aluminum Group Co Ltd

Revenue
27.4B CNY
Cost of Revenue
-22.3B CNY
Gross Profit
5.1B CNY
Operating Expenses
-210.5m CNY
Operating Income
4.9B CNY
Other Expenses
-1.3B CNY
Net Income
3.7B CNY

Free Cash Flow Analysis
Tianshan Aluminum Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tianshan Aluminum Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

Tianshan Aluminum Group Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tianshan Aluminum Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Tianshan Aluminum Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tianshan Aluminum Group Co Ltd

Wall Street analysts forecast Tianshan Aluminum Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tianshan Aluminum Group Co Ltd is 10.33 CNY with a low forecast of 10.23 CNY and a high forecast of 10.64 CNY.

Lowest
Price Target
10.23 CNY
27% Upside
Average
Price Target
10.33 CNY
28% Upside
Highest
Price Target
10.64 CNY
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Tianshan Aluminum Group Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tianshan Aluminum Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tianshan Aluminum Group Co Ltd Logo
Tianshan Aluminum Group Co Ltd

Country

China

Industry

Metals & Mining

Market Cap

37.5B CNY

Dividend Yield

4.34%

Description

Tianshan Aluminum Group Co., Ltd. principally engages in the research, development, production, and sale of water pumps, control equipment, and air compressors. The company is headquartered in Shihezi, Xinjiang and currently employs 6,508 full-time employees. The company went IPO on 2010-12-31. The firm's main business is the production and sales of primary aluminum, aluminum deep-processed products and materials, pre-baked anodes, high-purity aluminum and alumina. The firm is also engaged in the research, development, manufacture and distribution of water pumps and air compressors. The firm provides small-scale submersible electric pumps, sewage and waste submersible electric pumps, submersible electric pumps for wells, onshore pumps and other agricultural water pumps, as well as air compressors and other related components. Its products are applied in agricultural irrigation, rural water supply and transportation, as well as rural wastewater treatment, among others. The firm distributes its products in both domestic and overseas markets.

Contact

XINJIANG
Shihezi
No.1 Weiwu Road, North Industrial Park, Development Zone
+869932908993
www.xjtsly.net

IPO

2010-12-31 00:00:00

Employees

6 508

Officers

Chairman & GM
Mr. Chaolin Zeng
Financial Manager
Ms. Chunhua Hu
Deputy GM & Director
Mr. Qingyun Zhao
Secretary of the Board of Directors & Deputy GM
Mr. Jianliang Zhou
Deputy General Manager
Ms. Yazhou Li
Accounting Supervisor
Hongsong Zhu

See Also

Discover More
What is the Intrinsic Value of one Tianshan Aluminum Group Co Ltd stock?

The intrinsic value of one Tianshan Aluminum Group Co Ltd stock under the Base Case scenario is 13.4 CNY.

Is Tianshan Aluminum Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8.07 CNY, Tianshan Aluminum Group Co Ltd is Undervalued by 40%.

Back to Top