SuZhou THVOW Technology Co Ltd
SZSE:002564
Intrinsic Value
Suzhou Thvow Technology Co., Ltd. engages in the research and development, and application of environmental technology. [ Read More ]
The intrinsic value of one SuZhou THVOW Technology Co Ltd stock under the Base Case scenario is 3.07 CNY. Compared to the current market price of 3.62 CNY, SuZhou THVOW Technology Co Ltd is Overvalued by 15%.
Valuation Backtest
SuZhou THVOW Technology Co Ltd
Run backtest to discover the historical profit from buying and selling SuZhou THVOW Technology Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
SuZhou THVOW Technology Co Ltd
Current Assets | 18.4B |
Cash & Short-Term Investments | 542.7m |
Receivables | 15B |
Other Current Assets | 2.9B |
Non-Current Assets | 3.8B |
Long-Term Investments | 324.7m |
PP&E | 3.1B |
Intangibles | 223.5m |
Other Non-Current Assets | 158m |
Current Liabilities | 22.7B |
Accounts Payable | 8.3B |
Accrued Liabilities | 63.6m |
Short-Term Debt | 9.6B |
Other Current Liabilities | 4.8B |
Non-Current Liabilities | 2.1B |
Long-Term Debt | 2.3B |
Other Non-Current Liabilities | -137.9m |
Earnings Waterfall
SuZhou THVOW Technology Co Ltd
Revenue
|
3.6B
CNY
|
Cost of Revenue
|
-3.3B
CNY
|
Gross Profit
|
352.1m
CNY
|
Operating Expenses
|
-3.7B
CNY
|
Operating Income
|
-3.4B
CNY
|
Other Expenses
|
-888.9m
CNY
|
Net Income
|
-4.2B
CNY
|
Free Cash Flow Analysis
SuZhou THVOW Technology Co Ltd
Profitability Score
Profitability Due Diligence
SuZhou THVOW Technology Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
SuZhou THVOW Technology Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SuZhou THVOW Technology Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
SuZhou THVOW Technology Co Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SuZhou THVOW Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for SuZhou THVOW Technology Co Ltd is 11.5 CNY .
Shareholder Return
Price
SuZhou THVOW Technology Co Ltd
Average Annual Return | 2.23% |
Standard Deviation of Annual Returns | 17.3% |
Max Drawdown | -63% |
Market Capitalization | 3.1B CNY |
Shares Outstanding | 854 957 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Suzhou Thvow Technology Co., Ltd. engages in the research and development, and application of environmental technology. The company is headquartered in Shanghai, Shanghai and currently employs 2,502 full-time employees. The company went IPO on 2011-03-10. Co. ,Ltd is a China-based manufacturer of high-end equipment. The firm's main products include heat exchangers, separators, reactors, storage tanks, towers, filters and evaporators in various materials and specifications. The firm's products are used in petrochemical, coal chemical, metallurgy and electric power industries, among others. The firm is also involved in the Engineering Procurement Construction (EPC) of electric power and new energy projects, the manufacture of military and marine engineering equipment, as well as logistics and warehousing business. The firm operates its business in domestic market and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one SuZhou THVOW Technology Co Ltd stock under the Base Case scenario is 3.07 CNY.
Compared to the current market price of 3.62 CNY, SuZhou THVOW Technology Co Ltd is Overvalued by 15%.