Shanghai Bairun Investment Holding Group Co Ltd
SZSE:002568

Watchlist Manager
Shanghai Bairun Investment Holding Group Co Ltd Logo
Shanghai Bairun Investment Holding Group Co Ltd
SZSE:002568
Watchlist
Price: 25.67 CNY -2.95% Market Closed
Market Cap: 26.9B CNY

Intrinsic Value

The intrinsic value of one Shanghai Bairun Investment Holding Group Co Ltd stock under the Base Case scenario is 23.56 CNY. Compared to the current market price of 25.67 CNY, Shanghai Bairun Investment Holding Group Co Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
23.56 CNY
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shanghai Bairun Investment Holding Group Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Shanghai Bairun Investment Holding Group Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shanghai Bairun Investment Holding Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shanghai Bairun Investment Holding Group Co Ltd
SZSE:002568
CN
Beverages
Market Cap
26.6B CNY
IPO
Mar 25, 2011
CN
Beverages
Market Cap
26.6B CNY
IPO
Mar 25, 2011
Price
ÂĄfalse
EPS
ÂĄfalse
Shanghai Bairun Investment Holding Group Co Ltd
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shanghai Bairun Investment Holding Group Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Bairun Investment Holding Group Co Ltd

Current Assets 3.5B
Cash & Short-Term Investments 2B
Receivables 420.8m
Other Current Assets 1.1B
Non-Current Assets 4.7B
Long-Term Investments 28.9m
PP&E 3.8B
Intangibles 480.3m
Other Non-Current Assets 310.4m
Efficiency

Free Cash Flow Analysis
Shanghai Bairun Investment Holding Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Bairun Investment Holding Group Co Ltd

Revenue
3B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
1.9B CNY
Operating Expenses
-932.6m CNY
Operating Income
983.4m CNY
Other Expenses
-252.4m CNY
Net Income
731.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Bairun Investment Holding Group Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
Positive Net Income
59/100
Profitability
Score

Shanghai Bairun Investment Holding Group Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Bairun Investment Holding Group Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Shanghai Bairun Investment Holding Group Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Bairun Investment Holding Group Co Ltd

Wall Street analysts forecast Shanghai Bairun Investment Holding Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shanghai Bairun Investment Holding Group Co Ltd is 23.96 CNY with a low forecast of 15.15 CNY and a high forecast of 33.6 CNY.

Lowest
Price Target
15.15 CNY
41% Downside
Average
Price Target
23.96 CNY
7% Downside
Highest
Price Target
33.6 CNY
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Bairun Investment Holding Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shanghai Bairun Investment Holding Group Co Ltd stock?

The intrinsic value of one Shanghai Bairun Investment Holding Group Co Ltd stock under the Base Case scenario is 23.56 CNY.

Is Shanghai Bairun Investment Holding Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 25.67 CNY, Shanghai Bairun Investment Holding Group Co Ltd is Overvalued by 8%.

Back to Top