Haoxiangni Health Food Co Ltd
SZSE:002582
Intrinsic Value
Haoxiangni Health Food Co., Ltd. engages in the research and development, procurement, production, and sale of healthy foods such as red dates, freeze-dried products, nuts, and dried fruits. [ Read More ]
The intrinsic value of one Haoxiangni Health Food Co Ltd stock under the Base Case scenario is 7.82 CNY. Compared to the current market price of 6.6 CNY, Haoxiangni Health Food Co Ltd is Undervalued by 16%.
Valuation Backtest
Haoxiangni Health Food Co Ltd
Run backtest to discover the historical profit from buying and selling Haoxiangni Health Food Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Haoxiangni Health Food Co Ltd
| Current Assets | 2.5B |
| Cash & Short-Term Investments | 1.9B |
| Receivables | 116.1m |
| Other Current Assets | 504.9m |
| Non-Current Assets | 2.5B |
| Long-Term Investments | 1.2B |
| PP&E | 1B |
| Intangibles | 116m |
| Other Non-Current Assets | 236m |
| Current Liabilities | 430.6m |
| Accounts Payable | 71.9m |
| Accrued Liabilities | 32.6m |
| Short-Term Debt | 114.6m |
| Other Current Liabilities | 211.6m |
| Non-Current Liabilities | 468.7m |
| Long-Term Debt | 273.6m |
| Other Non-Current Liabilities | 195.1m |
Earnings Waterfall
Haoxiangni Health Food Co Ltd
|
Revenue
|
1.5B
CNY
|
|
Cost of Revenue
|
-1.2B
CNY
|
|
Gross Profit
|
345.8m
CNY
|
|
Operating Expenses
|
-605.3m
CNY
|
|
Operating Income
|
-259.5m
CNY
|
|
Other Expenses
|
82.4m
CNY
|
|
Net Income
|
-177.1m
CNY
|
Free Cash Flow Analysis
Haoxiangni Health Food Co Ltd
Profitability Score
Profitability Due Diligence
Haoxiangni Health Food Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Haoxiangni Health Food Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Haoxiangni Health Food Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Haoxiangni Health Food Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Haoxiangni Health Food Co Ltd
According to Wall Street analysts, the average 1-year price target for Haoxiangni Health Food Co Ltd is 13.02 CNY .
Shareholder Return
Price
Haoxiangni Health Food Co Ltd
| Average Annual Return | 5.75% |
| Standard Deviation of Annual Returns | 36.23% |
| Max Drawdown | -66% |
| Market Capitalization | 2.9B CNY |
| Shares Outstanding | 429 402 436 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Haoxiangni Health Food Co., Ltd. engages in the research and development, procurement, production, and sale of healthy foods such as red dates, freeze-dried products, nuts, and dried fruits. The company is headquartered in Zhengzhou, Henan and currently employs 2,555 full-time employees. The company went IPO on 2011-05-20. The company primarily provides convenient jujube series, such as Xinzheng jujubes, Dr. jujubes, royal jujubes, crystal jujubes, fragrant jujubes and others; jujube chip series, such as strawberry-flavored jujube chips, orange-flavored jujube chips, donkey-hide gelatin jujube chips and others; preserved products, such as preserved jujubes, wild jujubes, donkey-hide gelatin jujubes and others; dried jujube series, such as dried crystal jujubes and dried fragrant jujubes; jujube powders, such as original flavor jujube powders and high-calcium jujube powders, as well as honey series, among others. On June 22, 2013, it announced that it has completed the registration of a Zhengzhou-based wholly owned subsidiary.
Contact
IPO
Employees
Officers
The intrinsic value of one Haoxiangni Health Food Co Ltd stock under the Base Case scenario is 7.82 CNY.
Compared to the current market price of 6.6 CNY, Haoxiangni Health Food Co Ltd is Undervalued by 16%.
You don't have any saved screeners yet
