
BYD Co Ltd
SZSE:002594

Intrinsic Value
The intrinsic value of one
BYD Co Ltd
stock under the Base Case scenario is
584.34
CNY.
Compared to the current market price of 363.22 CNY,
BYD Co Ltd
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BYD Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
BYD Co Ltd
Balance Sheet Decomposition
BYD Co Ltd
Current Assets | 370.6B |
Cash & Short-Term Investments | 143.4B |
Receivables | 105.5B |
Other Current Assets | 121.6B |
Non-Current Assets | 412.8B |
Long-Term Investments | 30.3B |
PP&E | 311.9B |
Intangibles | 43.4B |
Other Non-Current Assets | 27.3B |
Free Cash Flow Analysis
BYD Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
BYD Co Ltd
Revenue
|
822.5B
CNY
|
Cost of Revenue
|
-680.5B
CNY
|
Gross Profit
|
142B
CNY
|
Operating Expenses
|
-89.7B
CNY
|
Operating Income
|
52.3B
CNY
|
Other Expenses
|
-7.2B
CNY
|
Net Income
|
45.1B
CNY
|
Profitability Score
Profitability Due Diligence
BYD Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
BYD Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BYD Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
BYD Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BYD Co Ltd
According to Wall Street analysts, the average 1-year price target for
BYD Co Ltd
is 470.42 CNY
with a low forecast of 332.34 CNY and a high forecast of 661.5 CNY.
Dividends
Current shareholder yield for BYD Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BYD Co Ltd
stock under the Base Case scenario is
584.34
CNY.
Compared to the current market price of 363.22 CNY,
BYD Co Ltd
is
Undervalued by 38%.