Watchlist Manager

Watchlist

Price: 17.67 CNY -0.11%

Market Cap: ¥42.1B

	LB Group Co Ltd SZSE:002601	CN
J	Jiangsu Rongtai Industry Co Ltd SSE:605133	CN
H	Haining China Leather Market Co Ltd SZSE:002344	CN
W	WCE Holdings Bhd KLSE:WCEHB	MY
	Dropbox Inc NASDAQ:DBX	US

Income Statement

Currency: CNY

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	24	0	0	0	31	0	0	0	22	0	0	0	26	0	0	0	47	0	0	0	53	0	0	0	90	0	0	42	148	0	0	105	206	166	211	199	183	193	212	228	255	271	285	277	300	297	312	354	424	488	535	559	556	576	598	605	884	884	0	0
Revenue	1 247 N/A	1 557 +25%	1 817 +17%	1 908 +5%	1 906 0%	2 065 +8%	1 969 -5%	1 889 -4%	1 804 -4%	1 516 -16%	1 460 -4%	1 599 +9%	1 723 +8%	1 746 +1%	1 983 +14%	2 022 +2%	2 063 +2%	2 282 +11%	2 347 +3%	2 395 +2%	2 660 +11%	2 673 +0%	2 643 -1%	2 805 +6%	4 184 +49%	5 912 +41%	7 865 +33%	9 735 +24%	10 353 +6%	10 579 +2%	10 684 +1%	10 843 +1%	10 554 -3%	10 751 +2%	10 609 -1%	10 767 +1%	11 420 +6%	12 335 +8%	12 389 +0%	13 043 +5%	14 164 +9%	15 119 +7%	17 675 +17%	19 529 +10%	20 617 +6%	22 038 +7%	23 177 +5%	23 375 +1%	24 155 +3%	25 054 +4%	24 993 0%	26 374 +6%	26 794 +2%	27 111 +1%	27 336 +1%	27 396 +0%	27 539 +1%	27 304 -1%	27 077 -1%	26 105 -4%
Gross Profit
Cost of Revenue	(931)	(1 124)	(1 246)	(1 265)	(1 283)	(1 441)	(1 448)	(1 463)	(1 413)	(1 252)	(1 277)	(1 431)	(1 518)	(1 530)	(1 711)	(1 693)	(1 688)	(1 842)	(1 861)	(1 910)	(2 157)	(2 170)	(2 089)	(2 177)	(2 933)	(3 889)	(4 743)	(5 582)	(5 685)	(5 871)	(6 065)	(6 255)	(6 186)	(6 406)	(6 356)	(6 399)	(6 588)	(7 176)	(7 358)	(8 095)	(9 180)	(10 149)	(11 370)	(12 048)	(12 102)	(13 217)	(14 504)	(15 364)	(16 928)	(18 528)	(18 998)	(20 147)	(19 862)	(19 867)	(20 067)	(20 331)	(20 874)	(21 185)	(21 174)	(20 851)
Gross Profit	316 N/A	433 +37%	571 +32%	644 +13%	623 -3%	624 +0%	522 -16%	426 -18%	391 -8%	264 -32%	183 -31%	168 -8%	205 +22%	216 +5%	272 +26%	328 +21%	375 +14%	440 +17%	485 +10%	485 +0%	503 +4%	502 0%	554 +10%	627 +13%	1 251 +99%	2 022 +62%	3 121 +54%	4 153 +33%	4 668 +12%	4 708 +1%	4 619 -2%	4 588 -1%	4 368 -5%	4 345 -1%	4 254 -2%	4 368 +3%	4 832 +11%	5 159 +7%	5 030 -2%	4 948 -2%	4 984 +1%	4 971 0%	6 305 +27%	7 481 +19%	8 515 +14%	8 820 +4%	8 673 -2%	8 011 -8%	7 227 -10%	6 525 -10%	5 996 -8%	6 227 +4%	6 932 +11%	7 243 +4%	7 269 +0%	7 065 -3%	6 665 -6%	6 120 -8%	5 903 -4%	5 254 -11%
Operating Income
Operating Expenses	(114)	(135)	(156)	(169)	(175)	(177)	(183)	(172)	(176)	(160)	(146)	(164)	(189)	(196)	(232)	(265)	(269)	(316)	(317)	(310)	(331)	(304)	(323)	(350)	(614)	(707)	(949)	(1 251)	(1 414)	(1 417)	(1 370)	(1 330)	(1 522)	(1 437)	(1 494)	(1 445)	(1 557)	(1 597)	(1 653)	(1 716)	(1 470)	(1 261)	(1 475)	(1 783)	(2 820)	(2 927)	(3 047)	(3 030)	(3 091)	(2 765)	(2 847)	(2 877)	(2 787)	(2 541)	(2 312)	(2 257)	(2 884)	(2 769)	(2 763)	(2 720)
Selling, General & Administrative	(106)	(132)	(153)	(166)	(172)	(176)	(182)	(172)	(106)	(155)	(141)	(157)	(128)	(188)	(222)	(251)	(190)	(282)	(297)	(295)	(227)	(314)	(316)	(338)	(455)	(666)	(939)	(1 126)	(983)	(1 121)	(1 082)	(1 081)	(1 083)	(987)	(928)	(884)	(1 145)	(1 259)	(1 286)	(1 303)	(959)	(849)	(915)	(1 066)	(1 643)	(1 834)	(1 874)	(1 844)	(1 915)	(1 799)	(1 785)	(1 833)	(1 699)	(1 694)	(1 584)	(1 591)	(1 637)	(1 451)	(1 493)	(1 427)
Research & Development	0	0	0	0	0	0	0	0	(56)	0	0	0	(47)	0	0	0	(60)	0	0	0	(78)	0	0	0	(116)	0	0	(109)	(419)	0	0	(261)	(380)	(340)	(464)	(465)	(403)	(425)	(457)	(491)	(518)	(530)	(664)	(826)	(983)	(1 165)	(1 246)	(1 263)	(970)	(1 068)	(1 177)	(1 145)	(978)	(1 012)	(883)	(876)	(1 140)	(1 215)	(1 163)	(1 146)
Depreciation & Amortization	0	0	0	0	0	0	0	0	(9)	0	0	0	(10)	0	0	0	(13)	0	0	0	(14)	0	0	0	(36)	0	0	0	(68)	0	0	0	(97)	0	0	0	(107)	0	0	0	(116)	0	0	0	(161)	0	0	0	(186)	0	0	0	(220)	0	0	0	(205)	0	0	0
Other Operating Expenses	(8)	(3)	(3)	(3)	(2)	(1)	(1)	0	(4)	(5)	(5)	(6)	(3)	(9)	(10)	(14)	(4)	(34)	(20)	(15)	(13)	10	(7)	(12)	(6)	(40)	(10)	(16)	56	(295)	(287)	13	39	(110)	(102)	(96)	97	87	90	79	124	118	104	109	(33)	71	74	78	(20)	102	114	101	109	164	154	210	98	(103)	(107)	(146)
Operating Income	202 N/A	297 +47%	415 +40%	475 +14%	448 -6%	448 0%	339 -24%	254 -25%	215 -15%	104 -51%	38 -64%	4 -89%	16 +300%	20 +25%	40 +99%	63 +60%	106 +67%	125 +18%	168 +35%	176 +5%	172 -2%	199 +15%	231 +16%	277 +20%	637 +130%	1 316 +107%	2 172 +65%	2 903 +34%	3 254 +12%	3 291 +1%	3 249 -1%	3 259 +0%	2 846 -13%	2 908 +2%	2 760 -5%	2 924 +6%	3 275 +12%	3 562 +9%	3 377 -5%	3 233 -4%	3 514 +9%	3 710 +6%	4 830 +30%	5 698 +18%	5 694 0%	5 893 +3%	5 626 -5%	4 981 -11%	4 136 -17%	3 761 -9%	3 148 -16%	3 351 +6%	4 145 +24%	4 702 +13%	4 957 +5%	4 807 -3%	3 781 -21%	3 351 -11%	3 139 -6%	2 534 -19%
Pre-Tax Income
Interest Income Expense	(24)	(36)	(39)	(37)	(25)	(20)	(12)	1	(2)	(6)	(7)	1	4	(2)	(8)	(31)	(37)	(45)	(51)	(58)	(46)	(69)	(77)	(82)	(111)	(127)	(139)	(164)	(149)	(188)	(165)	(186)	(132)	(201)	(217)	(179)	(158)	(174)	(227)	(236)	(658)	(674)	(681)	(673)	(134)	(308)	(197)	(153)	(97)	(209)	(234)	(379)	(232)	(361)	(461)	(402)	(684)	(694)	(627)	(677)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	0	0	0	0	0	0	(0)	(5)	(51)	(2)	(3)	(1)	4	(3)	(2)	0	(90)	(8)	(8)	(16)	(43)	(15)	(21)	(11)	(36)	(8)	(3)	(5)	28	(12)	(10)	(12)	(11)	(24)	(33)	(38)	(191)	(31)	(26)	(19)
Gain/Loss on Disposition of Assets	(2)	0	0	0	(4)	0	0	0	0	0	0	0	0	(0)	(0)	0	5	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	11	9	8	2	3	(2)	(1)	(1)	2	5	4	5	8	5	10	14	6	10	5	2	10	10	11	13	14	31	16	12	1	(14)	(0)	3	(2)	26	26	13	(5)	(28)	(35)	(22)	7	(18)	(15)	(25)	(5)	(27)	(27)	(27)	6	(10)	(1)	2	15	1	2	(2)	6	(10)	(14)	(14)
Pre-Tax Income	186 N/A	271 +45%	385 +42%	439 +14%	422 -4%	426 +1%	326 -24%	254 -22%	214 -16%	103 -52%	35 -66%	10 -70%	27 +160%	23 -16%	41 +79%	47 +15%	73 +56%	90 +24%	122 +36%	121 -1%	136 +13%	140 +3%	165 +18%	207 +25%	541 +161%	1 218 +125%	2 047 +68%	2 745 +34%	3 055 +11%	3 087 +1%	3 080 0%	3 074 0%	2 716 -12%	2 729 +0%	2 567 -6%	2 757 +7%	3 022 +10%	3 352 +11%	3 107 -7%	2 959 -5%	2 820 -5%	3 003 +7%	4 113 +37%	4 990 +21%	5 519 +11%	5 550 +1%	5 398 -3%	4 796 -11%	4 073 -15%	3 529 -13%	2 904 -18%	2 962 +2%	3 917 +32%	4 318 +10%	4 465 +3%	4 365 -2%	2 912 -33%	2 615 -10%	2 471 -6%	1 824 -26%
Net Income
Tax Provision	(25)	(38)	(57)	(66)	(62)	(63)	(47)	(36)	(29)	(13)	(3)	0	(3)	(4)	(7)	(8)	(9)	(12)	(18)	(18)	(17)	(17)	(22)	(26)	(81)	(173)	(311)	(421)	(467)	(485)	(474)	(468)	(396)	(399)	(336)	(361)	(418)	(467)	(472)	(464)	(492)	(516)	(657)	(758)	(783)	(767)	(723)	(634)	(536)	(481)	(408)	(505)	(671)	(760)	(845)	(789)	(672)	(621)	(546)	(457)
Income from Continuing Operations	162	233	328	374	359	364	279	218	184	90	32	11	24	19	34	40	64	78	104	102	119	124	144	181	459	1 046	1 735	2 324	2 589	2 602	2 607	2 606	2 320	2 331	2 230	2 397	2 605	2 885	2 636	2 496	2 328	2 488	3 457	4 231	4 735	4 783	4 676	4 162	3 537	3 048	2 495	2 458	3 246	3 559	3 620	3 576	2 240	1 994	1 925	1 367
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(1)	(2)	(6)	(6)	(8)	(10)	(8)	(8)	(17)	(35)	(55)	(81)	(86)	(87)	(74)	(54)	(35)	(20)	(16)	(16)	(11)	(13)	(18)	(18)	(39)	(37)	(26)	(61)	(59)	(106)	(168)	(143)	(117)	(114)	(80)	(69)	(20)	39	66	72	(72)	(90)	(93)	(88)
Net Income (Common)	162 N/A	233 +44%	328 +41%	374 +14%	359 -4%	364 +1%	279 -23%	218 -22%	184 -16%	90 -51%	32 -64%	11 -67%	24 +126%	19 -21%	34 +77%	39 +16%	63 +62%	76 +21%	98 +29%	96 -2%	111 +16%	114 +2%	136 +20%	172 +27%	442 +157%	1 011 +129%	1 681 +66%	2 243 +33%	2 502 +12%	2 515 +1%	2 533 +1%	2 552 +1%	2 286 -10%	2 311 +1%	2 215 -4%	2 381 +8%	2 594 +9%	2 872 +11%	2 617 -9%	2 478 -5%	2 289 -8%	2 451 +7%	3 431 +40%	4 170 +22%	4 676 +12%	4 677 +0%	4 508 -4%	4 019 -11%	3 419 -15%	2 935 -14%	2 415 -18%	2 388 -1%	3 226 +35%	3 598 +12%	3 686 +2%	3 648 -1%	2 169 -41%	1 904 -12%	1 832 -4%	1 279 -30%
EPS (Diluted)	0.25 N/A	0.36 +44%	0.5 +39%	0.57 +14%	0.55 -4%	0.55 N/A	0.42 -24%	0.33 -21%	0.28 -15%	0.14 -50%	0.05 -64%	0.01 -80%	0.04 +300%	0.02 -50%	0.05 +150%	0.06 +20%	0.09 +50%	0.12 +33%	0.15 +25%	0.15 N/A	0.16 +7%	0.16 N/A	0.19 +19%	0.24 +26%	0.43 +79%	0.49 +14%	0.83 +69%	1.1 +33%	1.25 +14%	1.24 -1%	1.25 +1%	1.26 +1%	1.15 -9%	1.16 +1%	1.06 -9%	1.2 +13%	1.29 +8%	1.43 +11%	1.3 -9%	1.22 -6%	1.13 -7%	1.09 -4%	1.61 +48%	2.27 +41%	2.06 -9%	1.97 -4%	2.12 +8%	1.77 -17%	1.49 -16%	1.33 -11%	0.92 -31%	1.06 +15%	1.35 +27%	1.51 +12%	1.5 -1%	1.53 +2%	0.91 -41%	0.79 -13%	0.77 -3%	0.53 -31%

Income Statement Balance Sheet Cash Flow Statement

LB Group Co Ltd
SZSE:002601

Income Statement

Earnings Waterfall
LB Group Co Ltd

Income Statement
LB Group Co Ltd

See Also

Company

Help

Tools

Stocks

LB Group Co Ltd SZSE:002601

Income Statement

Earnings Waterfall LB Group Co Ltd

Income Statement LB Group Co Ltd

See Also

Company

Help

Tools

Stocks

LB Group Co Ltd
SZSE:002601

Earnings Waterfall
LB Group Co Ltd

Income Statement
LB Group Co Ltd