Gettop Acoustic Co Ltd
SZSE:002655
Intrinsic Value
Gettop Acoustic Co., Ltd. engages in the manufacture of electro-acoustic components and assemblies and the provision of complete electro-acoustic solutions. [ Read More ]
The intrinsic value of one
Gettop Acoustic Co Ltd
stock under the Base Case scenario is
13.21
CNY.
Compared to the current market price of 10.09 CNY,
Gettop Acoustic Co Ltd
is
Undervalued by 24%.
Gettop Acoustic Co Ltd's market capitalization is 3.6B CNY.
Gettop Acoustic Co Ltd stock price is 10.09 CNY.
Gettop Acoustic Co Ltd stock price (10.09 CNY) is 24% less than its Intrinsic Value (13.21 CNY).
Gettop Acoustic Co Ltd stock price (10.09 CNY) is 40% less than its DCF Value (16.88 CNY). Open DCF Valuation
Gettop Acoustic Co Ltd stock (9.54 CNY) is 5% less than its price (10.09 CNY). Open Relative Valuation
Gettop Acoustic Co Ltd has upside potential of 105% compared to the average analyst price target.
Open Wall St Estimates
Gettop Acoustic Co Ltd has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
Gettop Acoustic Co Ltd's Revenue has dropped by 1% over the past 12 months.
Gettop Acoustic Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 8%.
Gettop Acoustic Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
Gettop Acoustic Co Ltd has positive three-year average ROIC (Return on Invested Capital): 9%. The company is efficient at using invested capital to generate operating income.
Gettop Acoustic Co Ltd has positive Net Debt. This means that the company has more debt (243m CNY) than cash and short-term investments (171m CNY).
Gettop Acoustic Co Ltd has positive Operating Income for the last twelve months.
Gettop Acoustic Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 13% to 8%.
Gettop Acoustic Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 14% to 8%.
Gettop Acoustic Co Ltd has positive Net Income for the last twelve months.
Gettop Acoustic Co Ltd's Revenue has been falling by 5% per year for the last 3 years.
Gettop Acoustic Co Ltd's short-term assets (939m CNY) exceed its short-term liabilties (662m CNY).
Gettop Acoustic Co Ltd has positive Free Cash Flow for the last twelve months.
Gettop Acoustic Co Ltd has positive Gross Profit for the last twelve months.
Gettop Acoustic Co Ltd's long-term assets (1B CNY) exceed its long-term liabilties (768m CNY).
Gettop Acoustic Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.4.
Gettop Acoustic Co Ltd's Altman Z-Score is very high and is equal to 5.16.
Valuation Backtest
Gettop Acoustic Co Ltd
Run backtest to discover the historical profit from buying and selling
Gettop Acoustic Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Gettop Acoustic Co Ltd
Balance Sheet Decomposition
Gettop Acoustic Co Ltd
| Current Assets | 938.8m |
| Cash & Short-Term Investments | 170.9m |
| Receivables | 553.7m |
| Other Current Assets | 214.2m |
| Non-Current Assets | 439.9m |
| PP&E | 322.4m |
| Intangibles | 91.9m |
| Other Non-Current Assets | 25.6m |
| Current Liabilities | 662.5m |
| Accounts Payable | 360.9m |
| Accrued Liabilities | 67.1m |
| Short-Term Debt | 147.6m |
| Other Current Liabilities | 86.8m |
| Non-Current Liabilities | 105.4m |
| Long-Term Debt | 95.2m |
| Other Non-Current Liabilities | 10.3m |
Earnings Waterfall
Gettop Acoustic Co Ltd
|
Revenue
|
997.6m
CNY
|
|
Cost of Revenue
|
-764.7m
CNY
|
|
Gross Profit
|
232.9m
CNY
|
|
Operating Expenses
|
-161.6m
CNY
|
|
Operating Income
|
71.3m
CNY
|
|
Other Expenses
|
-15.6m
CNY
|
|
Net Income
|
55.7m
CNY
|
Free Cash Flow Analysis
Gettop Acoustic Co Ltd
Profitability Score
Profitability Due Diligence
Gettop Acoustic Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Gettop Acoustic Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Gettop Acoustic Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Gettop Acoustic Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Gettop Acoustic Co Ltd
According to Wall Street analysts, the average 1-year price target for
Gettop Acoustic Co Ltd
is 20.7 CNY
.
Shareholder Return
Price
Gettop Acoustic Co Ltd
| Average Annual Return | 36.06% |
| Standard Deviation of Annual Returns | 98.98% |
| Max Drawdown | -66% |
| Market Capitalization | 3.6B CNY |
| Shares Outstanding | 365 704 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Gettop Acoustic Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Gettop Acoustic Co., Ltd. engages in the manufacture of electro-acoustic components and assemblies and the provision of complete electro-acoustic solutions. The company is headquartered in Weifang, Shandong and currently employs 2,274 full-time employees. The company went IPO on 2012-02-17. The Company’s main products consist of microphones, micro speakers, receivers and related array modules. The Company’s products are applied in mobile communication equipment and related products, laptops, flat panel television sets, personal digital products, automobile electronics and other consumer electronics products. The firm also provides related electric acoustic services and solutions. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Gettop Acoustic Co Ltd
stock under the Base Case scenario is
13.21
CNY.
Compared to the current market price of 10.09 CNY,
Gettop Acoustic Co Ltd
is
Undervalued by 24%.
You don't have any saved screeners yet
