Zhejiang Yilida Ventilator Co Ltd
SZSE:002686

Watchlist Manager
Zhejiang Yilida Ventilator Co Ltd Logo
Zhejiang Yilida Ventilator Co Ltd
SZSE:002686
Watchlist
Price: 7.7 CNY 1.45% Market Closed
Market Cap: ¥4.4B

Income Statement

Earnings Waterfall
Zhejiang Yilida Ventilator Co Ltd

Income Statement
Zhejiang Yilida Ventilator Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
7
0
0
0
6
0
0
0
7
0
0
0
11
0
0
0
12
0
0
4
14
0
0
19
56
48
62
66
63
61
64
57
55
53
44
43
33
34
30
24
23
19
19
17
17
17
16
16
14
14
0
0
Revenue
417
N/A
390
-7%
402
+3%
561
+40%
570
+2%
616
+8%
643
+4%
663
+3%
664
+0%
665
+0%
683
+3%
690
+1%
710
+3%
736
+4%
756
+3%
800
+6%
826
+3%
882
+7%
933
+6%
987
+6%
1 045
+6%
1 163
+11%
1 248
+7%
1 367
+10%
1 438
+5%
1 497
+4%
1 496
0%
1 511
+1%
1 530
+1%
1 441
-6%
1 420
-1%
1 481
+4%
1 358
-8%
1 382
+2%
1 449
+5%
1 484
+2%
1 724
+16%
1 823
+6%
1 919
+5%
1 906
-1%
1 902
0%
1 899
0%
1 893
0%
1 908
+1%
1 775
-7%
1 697
-4%
1 669
-2%
1 600
-4%
1 597
0%
1 586
-1%
1 566
-1%
1 619
+3%
1 672
+3%
1 703
+2%
1 687
-1%
Gross Profit
Cost of Revenue
(283)
(259)
(266)
(363)
(372)
(398)
(415)
(422)
(431)
(432)
(444)
(444)
(462)
(482)
(493)
(521)
(537)
(571)
(605)
(638)
(698)
(777)
(845)
(909)
(977)
(1 039)
(1 063)
(1 102)
(1 147)
(1 090)
(1 068)
(1 139)
(1 018)
(1 037)
(1 087)
(1 137)
(1 349)
(1 449)
(1 540)
(1 538)
(1 550)
(1 553)
(1 556)
(1 502)
(1 382)
(1 305)
(1 264)
(1 232)
(1 229)
(1 218)
(1 212)
(1 264)
(1 317)
(1 355)
(1 374)
Gross Profit
134
N/A
131
-2%
136
+4%
198
+45%
199
+0%
217
+9%
228
+5%
240
+5%
233
-3%
233
0%
239
+3%
246
+3%
248
+1%
255
+3%
263
+3%
279
+6%
290
+4%
311
+7%
328
+5%
349
+7%
347
-1%
386
+11%
403
+4%
458
+14%
461
+1%
458
-1%
433
-5%
410
-5%
383
-6%
351
-8%
353
+0%
342
-3%
340
-1%
345
+1%
363
+5%
347
-4%
375
+8%
375
0%
378
+1%
369
-3%
352
-4%
346
-2%
337
-3%
406
+20%
392
-3%
392
0%
405
+3%
368
-9%
368
+0%
368
0%
354
-4%
354
0%
356
+0%
348
-2%
313
-10%
Operating Income
Operating Expenses
(59)
(56)
(62)
(107)
(109)
(121)
(126)
(133)
(129)
(128)
(131)
(134)
(131)
(130)
(132)
(144)
(151)
(162)
(175)
(189)
(184)
(208)
(217)
(261)
(258)
(261)
(284)
(354)
(365)
(371)
(374)
(464)
(845)
(835)
(831)
(255)
(274)
(282)
(290)
(316)
(328)
(317)
(303)
(344)
(336)
(343)
(352)
(308)
(326)
(326)
(327)
(310)
(342)
(339)
(327)
Selling, General & Administrative
(57)
(56)
(62)
(83)
(103)
(112)
(118)
(105)
(124)
(124)
(126)
(106)
(131)
(131)
(136)
(114)
(154)
(163)
(172)
(148)
(181)
(200)
(198)
(187)
(215)
(220)
(234)
(228)
(276)
(264)
(268)
(322)
(343)
(333)
(328)
(157)
(192)
(201)
(207)
(200)
(216)
(210)
(199)
(217)
(241)
(244)
(253)
(204)
(227)
(230)
(235)
(208)
(223)
(221)
(206)
Research & Development
0
0
0
(21)
0
0
0
(23)
0
0
0
(23)
0
0
0
(23)
0
0
0
(31)
0
0
(11)
(60)
0
0
(44)
(80)
(67)
(85)
(89)
(85)
(91)
(94)
(96)
(71)
(87)
(91)
(94)
(93)
(98)
(93)
(91)
(89)
(98)
(100)
(99)
(80)
(85)
(81)
(78)
(80)
(87)
(92)
(98)
Depreciation & Amortization
0
0
0
(3)
0
0
0
(5)
0
0
0
(5)
0
0
0
(7)
0
0
0
(10)
0
0
0
(19)
0
0
0
(37)
0
0
0
(72)
0
0
0
(44)
0
0
0
(40)
0
0
0
(46)
0
0
0
(42)
0
0
0
(38)
0
0
0
Other Operating Expenses
(2)
0
0
(0)
(5)
(9)
(7)
(0)
(6)
(3)
(5)
(0)
1
2
5
(0)
3
0
(4)
(1)
(3)
(8)
(8)
6
(43)
(41)
(5)
(8)
(23)
(23)
(17)
15
(411)
(408)
(407)
17
4
9
10
17
(14)
(14)
(14)
8
3
1
(0)
17
(14)
(15)
(14)
15
(32)
(26)
(23)
Operating Income
75
N/A
75
0%
74
-1%
91
+22%
90
-1%
96
+7%
102
+6%
107
+5%
104
-3%
106
+2%
108
+3%
112
+3%
117
+5%
125
+7%
131
+5%
135
+3%
139
+3%
149
+7%
153
+3%
160
+5%
163
+2%
178
+9%
186
+4%
197
+6%
203
+3%
197
-3%
150
-24%
56
-63%
18
-67%
(20)
N/A
(21)
-8%
(122)
-475%
(505)
-315%
(490)
+3%
(468)
+4%
92
N/A
101
+10%
92
-8%
88
-5%
53
-40%
24
-54%
29
+20%
34
+15%
62
+84%
57
-8%
49
-14%
53
+10%
59
+11%
42
-29%
42
-1%
27
-35%
44
+64%
13
-70%
9
-32%
(14)
N/A
Pre-Tax Income
Interest Income Expense
(7)
(8)
(8)
(7)
(7)
(5)
(1)
(2)
(1)
1
(2)
(4)
(5)
(6)
(6)
(7)
(8)
(9)
(10)
(7)
(6)
(8)
(10)
(13)
(21)
(15)
(24)
(50)
(65)
(80)
(83)
(17)
(15)
(11)
(4)
(53)
(52)
(50)
(50)
(6)
13
15
23
(17)
(16)
(14)
(14)
(11)
(8)
(7)
(8)
(5)
(5)
(6)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
13
13
13
(0)
0
1
1
(11)
(1)
(2)
(1)
(396)
(4)
(4)
(5)
(13)
0
3
3
(7)
3
1
1
(7)
1
(0)
(0)
(20)
1
1
2
(31)
0
13
13
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
1
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
1
7
9
9
10
5
3
3
2
2
3
4
5
6
20
21
21
7
(7)
(6)
(6)
11
12
10
10
7
5
29
37
25
22
(3)
(10)
8
8
8
8
1
(2)
(2)
(2)
3
3
4
4
3
2
1
1
1
0
(0)
(1)
Pre-Tax Income
68
N/A
67
-2%
67
+0%
91
+35%
92
+2%
101
+9%
111
+10%
110
-1%
106
-4%
109
+3%
108
-1%
110
+2%
115
+4%
123
+7%
130
+5%
135
+4%
151
+12%
160
+6%
163
+1%
173
+7%
162
-7%
177
+9%
183
+4%
194
+6%
195
+0%
193
-1%
136
-30%
2
-98%
(43)
N/A
(72)
-68%
(69)
+5%
(510)
-643%
(502)
+1%
(507)
-1%
(486)
+4%
33
N/A
57
+70%
53
-6%
48
-9%
41
-15%
38
-9%
44
+17%
56
+27%
41
-26%
44
+7%
39
-12%
44
+11%
31
-29%
37
+20%
38
+1%
22
-42%
9
-60%
9
+1%
16
+85%
(3)
N/A
Net Income
Tax Provision
(11)
(12)
(12)
(16)
(17)
(19)
(20)
(19)
(19)
(17)
(18)
(19)
(20)
(21)
(22)
(22)
(23)
(25)
(24)
(26)
(24)
(24)
(25)
(27)
(25)
(27)
(13)
2
6
12
7
13
12
13
8
(3)
(6)
(7)
(7)
(11)
(9)
(7)
(6)
3
0
(1)
(2)
(8)
(8)
(8)
(7)
16
18
15
20
Income from Continuing Operations
57
55
55
74
75
82
91
91
87
92
90
91
96
102
108
113
128
135
139
147
138
153
158
168
170
167
123
4
(37)
(60)
(62)
(496)
(490)
(494)
(478)
31
51
46
41
30
28
37
50
44
45
38
41
23
29
29
14
24
27
32
17
Income to Minority Interest
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(3)
(4)
(4)
(5)
(9)
(10)
(12)
(16)
(17)
(20)
(23)
(24)
(28)
(27)
(29)
(27)
(27)
(26)
(18)
(12)
22
31
32
34
52
49
43
38
(6)
(9)
(3)
(0)
13
11
8
5
(6)
(5)
(4)
(3)
(3)
(4)
(3)
(2)
(2)
(2)
(3)
(5)
Net Income (Common)
57
N/A
54
-5%
55
+0%
74
+36%
75
+1%
80
+7%
89
+11%
88
-1%
84
-5%
88
+5%
85
-4%
82
-3%
86
+4%
89
+4%
91
+2%
96
+5%
109
+13%
112
+3%
115
+3%
120
+4%
110
-8%
124
+12%
132
+6%
141
+7%
144
+2%
149
+4%
112
-25%
26
-77%
(7)
N/A
(28)
-321%
(28)
-1%
(445)
-1 482%
(441)
+1%
(451)
-2%
(441)
+2%
25
N/A
43
+69%
43
+0%
41
-4%
43
+5%
40
-8%
45
+13%
54
+21%
38
-30%
39
+3%
34
-14%
39
+13%
21
-47%
25
+23%
27
+6%
13
-53%
23
+80%
25
+10%
29
+15%
12
-58%
EPS (Diluted)
0.28
N/A
0.13
-54%
0.13
N/A
0.21
+62%
0.18
-14%
0.2
+11%
0.22
+10%
0.22
N/A
0.21
-5%
0.22
+5%
0.21
-5%
0.2
-5%
0.21
+5%
0.22
+5%
0.22
N/A
0.24
+9%
0.26
+8%
0.26
N/A
0.27
+4%
0.29
+7%
0.26
-10%
0.29
+12%
0.3
+3%
0.32
+7%
0.32
N/A
0.33
+3%
0.25
-24%
0.06
-76%
-0.02
N/A
-0.07
-250%
-0.07
N/A
-1.02
-1 357%
-1.01
+1%
-1.03
-2%
-1.01
+2%
0.06
N/A
0.07
+17%
0.09
+29%
0.08
-11%
0.08
N/A
0.07
-12%
0.08
+14%
0.1
+25%
0.07
-30%
0.07
N/A
0.06
-14%
0.07
+17%
0.04
-43%
0.04
N/A
0.05
+25%
0.02
-60%
0.04
+100%
0.04
N/A
0.05
+25%
0.02
-60%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett