Chenzhou City Jingui Silver Industry Co Ltd
SZSE:002716
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Chenzhou City Jingui Silver Industry Co Ltd
SZSE:002716
|
CN |
Balance Sheet
Balance Sheet Decomposition
Chenzhou City Jingui Silver Industry Co Ltd
Chenzhou City Jingui Silver Industry Co Ltd
Balance Sheet
Chenzhou City Jingui Silver Industry Co Ltd
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
235
|
421
|
367
|
362
|
943
|
1 173
|
1 379
|
883
|
215
|
27
|
13
|
256
|
422
|
87
|
551
|
1 277
|
|
| Cash |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
256
|
422
|
87
|
551
|
1 277
|
|
| Cash Equivalents |
233
|
421
|
367
|
362
|
943
|
1 173
|
1 379
|
883
|
215
|
27
|
13
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
0
|
0
|
2
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
50
|
67
|
30
|
84
|
164
|
126
|
180
|
122
|
564
|
3 993
|
330
|
195
|
152
|
86
|
49
|
62
|
|
| Accounts Receivables |
9
|
44
|
4
|
3
|
2
|
0
|
3
|
1
|
14
|
19
|
6
|
1
|
2
|
2
|
8
|
11
|
|
| Other Receivables |
41
|
23
|
26
|
81
|
162
|
126
|
177
|
121
|
550
|
3 974
|
324
|
194
|
150
|
84
|
41
|
52
|
|
| Inventory |
993
|
1 219
|
2 051
|
2 143
|
3 175
|
3 193
|
3 601
|
3 880
|
4 503
|
2 606
|
197
|
1 213
|
1 170
|
1 686
|
1 063
|
1 555
|
|
| Other Current Assets |
57
|
225
|
200
|
293
|
506
|
578
|
644
|
1 951
|
3 670
|
823
|
547
|
34
|
10
|
54
|
44
|
121
|
|
| Total Current Assets |
1 338
|
1 932
|
2 649
|
2 884
|
4 788
|
5 071
|
5 817
|
6 836
|
8 952
|
7 448
|
1 087
|
1 699
|
1 753
|
1 912
|
1 707
|
3 015
|
|
| PP&E Net |
380
|
513
|
578
|
584
|
769
|
878
|
1 144
|
1 495
|
1 465
|
1 428
|
1 346
|
1 265
|
1 160
|
968
|
1 508
|
1 503
|
|
| PP&E Gross |
0
|
0
|
578
|
584
|
769
|
878
|
1 144
|
1 495
|
1 465
|
1 428
|
1 346
|
1 265
|
1 160
|
968
|
1 508
|
1 503
|
|
| Accumulated Depreciation |
0
|
0
|
103
|
149
|
190
|
250
|
364
|
460
|
599
|
665
|
714
|
822
|
928
|
959
|
1 340
|
1 353
|
|
| Intangible Assets |
79
|
77
|
75
|
73
|
71
|
196
|
777
|
1 201
|
1 257
|
1 234
|
1 180
|
1 160
|
1 153
|
1 147
|
2 060
|
1 988
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
178
|
181
|
|
| Other Long-Term Assets |
0
|
7
|
6
|
8
|
12
|
39
|
52
|
44
|
45
|
23
|
35
|
33
|
46
|
48
|
63
|
113
|
|
| Total Assets |
1 797
N/A
|
2 528
+41%
|
3 307
+31%
|
3 549
+7%
|
5 640
+59%
|
6 184
+10%
|
7 800
+26%
|
9 576
+23%
|
11 720
+22%
|
10 133
-14%
|
3 649
-64%
|
4 156
+14%
|
4 112
-1%
|
4 187
+2%
|
5 521
+32%
|
6 800
+23%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
81
|
43
|
149
|
97
|
104
|
199
|
132
|
249
|
404
|
465
|
99
|
389
|
782
|
1 141
|
759
|
1 098
|
|
| Accrued Liabilities |
9
|
9
|
61
|
19
|
38
|
44
|
81
|
92
|
75
|
239
|
41
|
16
|
20
|
23
|
92
|
110
|
|
| Short-Term Debt |
976
|
1 369
|
1 586
|
1 439
|
1 461
|
1 737
|
1 353
|
1 263
|
2 816
|
5 694
|
61
|
563
|
378
|
257
|
27
|
915
|
|
| Current Portion of Long-Term Debt |
61
|
41
|
269
|
159
|
61
|
153
|
295
|
313
|
1 568
|
1 621
|
0
|
0
|
0
|
430
|
485
|
153
|
|
| Other Current Liabilities |
58
|
2
|
212
|
619
|
1 097
|
1 091
|
1 358
|
1 409
|
1 864
|
955
|
414
|
123
|
122
|
148
|
229
|
305
|
|
| Total Current Liabilities |
1 185
|
1 465
|
2 156
|
2 333
|
2 763
|
3 224
|
3 219
|
3 326
|
6 726
|
8 973
|
616
|
1 091
|
1 302
|
1 999
|
1 591
|
2 580
|
|
| Long-Term Debt |
15
|
315
|
230
|
114
|
987
|
793
|
1 990
|
2 245
|
1 029
|
813
|
830
|
824
|
936
|
512
|
189
|
239
|
|
| Deferred Income Tax |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
15
|
19
|
0
|
0
|
0
|
0
|
41
|
33
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
245
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
63
|
26
|
21
|
30
|
30
|
201
|
246
|
218
|
252
|
967
|
240
|
230
|
34
|
27
|
410
|
412
|
|
| Total Liabilities |
1 263
N/A
|
1 805
+43%
|
2 406
+33%
|
2 477
+3%
|
3 780
+53%
|
4 218
+12%
|
5 700
+35%
|
6 040
+6%
|
8 022
+33%
|
10 771
+34%
|
1 686
-84%
|
2 145
+27%
|
2 272
+6%
|
2 538
+12%
|
2 231
-12%
|
3 265
+46%
|
|
| Equity | |||||||||||||||||
| Common Stock |
176
|
176
|
176
|
176
|
229
|
503
|
503
|
565
|
960
|
960
|
2 210
|
2 210
|
2 210
|
2 210
|
2 823
|
2 823
|
|
| Retained Earnings |
200
|
389
|
566
|
737
|
836
|
942
|
1 075
|
1 319
|
1 397
|
2 938
|
2 710
|
2 704
|
2 877
|
3 074
|
2 918
|
2 577
|
|
| Additional Paid In Capital |
158
|
158
|
158
|
158
|
795
|
521
|
521
|
1 653
|
1 334
|
1 334
|
2 456
|
2 497
|
2 506
|
2 506
|
3 380
|
3 332
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
52
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
5
|
10
|
11
|
5
|
10
|
9
|
10
|
|
| Total Equity |
534
N/A
|
723
+35%
|
901
+25%
|
1 071
+19%
|
1 860
+74%
|
1 966
+6%
|
2 100
+7%
|
3 536
+68%
|
3 697
+5%
|
638
N/A
|
1 963
N/A
|
2 011
+2%
|
1 840
-8%
|
1 648
-10%
|
3 290
+100%
|
3 535
+7%
|
|
| Total Liabilities & Equity |
1 797
N/A
|
2 528
+41%
|
3 307
+31%
|
3 549
+7%
|
5 640
+59%
|
6 184
+10%
|
7 800
+26%
|
9 576
+23%
|
11 720
+22%
|
10 133
-14%
|
3 649
-64%
|
4 156
+14%
|
4 112
-1%
|
4 187
+2%
|
5 521
+32%
|
6 800
+23%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
659
|
659
|
659
|
659
|
856
|
856
|
856
|
960
|
960
|
960
|
2 210
|
2 210
|
2 210
|
2 210
|
2 823
|
2 823
|
|