Wuchan Zhongda Geron Co Ltd
SZSE:002722

Watchlist Manager
Wuchan Zhongda Geron Co Ltd Logo
Wuchan Zhongda Geron Co Ltd
SZSE:002722
Watchlist
Price: 14.69 CNY -0.54% Market Closed
Market Cap: ¥3.3B

Income Statement

Earnings Waterfall
Wuchan Zhongda Geron Co Ltd

Income Statement
Wuchan Zhongda Geron Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
16
0
0
0
10
0
0
0
8
0
0
0
16
0
0
6
24
0
0
15
33
26
36
36
39
43
46
51
48
46
46
41
42
41
40
38
36
32
26
22
21
19
19
20
18
18
0
0
Revenue
416
N/A
406
-2%
413
+2%
416
+1%
400
-4%
409
+2%
398
-3%
393
-1%
412
+5%
428
+4%
531
+24%
773
+46%
1 117
+45%
1 446
+29%
1 738
+20%
1 822
+5%
1 906
+5%
2 009
+5%
2 095
+4%
2 161
+3%
2 290
+6%
2 314
+1%
2 281
-1%
2 285
+0%
2 239
-2%
2 294
+2%
2 414
+5%
2 290
-5%
2 313
+1%
2 294
-1%
2 367
+3%
2 625
+11%
2 871
+9%
3 079
+7%
3 150
+2%
3 152
+0%
2 977
-6%
2 923
-2%
2 836
-3%
2 820
-1%
2 857
+1%
2 749
-4%
2 789
+1%
2 811
+1%
2 789
-1%
2 714
-3%
2 452
-10%
2 353
-4%
2 234
-5%
2 310
+3%
Gross Profit
Cost of Revenue
(248)
(242)
(245)
(252)
(248)
(256)
(246)
(244)
(247)
(252)
(333)
(540)
(837)
(1 126)
(1 375)
(1 461)
(1 541)
(1 633)
(1 699)
(1 774)
(1 896)
(1 912)
(1 863)
(1 880)
(1 836)
(1 888)
(1 991)
(1 908)
(1 950)
(1 939)
(1 991)
(2 212)
(2 431)
(2 630)
(2 721)
(2 698)
(2 551)
(2 521)
(2 462)
(2 459)
(2 485)
(2 352)
(2 375)
(2 375)
(2 341)
(2 281)
(2 012)
(1 933)
(1 822)
(1 876)
Gross Profit
168
N/A
164
-3%
167
+2%
164
-2%
153
-7%
154
+1%
152
-1%
148
-3%
165
+12%
176
+7%
198
+12%
233
+18%
280
+20%
320
+14%
363
+13%
360
-1%
364
+1%
376
+3%
396
+5%
387
-2%
395
+2%
403
+2%
418
+4%
405
-3%
403
0%
406
+1%
423
+4%
381
-10%
362
-5%
355
-2%
376
+6%
412
+10%
440
+7%
449
+2%
429
-4%
454
+6%
426
-6%
403
-6%
374
-7%
361
-4%
372
+3%
397
+7%
414
+4%
436
+5%
448
+3%
433
-3%
440
+2%
420
-5%
412
-2%
433
+5%
Operating Income
Operating Expenses
(93)
(93)
(96)
(99)
(98)
(99)
(103)
(95)
(100)
(104)
(116)
(130)
(146)
(163)
(189)
(181)
(181)
(188)
(216)
(237)
(250)
(247)
(223)
(216)
(214)
(221)
(236)
(272)
(251)
(287)
(218)
(248)
(266)
(221)
(207)
(236)
(254)
(267)
(216)
(238)
(228)
(233)
(243)
(246)
(244)
(239)
(240)
(225)
(238)
(253)
Selling, General & Administrative
(96)
(97)
(79)
(101)
(96)
(96)
(87)
(92)
(97)
(100)
(101)
(126)
(141)
(158)
(165)
(171)
(174)
(181)
(193)
(195)
(204)
(202)
(194)
(199)
(200)
(203)
(209)
(199)
(180)
(203)
(193)
(196)
(211)
(178)
(173)
(180)
(179)
(185)
(176)
(181)
(181)
(184)
(194)
(199)
(200)
(196)
(186)
(178)
(184)
(196)
Research & Development
0
0
(15)
0
0
0
(13)
0
0
0
(12)
0
0
0
(16)
0
0
(4)
(17)
0
0
(10)
(18)
(15)
(19)
(19)
(18)
(18)
(19)
(19)
(18)
(19)
(21)
(22)
(24)
(27)
(26)
(27)
(26)
(27)
(31)
(37)
(40)
(42)
(43)
(44)
(46)
(47)
(49)
(52)
Depreciation & Amortization
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(9)
0
0
0
(10)
0
0
0
(15)
0
0
0
(14)
0
0
0
(13)
0
0
0
(14)
0
0
0
(18)
0
0
0
(17)
0
0
0
(13)
0
0
0
Other Operating Expenses
3
3
(0)
3
(2)
(3)
(0)
(2)
(3)
(4)
(0)
(3)
(6)
(5)
(0)
(9)
(7)
(3)
5
(42)
(45)
(36)
4
(2)
4
1
4
(56)
(53)
(66)
6
(33)
(35)
(21)
4
(30)
(48)
(55)
4
(30)
(16)
(12)
9
(5)
(2)
1
5
(1)
(4)
(5)
Operating Income
76
N/A
71
-6%
71
+0%
65
-9%
55
-15%
55
0%
49
-10%
54
+9%
65
+21%
72
+11%
82
+14%
103
+26%
134
+30%
157
+18%
174
+10%
180
+4%
183
+2%
189
+3%
180
-5%
150
-17%
145
-3%
156
+8%
195
+25%
189
-3%
189
0%
185
-2%
186
+1%
110
-41%
111
+1%
68
-39%
158
+133%
164
+4%
174
+6%
228
+31%
222
-3%
217
-2%
173
-21%
136
-21%
158
+17%
123
-22%
144
+17%
164
+14%
171
+4%
190
+12%
204
+7%
195
-4%
200
+3%
195
-3%
174
-11%
180
+4%
Pre-Tax Income
Interest Income Expense
(17)
(17)
(16)
(15)
(13)
(10)
(8)
(6)
(5)
(5)
(3)
(6)
(6)
(8)
(12)
(14)
(20)
(26)
(29)
(33)
(32)
(31)
(31)
(34)
(37)
(38)
(43)
(44)
(49)
(55)
(52)
(52)
(49)
(42)
(39)
(41)
(31)
(28)
(30)
(18)
(18)
(14)
(10)
(9)
(7)
(10)
(0)
2
(3)
(0)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(0)
(31)
0
1
0
(2)
5
4
4
(59)
(3)
(3)
(5)
(46)
(3)
(2)
(0)
(7)
0
0
0
4
0
(0)
(0)
0
0
0
1
0
0
1
1
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(0)
0
0
(0)
(1)
0
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
4
3
3
2
4
5
4
4
2
1
3
3
9
10
9
8
1
(0)
(3)
(2)
(2)
(0)
(1)
(0)
(0)
1
1
1
0
(1)
(1)
(1)
(0)
(0)
(2)
(3)
(3)
(1)
(1)
(0)
(0)
(1)
(0)
0
0
0
(1)
(1)
(1)
Pre-Tax Income
62
N/A
58
-7%
57
-1%
52
-9%
44
-15%
48
+8%
46
-4%
52
+13%
63
+21%
69
+9%
80
+16%
99
+24%
129
+30%
158
+23%
170
+8%
174
+2%
170
-2%
163
-4%
120
-26%
114
-5%
113
-1%
123
+9%
161
+31%
159
-1%
156
-2%
151
-3%
85
-44%
63
-26%
61
-4%
8
-88%
60
+700%
109
+82%
122
+12%
186
+53%
176
-5%
175
-1%
139
-21%
105
-25%
131
+26%
103
-21%
126
+22%
149
+18%
160
+8%
181
+13%
198
+9%
186
-6%
200
+8%
196
-2%
170
-13%
180
+6%
Net Income
Tax Provision
(11)
(10)
(9)
(8)
(7)
(11)
(12)
(14)
(17)
(17)
(18)
(24)
(33)
(40)
(45)
(47)
(47)
(46)
(37)
(36)
(34)
(38)
(43)
(42)
(42)
(39)
(28)
(23)
(23)
(20)
(27)
(39)
(41)
(47)
(48)
(48)
(39)
(26)
(27)
(17)
(22)
(30)
(35)
(39)
(40)
(36)
(43)
(41)
(35)
(38)
Income from Continuing Operations
52
48
48
44
38
38
34
38
46
52
62
75
96
117
125
127
123
117
83
78
79
85
118
117
114
112
57
40
37
(12)
33
71
81
139
128
126
100
79
104
86
104
118
125
142
157
150
158
155
135
142
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
1
2
3
4
5
4
4
2
2
2
2
2
2
2
0
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
0
0
(0)
Net Income (Common)
52
N/A
48
-7%
48
0%
44
-8%
38
-15%
38
N/A
34
-10%
38
+13%
46
+21%
52
+12%
62
+19%
75
+22%
96
+28%
117
+22%
125
+6%
127
+2%
124
-3%
119
-4%
86
-28%
82
-4%
84
+2%
89
+7%
122
+36%
120
-2%
115
-4%
113
-2%
59
-48%
42
-29%
39
-6%
(10)
N/A
34
N/A
70
+109%
80
+14%
138
+72%
128
-7%
126
-2%
99
-21%
79
-21%
104
+32%
86
-18%
103
+21%
118
+14%
126
+6%
142
+13%
157
+11%
150
-5%
158
+5%
155
-2%
135
-13%
142
+5%
EPS (Diluted)
0.5
N/A
0.47
-6%
0.47
N/A
0.32
-32%
0.28
-12%
0.28
N/A
0.26
-7%
0.29
+12%
0.35
+21%
0.39
+11%
0.39
N/A
0.46
+18%
0.55
+20%
0.66
+20%
0.71
+8%
0.73
+3%
0.7
-4%
0.67
-4%
0.49
-27%
0.46
-6%
0.47
+2%
0.5
+6%
0.69
+38%
0.68
-1%
0.66
-3%
0.65
-2%
0.34
-48%
0.24
-29%
0.22
-8%
-0.06
N/A
0.19
N/A
0.39
+105%
0.44
+13%
0.76
+73%
0.73
-4%
0.72
-1%
0.55
-24%
0.45
-18%
0.59
+31%
0.48
-19%
0.44
-8%
0.56
+27%
0.62
+11%
0.69
+11%
0.78
+13%
0.74
-5%
0.76
+3%
0.74
-3%
0.65
-12%
0.68
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett