Dianguang Explosion-proof Technology Co Ltd
SZSE:002730
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dianguang Explosion-proof Technology Co Ltd
SZSE:002730
|
CN |
|
S
|
Shenzhen Best of Best Holdings Co Ltd
SZSE:001298
|
CN |
Income Statement
Earnings Waterfall
Dianguang Explosion-proof Technology Co Ltd
Income Statement
Dianguang Explosion-proof Technology Co Ltd
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
21
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
12
|
0
|
0
|
4
|
15
|
9
|
13
|
14
|
20
|
20
|
21
|
17
|
17
|
14
|
12
|
11
|
6
|
6
|
4
|
4
|
3
|
2
|
4
|
5
|
6
|
7
|
6
|
6
|
5
|
9
|
9
|
9
|
8
|
8
|
0
|
0
|
0
|
|
| Revenue |
651
N/A
|
633
-3%
|
576
-9%
|
559
-3%
|
509
-9%
|
481
-6%
|
528
+10%
|
549
+4%
|
568
+3%
|
593
+4%
|
619
+4%
|
638
+3%
|
683
+7%
|
715
+5%
|
812
+13%
|
846
+4%
|
862
+2%
|
948
+10%
|
939
-1%
|
1 036
+10%
|
1 004
-3%
|
990
-1%
|
1 003
+1%
|
868
-13%
|
916
+6%
|
856
-7%
|
808
-6%
|
836
+4%
|
831
-1%
|
853
+3%
|
919
+8%
|
985
+7%
|
1 075
+9%
|
1 201
+12%
|
1 230
+2%
|
1 306
+6%
|
1 333
+2%
|
1 324
-1%
|
1 374
+4%
|
1 341
-2%
|
1 303
-3%
|
1 225
-6%
|
1 189
-3%
|
1 210
+2%
|
1 195
-1%
|
1 220
+2%
|
1 169
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(425)
|
(412)
|
(378)
|
(370)
|
(341)
|
(327)
|
(355)
|
(375)
|
(383)
|
(387)
|
(401)
|
(423)
|
(449)
|
(479)
|
(522)
|
(553)
|
(564)
|
(624)
|
(615)
|
(689)
|
(663)
|
(649)
|
(669)
|
(578)
|
(620)
|
(586)
|
(545)
|
(561)
|
(561)
|
(572)
|
(612)
|
(672)
|
(739)
|
(821)
|
(803)
|
(841)
|
(825)
|
(794)
|
(810)
|
(789)
|
(769)
|
(736)
|
(723)
|
(750)
|
(743)
|
(763)
|
(731)
|
|
| Gross Profit |
226
N/A
|
222
-2%
|
198
-11%
|
189
-4%
|
168
-11%
|
153
-9%
|
174
+13%
|
175
+1%
|
185
+6%
|
206
+11%
|
217
+6%
|
215
-1%
|
235
+9%
|
236
+1%
|
290
+22%
|
293
+1%
|
298
+2%
|
323
+9%
|
324
+0%
|
347
+7%
|
341
-2%
|
341
+0%
|
333
-2%
|
290
-13%
|
296
+2%
|
270
-9%
|
263
-2%
|
276
+5%
|
270
-2%
|
281
+4%
|
308
+9%
|
313
+2%
|
336
+7%
|
380
+13%
|
427
+12%
|
465
+9%
|
508
+9%
|
530
+4%
|
564
+6%
|
552
-2%
|
534
-3%
|
489
-9%
|
467
-5%
|
460
-2%
|
452
-2%
|
456
+1%
|
438
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(133)
|
(129)
|
(121)
|
(113)
|
(108)
|
(109)
|
(126)
|
(125)
|
(132)
|
(146)
|
(158)
|
(154)
|
(172)
|
(165)
|
(175)
|
(185)
|
(184)
|
(203)
|
(214)
|
(243)
|
(231)
|
(230)
|
(219)
|
(237)
|
(258)
|
(242)
|
(185)
|
(201)
|
(192)
|
(204)
|
(227)
|
(233)
|
(255)
|
(295)
|
(343)
|
(371)
|
(408)
|
(418)
|
(443)
|
(423)
|
(410)
|
(380)
|
(355)
|
(345)
|
(348)
|
(352)
|
(367)
|
|
| Selling, General & Administrative |
(128)
|
(123)
|
(77)
|
(112)
|
(105)
|
(103)
|
(77)
|
(120)
|
(127)
|
(137)
|
(108)
|
(147)
|
(160)
|
(149)
|
(126)
|
(156)
|
(153)
|
(166)
|
(166)
|
(178)
|
(165)
|
(173)
|
(175)
|
(161)
|
(187)
|
(169)
|
(147)
|
(160)
|
(146)
|
(151)
|
(183)
|
(190)
|
(209)
|
(254)
|
(269)
|
(301)
|
(322)
|
(333)
|
(356)
|
(347)
|
(340)
|
(308)
|
(271)
|
(269)
|
(276)
|
(281)
|
(287)
|
|
| Research & Development |
0
|
0
|
(30)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
(6)
|
(35)
|
0
|
0
|
(12)
|
(37)
|
(34)
|
(41)
|
(37)
|
(38)
|
(36)
|
(38)
|
(40)
|
(34)
|
(37)
|
(37)
|
(36)
|
(36)
|
(42)
|
(44)
|
(50)
|
(64)
|
(72)
|
(85)
|
(86)
|
(81)
|
(80)
|
(75)
|
(75)
|
(77)
|
(80)
|
(78)
|
(79)
|
(72)
|
|
| Depreciation & Amortization |
0
|
0
|
(14)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(21)
|
|
| Other Operating Expenses |
(6)
|
(6)
|
(0)
|
(1)
|
(3)
|
(6)
|
(0)
|
(6)
|
(5)
|
(8)
|
(0)
|
(7)
|
(12)
|
(10)
|
4
|
(30)
|
(31)
|
(25)
|
3
|
(31)
|
(25)
|
(19)
|
8
|
(40)
|
(33)
|
(33)
|
8
|
(4)
|
(9)
|
(17)
|
4
|
(1)
|
(1)
|
8
|
5
|
2
|
(1)
|
1
|
10
|
4
|
5
|
3
|
8
|
4
|
6
|
8
|
14
|
|
| Operating Income |
93
N/A
|
93
0%
|
77
-17%
|
77
-1%
|
60
-21%
|
44
-27%
|
48
+9%
|
49
+2%
|
53
+8%
|
60
+14%
|
59
-2%
|
61
+3%
|
63
+4%
|
71
+13%
|
115
+61%
|
107
-6%
|
114
+6%
|
120
+5%
|
109
-9%
|
104
-5%
|
110
+6%
|
112
+2%
|
114
+2%
|
53
-53%
|
38
-29%
|
28
-25%
|
78
+174%
|
75
-4%
|
78
+4%
|
77
-1%
|
81
+5%
|
80
-1%
|
82
+2%
|
84
+3%
|
84
+0%
|
94
+12%
|
100
+6%
|
112
+12%
|
121
+8%
|
129
+7%
|
124
-3%
|
109
-13%
|
111
+2%
|
115
+3%
|
104
-10%
|
104
+1%
|
72
-31%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(21)
|
(21)
|
(20)
|
(19)
|
(16)
|
(15)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(18)
|
(5)
|
(4)
|
(2)
|
1
|
(6)
|
(9)
|
(8)
|
(8)
|
(2)
|
(11)
|
(7)
|
(6)
|
10
|
12
|
13
|
15
|
16
|
12
|
12
|
8
|
4
|
(2)
|
(3)
|
(4)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
7
|
7
|
(18)
|
0
|
(5)
|
(5)
|
(14)
|
0
|
(1)
|
(1)
|
(40)
|
13
|
12
|
13
|
(7)
|
0
|
0
|
0
|
12
|
24
|
24
|
24
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
16
|
16
|
16
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
22
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
5
|
4
|
31
|
30
|
10
|
33
|
10
|
12
|
9
|
10
|
5
|
5
|
(0)
|
(9)
|
(8)
|
(9)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
1
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
74
N/A
|
74
0%
|
62
-16%
|
62
-1%
|
76
+23%
|
59
-22%
|
68
+16%
|
71
+4%
|
51
-28%
|
62
+21%
|
58
-6%
|
59
+2%
|
63
+8%
|
71
+11%
|
83
+18%
|
84
+1%
|
86
+3%
|
90
+5%
|
78
-14%
|
85
+10%
|
90
+5%
|
92
+3%
|
69
-26%
|
62
-10%
|
47
-25%
|
41
-12%
|
64
+57%
|
65
+1%
|
68
+4%
|
68
0%
|
91
+35%
|
91
-1%
|
97
+7%
|
102
+5%
|
94
-7%
|
106
+13%
|
113
+7%
|
126
+11%
|
140
+11%
|
145
+4%
|
140
-4%
|
120
-14%
|
115
-4%
|
113
-2%
|
116
+2%
|
116
+0%
|
83
-29%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12)
|
(11)
|
(9)
|
(9)
|
(11)
|
(7)
|
(12)
|
(13)
|
(11)
|
(12)
|
(12)
|
(14)
|
(15)
|
(17)
|
(21)
|
(21)
|
(20)
|
(20)
|
(15)
|
(14)
|
(14)
|
(15)
|
(19)
|
(19)
|
(13)
|
(12)
|
(9)
|
(8)
|
(10)
|
(7)
|
(6)
|
(5)
|
(8)
|
(12)
|
(10)
|
(11)
|
(9)
|
(9)
|
(15)
|
(17)
|
(14)
|
(15)
|
(17)
|
(15)
|
(20)
|
(17)
|
(11)
|
|
| Income from Continuing Operations |
62
|
63
|
53
|
53
|
65
|
52
|
56
|
58
|
40
|
49
|
45
|
45
|
48
|
54
|
62
|
63
|
66
|
70
|
63
|
71
|
75
|
77
|
50
|
43
|
33
|
30
|
55
|
57
|
58
|
61
|
85
|
86
|
89
|
90
|
84
|
96
|
104
|
117
|
125
|
128
|
126
|
106
|
98
|
98
|
96
|
99
|
72
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
(3)
|
(6)
|
(6)
|
(7)
|
(10)
|
(7)
|
(7)
|
(4)
|
(1)
|
1
|
(1)
|
0
|
2
|
1
|
1
|
3
|
4
|
6
|
4
|
1
|
(4)
|
(5)
|
(6)
|
(7)
|
(2)
|
(4)
|
(5)
|
(3)
|
(4)
|
(5)
|
|
| Net Income (Common) |
62
N/A
|
63
+1%
|
53
-15%
|
53
-1%
|
65
+24%
|
51
-22%
|
54
+7%
|
55
+1%
|
36
-34%
|
41
+13%
|
39
-6%
|
39
+1%
|
42
+8%
|
49
+15%
|
56
+15%
|
59
+5%
|
61
+3%
|
67
+10%
|
57
-14%
|
65
+14%
|
68
+4%
|
68
0%
|
43
-37%
|
37
-15%
|
29
-20%
|
29
-1%
|
56
+95%
|
57
+0%
|
58
+3%
|
62
+7%
|
86
+37%
|
86
+1%
|
91
+6%
|
94
+3%
|
90
-4%
|
99
+11%
|
105
+6%
|
113
+7%
|
120
+6%
|
122
+2%
|
119
-2%
|
104
-13%
|
94
-9%
|
93
-2%
|
93
+0%
|
95
+2%
|
67
-30%
|
|
| EPS (Diluted) |
0.26
N/A
|
0.26
N/A
|
0.2
-23%
|
0.16
-20%
|
0.2
+25%
|
0.17
-15%
|
0.17
N/A
|
0.17
N/A
|
0.11
-35%
|
0.12
+9%
|
0.12
N/A
|
0.12
N/A
|
0.13
+8%
|
0.16
+23%
|
0.17
+6%
|
0.19
+12%
|
0.19
N/A
|
0.2
+5%
|
0.18
-10%
|
0.2
+11%
|
0.21
+5%
|
0.21
N/A
|
0.13
-38%
|
0.11
-15%
|
0.09
-18%
|
0.09
N/A
|
0.17
+89%
|
0.17
N/A
|
0.18
+6%
|
0.19
+6%
|
0.27
+42%
|
0.23
-15%
|
0.27
+17%
|
0.28
+4%
|
0.25
-11%
|
0.28
+12%
|
0.29
+4%
|
0.31
+7%
|
0.33
+6%
|
0.34
+3%
|
0.33
-3%
|
0.29
-12%
|
0.26
-10%
|
0.26
N/A
|
0.26
N/A
|
0.26
N/A
|
0.19
-27%
|
|