Tianshui Zhongxing Bio-technology Co Ltd
SZSE:002772
Tianshui Zhongxing Bio-technology Co Ltd
SZSE:002772
Price:
19
CNY
2.76%
Market Cap:
¥7.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tianshui Zhongxing Bio-technology Co Ltd
SZSE:002772
|
CN |
|
G
|
Gaona Aero Material Co Ltd
SZSE:300034
|
CN |
|
A
|
Amtd International Inc
NYSE:AMTD
|
HK |
|
Bisichi PLC
LSE:BISI
|
UK |
|
Z
|
Zhejiang Renzhi Co Ltd
SZSE:002629
|
CN |
Income Statement
Earnings Waterfall
Tianshui Zhongxing Bio-technology Co Ltd
Tianshui Zhongxing Bio-technology Co Ltd
Income Statement
Tianshui Zhongxing Bio-technology Co Ltd
Tianshui Zhongxing Bio-technology Co Ltd
Currency: CNY
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
15
|
0
|
0
|
0
|
5
|
0
|
0
|
1
|
3
|
0
|
0
|
5
|
22
|
32
|
49
|
61
|
75
|
78
|
0
|
68
|
86
|
64
|
79
|
78
|
81
|
84
|
95
|
92
|
90
|
79
|
77
|
78
|
84
|
87
|
84
|
82
|
77
|
72
|
0
|
0
|
57
|
|
| Revenue |
426
N/A
|
444
+4%
|
480
+8%
|
533
+11%
|
539
+1%
|
575
+7%
|
585
+2%
|
571
-2%
|
640
+12%
|
683
+7%
|
740
+8%
|
839
+13%
|
835
0%
|
910
+9%
|
926
+2%
|
967
+4%
|
1 021
+6%
|
1 010
-1%
|
1 156
+14%
|
1 215
+5%
|
1 280
+5%
|
1 422
+11%
|
1 483
+4%
|
1 512
+2%
|
1 554
+3%
|
1 508
-3%
|
1 556
+3%
|
1 649
+6%
|
1 711
+4%
|
1 942
+14%
|
1 970
+1%
|
2 105
+7%
|
2 130
+1%
|
1 978
-7%
|
1 931
-2%
|
1 795
-7%
|
1 827
+2%
|
1 895
+4%
|
1 935
+2%
|
1 921
-1%
|
1 928
+0%
|
1 994
+3%
|
2 098
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(263)
|
(267)
|
(283)
|
(299)
|
(312)
|
(335)
|
(356)
|
(384)
|
(424)
|
(469)
|
(507)
|
(556)
|
(602)
|
(636)
|
(669)
|
(723)
|
(744)
|
(809)
|
(880)
|
(923)
|
(978)
|
(1 029)
|
(1 075)
|
(1 142)
|
(1 200)
|
(1 230)
|
(1 268)
|
(1 320)
|
(1 377)
|
(1 435)
|
(1 473)
|
(1 468)
|
(1 454)
|
(1 473)
|
(1 494)
|
(1 526)
|
(1 547)
|
(1 539)
|
(1 545)
|
(1 510)
|
(1 515)
|
(1 503)
|
(1 498)
|
|
| Gross Profit |
162
N/A
|
176
+9%
|
197
+12%
|
234
+19%
|
227
-3%
|
241
+6%
|
229
-5%
|
187
-18%
|
216
+15%
|
214
-1%
|
233
+9%
|
283
+21%
|
233
-18%
|
274
+18%
|
258
-6%
|
244
-5%
|
277
+13%
|
201
-27%
|
276
+37%
|
292
+6%
|
302
+4%
|
393
+30%
|
408
+4%
|
370
-9%
|
355
-4%
|
278
-22%
|
288
+4%
|
329
+14%
|
334
+2%
|
507
+52%
|
498
-2%
|
637
+28%
|
676
+6%
|
504
-25%
|
437
-13%
|
269
-38%
|
280
+4%
|
356
+27%
|
390
+9%
|
412
+5%
|
413
+0%
|
491
+19%
|
600
+22%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(64)
|
(69)
|
(85)
|
(86)
|
(88)
|
(92)
|
(94)
|
(102)
|
(111)
|
(118)
|
(135)
|
(138)
|
(150)
|
(155)
|
(169)
|
(157)
|
(144)
|
(142)
|
(148)
|
(171)
|
(177)
|
(184)
|
(184)
|
(186)
|
(198)
|
(205)
|
(187)
|
(199)
|
(205)
|
(220)
|
(232)
|
(242)
|
(238)
|
(229)
|
(235)
|
(240)
|
(246)
|
(251)
|
(244)
|
(253)
|
(254)
|
(249)
|
(250)
|
|
| Selling, General & Administrative |
(63)
|
(69)
|
(79)
|
(85)
|
(87)
|
(91)
|
(87)
|
(104)
|
(116)
|
(126)
|
(136)
|
(153)
|
(165)
|
(167)
|
(168)
|
(164)
|
(152)
|
(153)
|
(149)
|
(163)
|
(170)
|
(180)
|
(191)
|
(206)
|
(217)
|
(223)
|
(199)
|
(222)
|
(227)
|
(229)
|
(234)
|
(242)
|
(237)
|
(235)
|
(231)
|
(239)
|
(244)
|
(247)
|
(235)
|
(246)
|
(246)
|
(244)
|
(242)
|
|
| Research & Development |
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(6)
|
(8)
|
(9)
|
(11)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(16)
|
|
| Depreciation & Amortization |
0
|
0
|
(4)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
3
|
5
|
7
|
10
|
15
|
16
|
16
|
10
|
11
|
13
|
14
|
16
|
(4)
|
(2)
|
2
|
25
|
27
|
25
|
26
|
31
|
30
|
31
|
20
|
24
|
11
|
10
|
18
|
22
|
13
|
12
|
9
|
19
|
7
|
6
|
9
|
22
|
|
| Operating Income |
99
N/A
|
108
+9%
|
112
+4%
|
148
+32%
|
140
-6%
|
148
+6%
|
135
-9%
|
86
-36%
|
104
+22%
|
96
-8%
|
98
+3%
|
145
+48%
|
83
-43%
|
119
+45%
|
89
-25%
|
87
-2%
|
133
+52%
|
59
-56%
|
129
+118%
|
121
-6%
|
125
+4%
|
210
+67%
|
224
+7%
|
184
-18%
|
156
-15%
|
73
-53%
|
101
+38%
|
129
+29%
|
129
-1%
|
287
+123%
|
265
-7%
|
396
+49%
|
438
+11%
|
276
-37%
|
202
-27%
|
29
-86%
|
34
+18%
|
105
+209%
|
146
+39%
|
158
+8%
|
159
+1%
|
242
+52%
|
350
+45%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(12)
|
(8)
|
(2)
|
2
|
8
|
19
|
27
|
37
|
44
|
41
|
45
|
38
|
33
|
25
|
5
|
(4)
|
(13)
|
(34)
|
(37)
|
(43)
|
(55)
|
(33)
|
(27)
|
(9)
|
(35)
|
(17)
|
(75)
|
(74)
|
(46)
|
(89)
|
(46)
|
(59)
|
(58)
|
(43)
|
(34)
|
(46)
|
(36)
|
(19)
|
(13)
|
14
|
8
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(10)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(7)
|
(7)
|
(8)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
7
|
7
|
11
|
10
|
11
|
14
|
8
|
12
|
9
|
6
|
4
|
(8)
|
(8)
|
(8)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(8)
|
(7)
|
(5)
|
(0)
|
1
|
(2)
|
(20)
|
(29)
|
(30)
|
(33)
|
(18)
|
(7)
|
(6)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
(0)
|
1
|
|
| Pre-Tax Income |
95
N/A
|
102
+7%
|
115
+13%
|
157
+36%
|
153
-3%
|
170
+11%
|
161
-5%
|
124
-23%
|
149
+20%
|
145
-3%
|
143
-1%
|
182
+27%
|
113
-38%
|
144
+28%
|
113
-22%
|
91
-19%
|
129
+41%
|
46
-64%
|
69
+49%
|
76
+10%
|
75
-1%
|
150
+99%
|
190
+26%
|
158
-17%
|
145
-8%
|
19
-87%
|
54
+191%
|
25
-54%
|
22
-13%
|
223
+918%
|
159
-29%
|
344
+116%
|
377
+10%
|
216
-43%
|
160
-26%
|
(5)
N/A
|
(10)
-97%
|
71
N/A
|
127
+78%
|
140
+11%
|
166
+19%
|
243
+46%
|
336
+38%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Income from Continuing Operations |
95
|
102
|
115
|
157
|
153
|
170
|
161
|
124
|
149
|
145
|
143
|
182
|
113
|
144
|
113
|
91
|
129
|
46
|
69
|
76
|
75
|
150
|
190
|
158
|
145
|
19
|
54
|
25
|
22
|
223
|
159
|
344
|
377
|
216
|
160
|
(5)
|
(10)
|
71
|
127
|
140
|
166
|
243
|
335
|
|
| Income to Minority Interest |
0
|
0
|
(1)
|
(3)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
0
|
|
| Net Income (Common) |
95
N/A
|
102
+7%
|
114
+12%
|
154
+35%
|
151
-2%
|
167
+11%
|
159
-5%
|
122
-23%
|
147
+20%
|
144
-2%
|
142
-1%
|
180
+27%
|
113
-37%
|
143
+27%
|
112
-22%
|
91
-19%
|
127
+40%
|
46
-64%
|
68
+50%
|
76
+11%
|
75
-1%
|
150
+99%
|
189
+26%
|
158
-17%
|
145
-8%
|
19
-87%
|
55
+185%
|
26
-53%
|
22
-13%
|
222
+892%
|
158
-29%
|
342
+116%
|
376
+10%
|
216
-43%
|
160
-26%
|
(4)
N/A
|
(8)
-123%
|
73
N/A
|
128
+76%
|
141
+11%
|
168
+18%
|
244
+45%
|
335
+37%
|
|
| EPS (Diluted) |
0.37
N/A
|
0.33
-11%
|
0.4
+21%
|
0.49
+22%
|
0.48
-2%
|
0.52
+8%
|
0.47
-10%
|
0.33
-30%
|
0.41
+24%
|
0.39
-5%
|
0.39
N/A
|
0.49
+26%
|
0.3
-39%
|
0.38
+27%
|
0.32
-16%
|
0.24
-25%
|
0.37
+54%
|
0.12
-68%
|
0.19
+58%
|
0.21
+11%
|
0.21
N/A
|
0.43
+105%
|
0.56
+30%
|
0.47
-16%
|
0.39
-17%
|
0.05
-87%
|
0.14
+180%
|
0.06
-57%
|
0.06
N/A
|
0.58
+867%
|
0.4
-31%
|
0.8
+100%
|
1.03
+29%
|
0.54
-48%
|
0.39
-28%
|
0
N/A
|
-0.02
N/A
|
0.19
N/A
|
0.33
+74%
|
0.37
+12%
|
0.44
+19%
|
0.65
+48%
|
0.89
+37%
|
|
Switch to:
Switch to:
See Also
Discover More
