Sichuan Jiuyuan Yinhai Software Co Ltd
SZSE:002777
Intrinsic Value
Sichuan Jiuyuan Yinhai Software Co., Ltd. engages in the research, development, and manufacture of computer hardware and software. [ Read More ]
The intrinsic value of one Sichuan Jiuyuan Yinhai Software Co Ltd stock under the Base Case scenario is 18.53 CNY. Compared to the current market price of 17.83 CNY, Sichuan Jiuyuan Yinhai Software Co Ltd is Undervalued by 4%.
Valuation Backtest
Sichuan Jiuyuan Yinhai Software Co Ltd
Run backtest to discover the historical profit from buying and selling Sichuan Jiuyuan Yinhai Software Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Sichuan Jiuyuan Yinhai Software Co Ltd
| Current Assets | 2.1B |
| Cash & Short-Term Investments | 1B |
| Receivables | 698.2m |
| Other Current Assets | 371.2m |
| Non-Current Assets | 608.5m |
| Long-Term Investments | 46.5m |
| PP&E | 140.2m |
| Intangibles | 370.1m |
| Other Non-Current Assets | 51.8m |
| Current Liabilities | 873.8m |
| Accounts Payable | 179.6m |
| Accrued Liabilities | 139.2m |
| Short-Term Debt | 2m |
| Other Current Liabilities | 553.1m |
| Non-Current Liabilities | 162.3m |
| Long-Term Debt | 11.4m |
| Other Non-Current Liabilities | 150.8m |
Earnings Waterfall
Sichuan Jiuyuan Yinhai Software Co Ltd
|
Revenue
|
1.4B
CNY
|
|
Cost of Revenue
|
-724.6m
CNY
|
|
Gross Profit
|
630.1m
CNY
|
|
Operating Expenses
|
-461.8m
CNY
|
|
Operating Income
|
168.3m
CNY
|
|
Other Expenses
|
-3.7m
CNY
|
|
Net Income
|
164.6m
CNY
|
Free Cash Flow Analysis
Sichuan Jiuyuan Yinhai Software Co Ltd
Profitability Score
Profitability Due Diligence
Sichuan Jiuyuan Yinhai Software Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Sichuan Jiuyuan Yinhai Software Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sichuan Jiuyuan Yinhai Software Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Sichuan Jiuyuan Yinhai Software Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sichuan Jiuyuan Yinhai Software Co Ltd
According to Wall Street analysts, the average 1-year price target for Sichuan Jiuyuan Yinhai Software Co Ltd is 29.37 CNY with a low forecast of 25.76 CNY and a high forecast of 33.68 CNY.
Shareholder Return
Price
Sichuan Jiuyuan Yinhai Software Co Ltd
| Average Annual Return | 7.04% |
| Standard Deviation of Annual Returns | 28.4% |
| Max Drawdown | -63% |
| Market Capitalization | 7.3B CNY |
| Shares Outstanding | 408 231 038 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Sichuan Jiuyuan Yinhai Software Co., Ltd. engages in the research, development, and manufacture of computer hardware and software. The company is headquartered in Chengdu, Sichuan and currently employs 4,369 full-time employees. The company went IPO on 2015-12-31. The firm focuses on the four strategic directions of medical and medical insurance, digital government affairs, smart cities, and military-civilian integration. The company is aimed at government departments and industry ecological subjects, and empowers people's livelihood and national defense with information technology, big data applications and cloud services. The firm mainly operates its business in the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Sichuan Jiuyuan Yinhai Software Co Ltd stock under the Base Case scenario is 18.53 CNY.
Compared to the current market price of 17.83 CNY, Sichuan Jiuyuan Yinhai Software Co Ltd is Undervalued by 4%.
You don't have any saved screeners yet
