
Guangdong Hoshion Aluminium Co Ltd
SZSE:002824

Intrinsic Value
The intrinsic value of one
Guangdong Hoshion Aluminium Co Ltd
stock under the Base Case scenario is
15.95
CNY.
Compared to the current market price of 14.81 CNY,
Guangdong Hoshion Aluminium Co Ltd
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Guangdong Hoshion Aluminium Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Guangdong Hoshion Aluminium Co Ltd
Balance Sheet Decomposition
Guangdong Hoshion Aluminium Co Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 307.9m |
Receivables | 1.5B |
Other Current Assets | 563.5m |
Non-Current Assets | 1.7B |
PP&E | 1.4B |
Intangibles | 182.1m |
Other Non-Current Assets | 55.5m |
Free Cash Flow Analysis
Guangdong Hoshion Aluminium Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Guangdong Hoshion Aluminium Co Ltd
Revenue
|
3.4B
CNY
|
Cost of Revenue
|
-3B
CNY
|
Gross Profit
|
411.4m
CNY
|
Operating Expenses
|
-303m
CNY
|
Operating Income
|
108.4m
CNY
|
Other Expenses
|
-33m
CNY
|
Net Income
|
75.4m
CNY
|
Profitability Score
Profitability Due Diligence
Guangdong Hoshion Aluminium Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Guangdong Hoshion Aluminium Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guangdong Hoshion Aluminium Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
Guangdong Hoshion Aluminium Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guangdong Hoshion Aluminium Co Ltd
According to Wall Street analysts, the average 1-year price target for
Guangdong Hoshion Aluminium Co Ltd
is 15.28 CNY
with a low forecast of 15.13 CNY and a high forecast of 15.73 CNY.
Dividends
Current shareholder yield for Guangdong Hoshion Aluminium Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Guangdong Hoshion Aluminium Co Ltd
stock under the Base Case scenario is
15.95
CNY.
Compared to the current market price of 14.81 CNY,
Guangdong Hoshion Aluminium Co Ltd
is
Undervalued by 7%.