Beijing StarNeto Technology Co Ltd
SZSE:002829
Beijing StarNeto Technology Co Ltd
SZSE:002829
Price:
21.73
CNY
-2.25%
Market Closed
Market Cap:
¥4.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Beijing StarNeto Technology Co Ltd
SZSE:002829
|
CN |
Income Statement
Earnings Waterfall
Beijing StarNeto Technology Co Ltd
Beijing StarNeto Technology Co Ltd
Income Statement
Beijing StarNeto Technology Co Ltd
Beijing StarNeto Technology Co Ltd
Currency: CNY
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
0
|
0
|
0
|
1
|
3
|
0
|
5
|
8
|
7
|
10
|
9
|
11
|
11
|
14
|
14
|
13
|
13
|
9
|
8
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
7
|
6
|
6
|
6
|
7
|
7
|
7
|
0
|
0
|
|
| Revenue |
301
N/A
|
277
-8%
|
285
+3%
|
291
+2%
|
295
+2%
|
410
+39%
|
455
+11%
|
476
+5%
|
488
+3%
|
402
-18%
|
402
0%
|
359
-11%
|
327
-9%
|
399
+22%
|
417
+5%
|
475
+14%
|
550
+16%
|
685
+25%
|
699
+2%
|
687
-2%
|
735
+7%
|
768
+5%
|
705
-8%
|
805
+14%
|
962
+19%
|
1 074
+12%
|
1 148
+7%
|
1 078
-6%
|
1 171
+9%
|
771
-34%
|
693
-10%
|
660
-5%
|
310
-53%
|
423
+36%
|
466
+10%
|
432
-7%
|
458
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(155)
|
(137)
|
(144)
|
(144)
|
(150)
|
(212)
|
(238)
|
(247)
|
(261)
|
(207)
|
(212)
|
(191)
|
(172)
|
(219)
|
(223)
|
(254)
|
(276)
|
(359)
|
(382)
|
(375)
|
(401)
|
(407)
|
(377)
|
(438)
|
(562)
|
(597)
|
(645)
|
(609)
|
(686)
|
(495)
|
(468)
|
(455)
|
(220)
|
(410)
|
(449)
|
(425)
|
(484)
|
|
| Gross Profit |
146
N/A
|
140
-4%
|
141
+1%
|
147
+4%
|
145
-1%
|
198
+36%
|
216
+9%
|
228
+6%
|
227
-1%
|
195
-14%
|
190
-3%
|
168
-11%
|
155
-8%
|
180
+16%
|
194
+8%
|
221
+14%
|
275
+25%
|
326
+19%
|
317
-3%
|
311
-2%
|
334
+7%
|
361
+8%
|
329
-9%
|
367
+12%
|
400
+9%
|
477
+19%
|
504
+6%
|
469
-7%
|
485
+3%
|
276
-43%
|
225
-18%
|
205
-9%
|
91
-56%
|
13
-85%
|
17
+26%
|
7
-59%
|
(27)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(69)
|
(74)
|
(77)
|
(78)
|
(81)
|
(110)
|
(118)
|
(132)
|
(142)
|
(142)
|
(145)
|
(146)
|
(143)
|
(162)
|
(310)
|
(310)
|
(302)
|
(167)
|
(161)
|
(161)
|
(183)
|
(167)
|
(169)
|
(177)
|
(194)
|
(219)
|
(200)
|
(194)
|
(203)
|
(216)
|
(228)
|
(235)
|
(202)
|
(225)
|
(291)
|
(224)
|
(240)
|
|
| Selling, General & Administrative |
(53)
|
(37)
|
(54)
|
(63)
|
(82)
|
(90)
|
(143)
|
(153)
|
(148)
|
(109)
|
(103)
|
(91)
|
(87)
|
(93)
|
(94)
|
(89)
|
(88)
|
(89)
|
(95)
|
(99)
|
(113)
|
(79)
|
(83)
|
(91)
|
(100)
|
(136)
|
(139)
|
(137)
|
(150)
|
(148)
|
(147)
|
(143)
|
(127)
|
(140)
|
(153)
|
(150)
|
(148)
|
|
| Research & Development |
(12)
|
(31)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
(17)
|
(58)
|
(61)
|
(72)
|
(72)
|
(71)
|
(80)
|
(85)
|
(81)
|
(81)
|
(93)
|
(90)
|
(94)
|
(106)
|
(115)
|
(119)
|
(124)
|
(91)
|
(95)
|
(93)
|
(85)
|
(90)
|
(92)
|
(95)
|
(94)
|
(86)
|
(89)
|
(85)
|
(89)
|
|
| Depreciation & Amortization |
(4)
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(23)
|
(14)
|
1
|
29
|
25
|
22
|
23
|
42
|
18
|
17
|
17
|
20
|
(135)
|
(136)
|
(132)
|
22
|
27
|
28
|
25
|
34
|
29
|
33
|
30
|
25
|
33
|
34
|
31
|
35
|
10
|
3
|
19
|
14
|
(49)
|
11
|
(3)
|
|
| Operating Income |
78
N/A
|
66
-15%
|
64
-4%
|
69
+8%
|
64
-7%
|
88
+36%
|
98
+12%
|
96
-2%
|
85
-12%
|
53
-38%
|
45
-16%
|
23
-50%
|
12
-46%
|
18
+48%
|
(116)
N/A
|
(90)
+23%
|
(27)
+70%
|
159
N/A
|
156
-2%
|
150
-4%
|
150
+0%
|
194
+29%
|
159
-18%
|
190
+19%
|
206
+8%
|
258
+25%
|
304
+18%
|
275
-10%
|
282
+3%
|
60
-79%
|
(3)
N/A
|
(31)
-882%
|
(111)
-263%
|
(211)
-90%
|
(274)
-30%
|
(217)
+21%
|
(267)
-23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
4
|
7
|
7
|
7
|
1
|
(3)
|
(6)
|
(7)
|
(8)
|
(6)
|
(7)
|
(8)
|
(12)
|
(18)
|
(13)
|
(16)
|
(12)
|
(9)
|
(5)
|
(3)
|
(1)
|
9
|
4
|
3
|
2
|
(8)
|
17
|
18
|
18
|
19
|
(4)
|
(4)
|
3
|
108
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
(0)
|
0
|
(153)
|
0
|
(0)
|
(0)
|
(6)
|
0
|
(0)
|
(0)
|
3
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(17)
|
0
|
0
|
(17)
|
(62)
|
0
|
(62)
|
(62)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
16
|
18
|
21
|
12
|
8
|
0
|
(7)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
158
|
158
|
163
|
163
|
5
|
5
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
93
N/A
|
83
-11%
|
84
+1%
|
85
+1%
|
79
-7%
|
95
+20%
|
98
+4%
|
97
-1%
|
83
-15%
|
43
-48%
|
37
-13%
|
15
-61%
|
7
-53%
|
17
+143%
|
34
+107%
|
61
+79%
|
118
+93%
|
145
+23%
|
145
+0%
|
138
-5%
|
141
+2%
|
193
+37%
|
157
-19%
|
191
+21%
|
217
+14%
|
265
+22%
|
308
+16%
|
278
-10%
|
276
-1%
|
60
-78%
|
14
-77%
|
(14)
N/A
|
(110)
-704%
|
(278)
-152%
|
(278)
0%
|
(276)
+1%
|
(221)
+20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(11)
|
(11)
|
(11)
|
(9)
|
(11)
|
(11)
|
(11)
|
(9)
|
1
|
1
|
5
|
6
|
(2)
|
(5)
|
(8)
|
(16)
|
(13)
|
(12)
|
(11)
|
(9)
|
(16)
|
(10)
|
(15)
|
(19)
|
(27)
|
(33)
|
(29)
|
(30)
|
(3)
|
3
|
8
|
22
|
40
|
41
|
40
|
48
|
|
| Income from Continuing Operations |
79
|
73
|
74
|
75
|
70
|
84
|
88
|
86
|
74
|
44
|
39
|
20
|
12
|
15
|
29
|
53
|
102
|
131
|
133
|
127
|
133
|
178
|
147
|
176
|
198
|
239
|
275
|
248
|
246
|
58
|
17
|
(5)
|
(88)
|
(238)
|
(237)
|
(236)
|
(173)
|
|
| Income to Minority Interest |
0
|
1
|
0
|
0
|
(1)
|
(22)
|
(25)
|
(31)
|
(29)
|
(25)
|
(20)
|
(11)
|
(9)
|
(2)
|
(11)
|
(12)
|
(14)
|
(21)
|
(15)
|
(15)
|
(20)
|
(16)
|
(12)
|
(13)
|
(15)
|
(23)
|
(30)
|
(29)
|
(23)
|
(4)
|
4
|
4
|
5
|
10
|
10
|
8
|
7
|
|
| Net Income (Common) |
80
N/A
|
73
-8%
|
74
+1%
|
75
+1%
|
69
-7%
|
63
-9%
|
63
+0%
|
55
-12%
|
45
-19%
|
19
-59%
|
19
+2%
|
9
-55%
|
4
-54%
|
12
+208%
|
18
+51%
|
41
+126%
|
88
+116%
|
110
+25%
|
118
+7%
|
112
-5%
|
112
+0%
|
161
+43%
|
135
-16%
|
163
+21%
|
184
+13%
|
215
+17%
|
245
+14%
|
220
-10%
|
223
+1%
|
54
-76%
|
20
-62%
|
(1)
N/A
|
(84)
-7 910%
|
(228)
-173%
|
(227)
+0%
|
(228)
0%
|
(166)
+27%
|
|
| EPS (Diluted) |
0.7
N/A
|
0.64
-9%
|
0.48
-25%
|
0.49
+2%
|
0.45
-8%
|
0.41
-9%
|
0.4
-2%
|
0.35
-13%
|
0.28
-20%
|
0.12
-57%
|
0.12
N/A
|
0.06
-50%
|
0.03
-50%
|
0.08
+167%
|
0.12
+50%
|
0.26
+117%
|
0.56
+115%
|
0.7
+25%
|
0.75
+7%
|
0.71
-5%
|
0.73
+3%
|
0.87
+19%
|
0.87
N/A
|
1.05
+21%
|
0.99
-6%
|
1.16
+17%
|
1.36
+17%
|
1.13
-17%
|
2.76
+144%
|
0.27
-90%
|
0.09
-67%
|
0
N/A
|
-0.4
N/A
|
-1.1
-175%
|
-1.09
+1%
|
-1.09
N/A
|
-0.8
+27%
|
|
Switch to:
Switch to:
See Also
Discover More
