Hangzhou Star Shuaier Electric Appliance Co Ltd
SZSE:002860
Intrinsic Value
Hangzhou Star Shuaier Electric Appliance Co., Ltd. engages in the research, development, production and sales of compressors thermal protectors, starters, sealed terminals, temperature controllers for... [ Read More ]
The intrinsic value of one
Hangzhou Star Shuaier Electric Appliance Co Ltd
stock under the Base Case scenario is
14.3
CNY.
Compared to the current market price of 9.54 CNY,
Hangzhou Star Shuaier Electric Appliance Co Ltd
is
Undervalued by 33%.
Hangzhou Star Shuaier Electric Appliance Co Ltd's market capitalization is 2.9B CNY.
Hangzhou Star Shuaier Electric Appliance Co Ltd stock price is 9.54 CNY.
Hangzhou Star Shuaier Electric Appliance Co Ltd stock price (9.54 CNY) is 33% less than its Intrinsic Value (14.3 CNY).
Hangzhou Star Shuaier Electric Appliance Co Ltd stock (7.52 CNY) is 21% less than its price (9.54 CNY). Open DCF Valuation
Hangzhou Star Shuaier Electric Appliance Co Ltd stock price (9.54 CNY) is 55% less than its Relative Value (21.07 CNY). Open Relative Valuation
Hangzhou Star Shuaier Electric Appliance Co Ltd has upside potential of 75% compared to the average analyst price target.
Open Wall St Estimates
Hangzhou Star Shuaier Electric Appliance Co Ltd has positive Operating Income for the last twelve months.
Hangzhou Star Shuaier Electric Appliance Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 13% to 13%.
Hangzhou Star Shuaier Electric Appliance Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 11%.
Hangzhou Star Shuaier Electric Appliance Co Ltd has positive Net Income for the last twelve months.
Hangzhou Star Shuaier Electric Appliance Co Ltd has positive Free Cash Flow for the last twelve months.
Hangzhou Star Shuaier Electric Appliance Co Ltd has positive three-year average ROIC (Return on Invested Capital): 11%. The company is efficient at using invested capital to generate operating income.
Hangzhou Star Shuaier Electric Appliance Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 13%.
Hangzhou Star Shuaier Electric Appliance Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 15% to 11%.
Hangzhou Star Shuaier Electric Appliance Co Ltd has positive three-year average ROE (Return on Equity): 12%. The company is efficient at transforming stockholders' equity into net income.
Hangzhou Star Shuaier Electric Appliance Co Ltd has positive Net Debt. This means that the company has more debt (1B CNY) than cash and short-term investments (974m CNY).
Hangzhou Star Shuaier Electric Appliance Co Ltd has positive Gross Profit for the last twelve months.
Hangzhou Star Shuaier Electric Appliance Co Ltd's Revenue has grown by an exceptional 48% over the past 12 months.
Hangzhou Star Shuaier Electric Appliance Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.74.
Hangzhou Star Shuaier Electric Appliance Co Ltd's long-term assets (3B CNY) exceed its long-term liabilties (2B CNY).
Hangzhou Star Shuaier Electric Appliance Co Ltd's short-term assets (3B CNY) exceed its short-term liabilties (1B CNY).
Hangzhou Star Shuaier Electric Appliance Co Ltd's Altman Z-Score is very high and is equal to 3.27.
Hangzhou Star Shuaier Electric Appliance Co Ltd's Revenue has been growing by an exceptional 46% per year for the last 3 years.
Valuation Backtest
Hangzhou Star Shuaier Electric Appliance Co Ltd
Run backtest to discover the historical profit from buying and selling
Hangzhou Star Shuaier Electric Appliance Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Hangzhou Star Shuaier Electric Appliance Co Ltd
Balance Sheet Decomposition
Hangzhou Star Shuaier Electric Appliance Co Ltd
| Current Assets | 2.6B |
| Cash & Short-Term Investments | 974.3m |
| Receivables | 1.1B |
| Other Current Assets | 499.4m |
| Non-Current Assets | 785.4m |
| Long-Term Investments | 438.6k |
| PP&E | 552.6m |
| Intangibles | 161.2m |
| Other Non-Current Assets | 71.2m |
| Current Liabilities | 1.3B |
| Accounts Payable | 259m |
| Accrued Liabilities | 55.2m |
| Short-Term Debt | 880.4m |
| Other Current Liabilities | 63.3m |
| Non-Current Liabilities | 447.5m |
| Long-Term Debt | 360.9m |
| Other Non-Current Liabilities | 86.6m |
Earnings Waterfall
Hangzhou Star Shuaier Electric Appliance Co Ltd
|
Revenue
|
2.9B
CNY
|
|
Cost of Revenue
|
-2.5B
CNY
|
|
Gross Profit
|
421.3m
CNY
|
|
Operating Expenses
|
-184.8m
CNY
|
|
Operating Income
|
236.5m
CNY
|
|
Other Expenses
|
-34m
CNY
|
|
Net Income
|
202.5m
CNY
|
Free Cash Flow Analysis
Hangzhou Star Shuaier Electric Appliance Co Ltd
Profitability Score
Profitability Due Diligence
Hangzhou Star Shuaier Electric Appliance Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Hangzhou Star Shuaier Electric Appliance Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hangzhou Star Shuaier Electric Appliance Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Hangzhou Star Shuaier Electric Appliance Co Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hangzhou Star Shuaier Electric Appliance Co Ltd
According to Wall Street analysts, the average 1-year price target for
Hangzhou Star Shuaier Electric Appliance Co Ltd
is 16.69 CNY
with a low forecast of 16.52 CNY and a high forecast of 17.18 CNY.
Shareholder Return
Price
Hangzhou Star Shuaier Electric Appliance Co Ltd
| Average Annual Return | 15.45% |
| Standard Deviation of Annual Returns | 32.88% |
| Max Drawdown | -62% |
| Market Capitalization | 2.9B CNY |
| Shares Outstanding | 306 515 348 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Hangzhou Star Shuaier Electric Appliance Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Hangzhou Star Shuaier Electric Appliance Co., Ltd. engages in the research, development, production and sales of compressors thermal protectors, starters, sealed terminals, temperature controllers for small household appliances, and motor products. The company is headquartered in Hangzhou, Zhejiang and currently employs 1,354 full-time employees. The company went IPO on 2017-04-12. The firm's products are mainly applied in refrigerators, freezers, air conditioners and chilled water dispensers. The firm is also engaged in the research and development, manufacture and sales of temperature controllers for small appliances and small and medium-sized and micro-motor products. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Hangzhou Star Shuaier Electric Appliance Co Ltd
stock under the Base Case scenario is
14.3
CNY.
Compared to the current market price of 9.54 CNY,
Hangzhou Star Shuaier Electric Appliance Co Ltd
is
Undervalued by 33%.
You don't have any saved screeners yet
