Wenzhou Yihua Connector Co Ltd
SZSE:002897
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wenzhou Yihua Connector Co Ltd
SZSE:002897
|
CN |
|
F
|
Flying Technology Co Ltd
SSE:603488
|
CN |
Income Statement
Earnings Waterfall
Wenzhou Yihua Connector Co Ltd
Income Statement
Wenzhou Yihua Connector Co Ltd
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
3
|
10
|
0
|
0
|
3
|
8
|
7
|
11
|
12
|
18
|
29
|
33
|
40
|
48
|
47
|
54
|
61
|
81
|
95
|
104
|
110
|
103
|
99
|
97
|
96
|
102
|
104
|
107
|
106
|
98
|
86
|
0
|
0
|
|
| Revenue |
1 089
N/A
|
1 162
+7%
|
1 215
+5%
|
1 238
+2%
|
1 288
+4%
|
1 333
+3%
|
1 388
+4%
|
1 448
+4%
|
1 411
-3%
|
1 424
+1%
|
1 623
+14%
|
1 911
+18%
|
2 637
+38%
|
3 066
+16%
|
3 268
+7%
|
3 491
+7%
|
3 522
+1%
|
3 861
+10%
|
4 490
+16%
|
4 690
+4%
|
4 960
+6%
|
5 353
+8%
|
5 011
-6%
|
4 902
-2%
|
4 844
-1%
|
4 614
-5%
|
5 059
+10%
|
5 651
+12%
|
6 007
+6%
|
6 267
+4%
|
6 097
-3%
|
5 933
-3%
|
5 970
+1%
|
6 316
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(787)
|
(843)
|
(887)
|
(912)
|
(972)
|
(1 016)
|
(1 059)
|
(1 112)
|
(1 062)
|
(1 064)
|
(1 246)
|
(1 456)
|
(1 976)
|
(2 312)
|
(2 581)
|
(2 751)
|
(2 883)
|
(3 208)
|
(3 793)
|
(3 876)
|
(4 129)
|
(4 494)
|
(4 240)
|
(4 081)
|
(4 035)
|
(3 801)
|
(4 291)
|
(4 687)
|
(4 927)
|
(5 114)
|
(5 071)
|
(4 835)
|
(4 865)
|
(5 150)
|
|
| Gross Profit |
302
N/A
|
319
+5%
|
329
+3%
|
327
-1%
|
316
-3%
|
317
+0%
|
328
+4%
|
336
+2%
|
350
+4%
|
360
+3%
|
377
+5%
|
455
+21%
|
661
+45%
|
755
+14%
|
688
-9%
|
741
+8%
|
639
-14%
|
653
+2%
|
696
+7%
|
814
+17%
|
832
+2%
|
859
+3%
|
771
-10%
|
821
+7%
|
809
-2%
|
812
+0%
|
768
-5%
|
963
+25%
|
1 080
+12%
|
1 152
+7%
|
1 026
-11%
|
1 098
+7%
|
1 105
+1%
|
1 166
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(161)
|
(167)
|
(192)
|
(195)
|
(209)
|
(218)
|
(247)
|
(263)
|
(274)
|
(294)
|
(329)
|
(384)
|
(466)
|
(499)
|
(410)
|
(455)
|
(430)
|
(462)
|
(466)
|
(544)
|
(560)
|
(579)
|
(508)
|
(605)
|
(629)
|
(645)
|
(582)
|
(705)
|
(742)
|
(767)
|
(823)
|
(924)
|
(908)
|
(914)
|
|
| Selling, General & Administrative |
(144)
|
(138)
|
(132)
|
(169)
|
(185)
|
(191)
|
(158)
|
(175)
|
(159)
|
(162)
|
(183)
|
(198)
|
(245)
|
(268)
|
(214)
|
(219)
|
(194)
|
(195)
|
(268)
|
(289)
|
(309)
|
(331)
|
(304)
|
(308)
|
(324)
|
(336)
|
(383)
|
(418)
|
(449)
|
(478)
|
(626)
|
(619)
|
(617)
|
(616)
|
|
| Research & Development |
0
|
(17)
|
(56)
|
0
|
0
|
(20)
|
(83)
|
(71)
|
(107)
|
(123)
|
(143)
|
(159)
|
(185)
|
(199)
|
(185)
|
(198)
|
(192)
|
(194)
|
(198)
|
(201)
|
(196)
|
(195)
|
(190)
|
(199)
|
(204)
|
(206)
|
(183)
|
(190)
|
(196)
|
(203)
|
(191)
|
(208)
|
(211)
|
(213)
|
|
| Depreciation & Amortization |
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(16)
|
(13)
|
2
|
(26)
|
(24)
|
(7)
|
1
|
(17)
|
(8)
|
(9)
|
10
|
(27)
|
(37)
|
(31)
|
14
|
(38)
|
(43)
|
(74)
|
28
|
(53)
|
(55)
|
(53)
|
18
|
(97)
|
(102)
|
(103)
|
18
|
(96)
|
(97)
|
(86)
|
24
|
(97)
|
(80)
|
(86)
|
|
| Operating Income |
142
N/A
|
152
+7%
|
136
-10%
|
132
-3%
|
107
-19%
|
99
-7%
|
82
-18%
|
73
-10%
|
76
+3%
|
66
-13%
|
48
-28%
|
71
+49%
|
195
+173%
|
256
+32%
|
278
+9%
|
286
+3%
|
210
-27%
|
191
-9%
|
231
+21%
|
270
+17%
|
271
+0%
|
280
+3%
|
263
-6%
|
217
-18%
|
179
-17%
|
167
-7%
|
186
+11%
|
259
+39%
|
338
+31%
|
385
+14%
|
203
-47%
|
174
-14%
|
197
+13%
|
251
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11)
|
(14)
|
(16)
|
(18)
|
(8)
|
4
|
7
|
2
|
(2)
|
(5)
|
(5)
|
(4)
|
(29)
|
(63)
|
(60)
|
(75)
|
(72)
|
(60)
|
(76)
|
(105)
|
(2)
|
3
|
(98)
|
(31)
|
(88)
|
(96)
|
(69)
|
(53)
|
(86)
|
(101)
|
(45)
|
(46)
|
(45)
|
(34)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(8)
|
(1)
|
(1)
|
(1)
|
(11)
|
(3)
|
(3)
|
(4)
|
60
|
(0)
|
0
|
1
|
(7)
|
(3)
|
(1)
|
(2)
|
(4)
|
0
|
(3)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(0)
|
(1)
|
(3)
|
(1)
|
(2)
|
0
|
1
|
(2)
|
(2)
|
(4)
|
(3)
|
|
| Pre-Tax Income |
133
N/A
|
138
+4%
|
121
-12%
|
113
-7%
|
99
-13%
|
102
+4%
|
88
-14%
|
75
-14%
|
73
-3%
|
61
-17%
|
40
-34%
|
67
+67%
|
165
+146%
|
192
+16%
|
210
+9%
|
209
0%
|
135
-36%
|
127
-5%
|
144
+13%
|
160
+12%
|
264
+65%
|
280
+6%
|
225
-19%
|
185
-18%
|
90
-51%
|
68
-24%
|
110
+60%
|
201
+83%
|
251
+25%
|
283
+13%
|
151
-47%
|
126
-16%
|
145
+15%
|
212
+46%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(32)
|
(35)
|
(27)
|
(25)
|
(20)
|
(20)
|
(14)
|
(15)
|
(15)
|
(13)
|
(18)
|
(19)
|
(35)
|
(39)
|
(35)
|
(37)
|
(25)
|
(19)
|
(22)
|
(24)
|
(34)
|
(42)
|
(8)
|
(1)
|
4
|
7
|
(17)
|
(28)
|
(22)
|
(13)
|
1
|
7
|
(6)
|
(30)
|
|
| Income from Continuing Operations |
100
|
103
|
94
|
88
|
79
|
82
|
74
|
60
|
58
|
48
|
22
|
48
|
131
|
153
|
174
|
172
|
110
|
108
|
121
|
137
|
231
|
238
|
217
|
184
|
94
|
75
|
93
|
173
|
229
|
270
|
152
|
133
|
139
|
182
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
11
|
15
|
22
|
21
|
15
|
11
|
6
|
5
|
9
|
11
|
14
|
16
|
17
|
20
|
23
|
26
|
32
|
35
|
29
|
21
|
1
|
(16)
|
(28)
|
(31)
|
(27)
|
(20)
|
|
| Net Income (Common) |
100
N/A
|
103
+2%
|
94
-8%
|
88
-6%
|
79
-10%
|
84
+5%
|
78
-7%
|
67
-14%
|
69
+3%
|
63
-8%
|
44
-30%
|
69
+58%
|
146
+111%
|
165
+12%
|
180
+9%
|
177
-2%
|
119
-33%
|
119
+0%
|
136
+14%
|
152
+12%
|
248
+63%
|
258
+4%
|
240
-7%
|
210
-12%
|
126
-40%
|
110
-13%
|
122
+11%
|
193
+58%
|
229
+19%
|
254
+11%
|
124
-51%
|
102
-18%
|
112
+10%
|
162
+44%
|
|
| EPS (Diluted) |
0.79
N/A
|
0.6
-24%
|
0.68
+13%
|
0.51
-25%
|
0.46
-10%
|
0.48
+4%
|
0.46
-4%
|
0.4
-13%
|
0.41
+2%
|
0.38
-7%
|
0.26
-32%
|
0.41
+58%
|
0.86
+110%
|
0.97
+13%
|
1.06
+9%
|
1.04
-2%
|
0.7
-33%
|
0.7
N/A
|
0.79
+13%
|
0.89
+13%
|
1.45
+63%
|
1.51
+4%
|
1.4
-7%
|
1.23
-12%
|
0.74
-40%
|
0.65
-12%
|
0.72
+11%
|
1.12
+56%
|
1.24
+11%
|
1.33
+7%
|
0.67
-50%
|
0.55
-18%
|
0.58
+5%
|
0.86
+48%
|
|