Impulse Qingdao Health Tech Co Ltd
SZSE:002899

Watchlist Manager
Impulse Qingdao Health Tech Co Ltd Logo
Impulse Qingdao Health Tech Co Ltd
SZSE:002899
Watchlist
Price: 33.45 CNY 0.27% Market Closed
Market Cap: ¥4.9B

Income Statement

Earnings Waterfall
Impulse Qingdao Health Tech Co Ltd

Income Statement
Impulse Qingdao Health Tech Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
1
1
0
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
17
23
28
0
0
Revenue
810
N/A
813
+0%
857
+5%
875
+2%
865
-1%
888
+3%
908
+2%
913
+1%
926
+1%
939
+1%
938
0%
899
-4%
901
+0%
881
-2%
868
-1%
952
+10%
961
+1%
926
-4%
864
-7%
834
-4%
796
-5%
804
+1%
825
+3%
829
+1%
843
+2%
916
+9%
895
-2%
935
+4%
1 072
+15%
1 133
+6%
1 214
+7%
1 266
+4%
1 217
-4%
1 173
-4%
Gross Profit
Cost of Revenue
(490)
(498)
(537)
(575)
(586)
(601)
(619)
(630)
(641)
(648)
(623)
(600)
(593)
(588)
(586)
(652)
(663)
(638)
(650)
(642)
(626)
(646)
(623)
(612)
(596)
(631)
(621)
(633)
(745)
(780)
(839)
(890)
(869)
(863)
Gross Profit
320
N/A
315
-1%
320
+2%
300
-6%
280
-7%
286
+2%
289
+1%
282
-2%
284
+1%
291
+2%
314
+8%
299
-5%
308
+3%
293
-5%
282
-4%
300
+6%
298
0%
288
-3%
214
-26%
192
-11%
171
-11%
158
-7%
202
+28%
218
+8%
247
+13%
286
+16%
275
-4%
302
+10%
327
+8%
353
+8%
375
+6%
376
+0%
348
-7%
310
-11%
Operating Income
Operating Expenses
(203)
(213)
(218)
(213)
(216)
(219)
(232)
(230)
(230)
(238)
(265)
(264)
(269)
(261)
(229)
(244)
(241)
(244)
(177)
(158)
(149)
(136)
(172)
(184)
(191)
(197)
(191)
(210)
(215)
(236)
(251)
(248)
(241)
(225)
Selling, General & Administrative
(181)
(189)
(174)
(198)
(211)
(212)
(190)
(176)
(165)
(160)
(198)
(189)
(185)
(186)
(163)
(174)
(172)
(173)
(126)
(103)
(101)
(89)
(127)
(131)
(128)
(132)
(143)
(169)
(186)
(199)
(175)
(181)
(186)
(175)
Research & Development
(19)
0
(39)
0
0
0
(34)
(47)
(61)
(78)
(71)
(74)
(81)
(76)
(67)
(70)
(64)
(61)
(44)
(47)
(40)
(40)
(38)
(39)
(37)
(40)
(40)
(44)
(46)
(49)
(53)
(52)
(55)
(55)
Depreciation & Amortization
(3)
0
(7)
0
0
0
(10)
0
0
0
(11)
0
0
0
(11)
0
0
0
(11)
0
0
0
(11)
0
0
0
(9)
0
0
0
(22)
0
0
0
Other Operating Expenses
0
(23)
1
(15)
(5)
(7)
2
(7)
(4)
0
14
(1)
(2)
1
11
(1)
(5)
(10)
4
(8)
(8)
(7)
4
(14)
(26)
(25)
2
3
17
12
(1)
(15)
(0)
5
Operating Income
116
N/A
102
-12%
102
0%
88
-14%
64
-27%
68
+6%
57
-16%
53
-7%
55
+3%
53
-3%
49
-7%
35
-29%
39
+11%
32
-18%
53
+65%
55
+5%
57
+2%
44
-21%
38
-16%
34
-10%
22
-36%
22
+1%
30
+37%
34
+13%
56
+64%
88
+58%
84
-5%
91
+9%
111
+22%
117
+5%
124
+6%
128
+3%
106
-17%
85
-20%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(9)
(11)
(2)
5
10
15
12
16
5
20
17
3
(11)
(8)
(11)
(3)
2
(1)
11
18
18
17
18
10
18
22
8
1
0
(4)
(1)
3
Non-Reccuring Items
0
0
(0)
0
(0)
(1)
(0)
0
0
0
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(3)
0
0
0
(0)
0
0
(0)
(1)
0
0
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
3
2
7
7
7
6
(0)
(1)
(1)
1
1
1
2
(0)
(1)
(1)
(3)
(22)
(23)
(23)
(21)
(0)
(3)
(3)
(3)
(0)
(1)
(1)
(1)
(2)
(2)
(4)
(4)
Pre-Tax Income
117
N/A
102
-13%
95
-6%
84
-12%
68
-19%
79
+17%
72
-9%
67
-6%
66
-2%
68
+3%
56
-18%
56
+1%
57
+1%
36
-37%
41
+13%
46
+14%
46
-2%
38
-16%
17
-54%
10
-41%
10
-4%
20
+97%
45
+133%
48
+5%
71
+49%
96
+36%
101
+5%
113
+11%
119
+6%
117
-1%
122
+4%
121
-1%
101
-16%
83
-18%
Net Income
Tax Provision
(20)
(16)
(12)
(10)
(8)
(11)
(9)
(8)
(7)
(10)
(5)
(5)
(6)
0
(1)
(2)
(2)
2
(0)
1
3
(1)
20
20
17
13
(13)
(14)
(17)
(14)
(13)
(12)
(12)
(11)
Income from Continuing Operations
97
86
83
74
60
68
63
59
59
58
51
51
51
36
40
44
44
41
17
12
13
19
66
68
87
109
88
99
102
103
109
109
90
73
Net Income (Common)
97
N/A
86
-12%
83
-3%
74
-11%
60
-18%
68
+13%
63
-8%
59
-6%
59
+0%
58
-1%
51
-13%
51
+1%
51
+0%
36
-29%
40
+9%
44
+11%
44
+0%
41
-8%
17
-57%
12
-33%
13
+14%
19
+43%
66
+247%
68
+3%
87
+29%
109
+25%
88
-19%
99
+12%
102
+4%
103
+1%
109
+6%
109
+0%
90
-18%
73
-19%
EPS (Diluted)
1.07
N/A
0.71
-34%
0.85
+20%
0.61
-28%
0.5
-18%
0.57
+14%
0.52
-9%
0.49
-6%
0.49
N/A
0.48
-2%
0.42
-13%
0.42
N/A
0.42
N/A
0.3
-29%
0.33
+10%
0.36
+9%
0.36
N/A
0.33
-8%
0.15
-55%
0.1
-33%
0.11
+10%
0.16
+45%
0.55
+244%
0.56
+2%
0.73
+30%
0.91
+25%
0.73
-20%
0.82
+12%
0.75
-9%
0.69
-8%
0.79
+14%
0.84
+6%
0.56
-33%
0.5
-11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett