Guangdong Tecsun Science & Technology Co Ltd
SZSE:002908
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guangdong Tecsun Science & Technology Co Ltd
SZSE:002908
|
CN |
|
H
|
Huawen Media Group
SZSE:000793
|
CN |
|
Freight Technologies Inc
NASDAQ:FRGT
|
US |
Income Statement
Earnings Waterfall
Guangdong Tecsun Science & Technology Co Ltd
Income Statement
Guangdong Tecsun Science & Technology Co Ltd
| Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
392
N/A
|
427
+9%
|
435
+2%
|
439
+1%
|
433
-1%
|
460
+6%
|
466
+1%
|
476
+2%
|
487
+2%
|
488
+0%
|
478
-2%
|
503
+5%
|
526
+5%
|
563
+7%
|
600
+7%
|
646
+8%
|
641
-1%
|
743
+16%
|
789
+6%
|
849
+8%
|
948
+12%
|
905
-4%
|
921
+2%
|
906
-2%
|
843
-7%
|
843
0%
|
822
-2%
|
742
-10%
|
705
-5%
|
658
-7%
|
638
-3%
|
616
-3%
|
602
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(213)
|
(244)
|
(248)
|
(249)
|
(248)
|
(255)
|
(255)
|
(254)
|
(258)
|
(257)
|
(253)
|
(276)
|
(285)
|
(303)
|
(340)
|
(367)
|
(371)
|
(430)
|
(437)
|
(471)
|
(535)
|
(505)
|
(504)
|
(492)
|
(450)
|
(500)
|
(495)
|
(453)
|
(435)
|
(392)
|
(367)
|
(354)
|
(336)
|
|
| Gross Profit |
179
N/A
|
183
+3%
|
187
+2%
|
190
+2%
|
185
-3%
|
205
+11%
|
211
+3%
|
223
+5%
|
230
+3%
|
231
+1%
|
225
-3%
|
227
+1%
|
241
+6%
|
259
+7%
|
260
+0%
|
279
+8%
|
270
-4%
|
313
+16%
|
352
+13%
|
377
+7%
|
413
+9%
|
401
-3%
|
417
+4%
|
413
-1%
|
393
-5%
|
343
-13%
|
327
-5%
|
290
-11%
|
270
-7%
|
265
-2%
|
271
+2%
|
262
-3%
|
266
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(106)
|
(117)
|
(119)
|
(123)
|
(127)
|
(133)
|
(138)
|
(147)
|
(150)
|
(143)
|
(143)
|
(151)
|
(161)
|
(185)
|
(179)
|
(190)
|
(190)
|
(207)
|
(239)
|
(256)
|
(271)
|
(262)
|
(276)
|
(275)
|
(277)
|
(254)
|
(253)
|
(240)
|
(232)
|
(230)
|
(247)
|
(241)
|
(243)
|
|
| Selling, General & Administrative |
(90)
|
(79)
|
(112)
|
(117)
|
(119)
|
(95)
|
(91)
|
(81)
|
(87)
|
(93)
|
(94)
|
(105)
|
(111)
|
(117)
|
(112)
|
(121)
|
(120)
|
(128)
|
(160)
|
(173)
|
(184)
|
(171)
|
(184)
|
(187)
|
(191)
|
(179)
|
(173)
|
(160)
|
(150)
|
(163)
|
(163)
|
(161)
|
(163)
|
|
| Research & Development |
(10)
|
(48)
|
0
|
0
|
(12)
|
(55)
|
(49)
|
(63)
|
(67)
|
(64)
|
(67)
|
(69)
|
(70)
|
(70)
|
(75)
|
(76)
|
(76)
|
(70)
|
(74)
|
(78)
|
(80)
|
(80)
|
(84)
|
(84)
|
(88)
|
(81)
|
(86)
|
(86)
|
(85)
|
(73)
|
(77)
|
(74)
|
(73)
|
|
| Depreciation & Amortization |
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(6)
|
10
|
(7)
|
(6)
|
4
|
19
|
2
|
(4)
|
3
|
16
|
18
|
23
|
20
|
7
|
8
|
7
|
5
|
4
|
(6)
|
(5)
|
(7)
|
5
|
(7)
|
(4)
|
2
|
18
|
6
|
7
|
3
|
17
|
(6)
|
(6)
|
(7)
|
|
| Operating Income |
73
N/A
|
66
-9%
|
68
+3%
|
68
0%
|
59
-13%
|
72
+22%
|
73
+2%
|
76
+3%
|
79
+5%
|
88
+11%
|
82
-7%
|
76
-7%
|
81
+6%
|
74
-8%
|
81
+9%
|
90
+11%
|
79
-12%
|
105
+33%
|
113
+8%
|
121
+7%
|
142
+18%
|
139
-2%
|
141
+2%
|
138
-2%
|
116
-16%
|
89
-24%
|
73
-18%
|
50
-32%
|
39
-23%
|
35
-9%
|
24
-31%
|
21
-12%
|
23
+7%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
2
|
5
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
7
|
6
|
3
|
2
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
(9)
|
0
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
(0)
|
(1)
|
(3)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
|
| Pre-Tax Income |
76
N/A
|
67
-12%
|
69
+4%
|
69
N/A
|
62
-11%
|
79
+28%
|
80
+2%
|
82
+3%
|
86
+5%
|
96
+12%
|
90
-6%
|
83
-7%
|
87
+4%
|
77
-11%
|
82
+6%
|
90
+9%
|
78
-13%
|
105
+34%
|
111
+6%
|
120
+8%
|
142
+18%
|
135
-5%
|
142
+5%
|
140
-2%
|
119
-15%
|
89
-25%
|
76
-15%
|
53
-31%
|
42
-21%
|
31
-26%
|
29
-7%
|
26
-11%
|
26
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(9)
|
(10)
|
(10)
|
(9)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(7)
|
(5)
|
(3)
|
(5)
|
(9)
|
(9)
|
(4)
|
(11)
|
(12)
|
(11)
|
(19)
|
(13)
|
(14)
|
(10)
|
(6)
|
(5)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
63
|
58
|
60
|
60
|
53
|
72
|
73
|
75
|
78
|
88
|
83
|
78
|
84
|
72
|
74
|
80
|
74
|
93
|
99
|
109
|
123
|
123
|
128
|
130
|
113
|
84
|
75
|
51
|
39
|
27
|
26
|
22
|
22
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(5)
|
(6)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(7)
|
(6)
|
|
| Net Income (Common) |
63
N/A
|
58
-8%
|
60
+4%
|
60
N/A
|
53
-12%
|
72
+37%
|
73
+1%
|
75
+2%
|
78
+4%
|
88
+12%
|
83
-6%
|
78
-6%
|
84
+8%
|
72
-14%
|
74
+2%
|
80
+9%
|
74
-8%
|
92
+23%
|
96
+5%
|
105
+9%
|
116
+11%
|
114
-2%
|
119
+5%
|
120
+0%
|
102
-14%
|
73
-29%
|
64
-12%
|
42
-34%
|
31
-27%
|
20
-34%
|
20
-2%
|
15
-24%
|
16
+4%
|
|
| EPS (Diluted) |
0.42
N/A
|
0.36
-14%
|
0.29
-19%
|
0.29
N/A
|
0.26
-10%
|
0.36
+38%
|
0.37
+3%
|
0.37
N/A
|
0.39
+5%
|
0.44
+13%
|
0.41
-7%
|
0.39
-5%
|
0.42
+8%
|
0.36
-14%
|
0.37
+3%
|
0.28
-24%
|
0.26
-7%
|
0.23
-12%
|
0.34
+48%
|
0.34
N/A
|
0.27
-21%
|
0.27
N/A
|
0.27
N/A
|
0.28
+4%
|
0.24
-14%
|
0.17
-29%
|
0.15
-12%
|
0.1
-33%
|
0.07
-30%
|
0.05
-29%
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
|