Hubei W-OLF Photoelectric Technology Co Ltd
SZSE:002962
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Hubei W-OLF Photoelectric Technology Co Ltd
SZSE:002962
|
CN |
|
Wisesoft Co Ltd
SZSE:002253
|
CN |
|
S
|
Skarbiec Holding SA
WSE:SKH
|
PL |
|
SIASUN Robot & Automation Co Ltd
SZSE:300024
|
CN |
Income Statement
Earnings Waterfall
Hubei W-OLF Photoelectric Technology Co Ltd
Income Statement
Hubei W-OLF Photoelectric Technology Co Ltd
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
657
N/A
|
681
+4%
|
727
+7%
|
690
-5%
|
652
-6%
|
617
-5%
|
589
-5%
|
632
+7%
|
585
-7%
|
669
+14%
|
788
+18%
|
904
+15%
|
1 070
+18%
|
1 079
+1%
|
1 029
-5%
|
934
-9%
|
872
-7%
|
875
+0%
|
841
-4%
|
948
+13%
|
1 036
+9%
|
1 075
+4%
|
1 084
+1%
|
1 090
+1%
|
1 126
+3%
|
1 156
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(433)
|
(451)
|
(479)
|
(461)
|
(431)
|
(399)
|
(374)
|
(406)
|
(387)
|
(483)
|
(614)
|
(739)
|
(899)
|
(919)
|
(870)
|
(786)
|
(725)
|
(731)
|
(722)
|
(817)
|
(895)
|
(925)
|
(918)
|
(941)
|
(979)
|
(1 020)
|
|
| Gross Profit |
224
N/A
|
231
+3%
|
248
+7%
|
229
-8%
|
221
-3%
|
218
-1%
|
214
-2%
|
226
+6%
|
199
-12%
|
187
-6%
|
174
-7%
|
165
-5%
|
171
+4%
|
160
-7%
|
159
0%
|
148
-7%
|
147
-1%
|
145
-2%
|
119
-18%
|
131
+11%
|
141
+7%
|
151
+7%
|
166
+10%
|
150
-10%
|
147
-2%
|
135
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(64)
|
(67)
|
(88)
|
(80)
|
(69)
|
(72)
|
(76)
|
(81)
|
(98)
|
(98)
|
(102)
|
(99)
|
(93)
|
(91)
|
(97)
|
(94)
|
(96)
|
(96)
|
(82)
|
(85)
|
(97)
|
(108)
|
(130)
|
(130)
|
(128)
|
(126)
|
|
| Selling, General & Administrative |
(48)
|
(50)
|
(60)
|
(56)
|
(58)
|
(59)
|
(61)
|
(69)
|
(69)
|
(83)
|
(75)
|
(76)
|
(74)
|
(60)
|
(60)
|
(57)
|
(57)
|
(56)
|
(38)
|
(51)
|
(53)
|
(52)
|
(56)
|
(60)
|
(61)
|
(63)
|
|
| Research & Development |
(30)
|
(33)
|
(31)
|
(33)
|
(34)
|
(35)
|
(30)
|
(39)
|
(39)
|
(38)
|
(34)
|
(38)
|
(39)
|
(43)
|
(36)
|
(49)
|
(51)
|
(49)
|
(33)
|
(48)
|
(53)
|
(62)
|
(58)
|
(77)
|
(77)
|
(71)
|
|
| Depreciation & Amortization |
0
|
0
|
(8)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
14
|
15
|
12
|
9
|
23
|
22
|
24
|
28
|
11
|
23
|
18
|
15
|
19
|
11
|
19
|
12
|
11
|
9
|
14
|
14
|
9
|
7
|
9
|
8
|
9
|
8
|
|
| Operating Income |
160
N/A
|
164
+2%
|
160
-2%
|
149
-7%
|
152
+2%
|
146
-4%
|
138
-5%
|
145
+5%
|
101
-31%
|
88
-12%
|
72
-19%
|
66
-8%
|
78
+19%
|
69
-12%
|
62
-10%
|
53
-14%
|
51
-5%
|
49
-4%
|
37
-24%
|
47
+26%
|
44
-6%
|
43
-2%
|
36
-17%
|
20
-44%
|
18
-8%
|
9
-51%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
5
|
7
|
11
|
11
|
18
|
19
|
21
|
27
|
25
|
26
|
23
|
16
|
18
|
21
|
39
|
39
|
37
|
26
|
34
|
36
|
36
|
50
|
29
|
34
|
34
|
27
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
4
|
10
|
10
|
10
|
9
|
0
|
0
|
1
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
169
N/A
|
181
+7%
|
182
+1%
|
170
-6%
|
179
+5%
|
166
-8%
|
159
-4%
|
173
+9%
|
126
-27%
|
115
-8%
|
94
-18%
|
80
-14%
|
95
+18%
|
87
-8%
|
101
+16%
|
92
-8%
|
87
-5%
|
75
-15%
|
72
-4%
|
83
+16%
|
81
-3%
|
94
+17%
|
65
-30%
|
54
-18%
|
52
-3%
|
36
-31%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(22)
|
(24)
|
(23)
|
(21)
|
(23)
|
(21)
|
(21)
|
(23)
|
(16)
|
(14)
|
(11)
|
(9)
|
(11)
|
(9)
|
(10)
|
(8)
|
(6)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(5)
|
(3)
|
(5)
|
(3)
|
|
| Income from Continuing Operations |
148
|
157
|
159
|
149
|
157
|
145
|
138
|
150
|
110
|
101
|
83
|
72
|
84
|
78
|
91
|
84
|
82
|
71
|
68
|
78
|
76
|
87
|
61
|
50
|
47
|
33
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
4
|
5
|
5
|
4
|
|
| Net Income (Common) |
148
N/A
|
157
+7%
|
159
+1%
|
149
-6%
|
157
+5%
|
146
-7%
|
139
-5%
|
151
+9%
|
111
-26%
|
102
-8%
|
85
-17%
|
73
-14%
|
83
+13%
|
76
-8%
|
89
+16%
|
82
-8%
|
81
-2%
|
70
-14%
|
68
-3%
|
77
+13%
|
75
-2%
|
87
+16%
|
65
-26%
|
55
-16%
|
52
-5%
|
37
-28%
|
|
| EPS (Diluted) |
0.68
N/A
|
0.72
+6%
|
0.67
-7%
|
0.51
-24%
|
0.54
+6%
|
0.5
-7%
|
0.48
-4%
|
0.52
+8%
|
0.38
-27%
|
0.35
-8%
|
0.29
-17%
|
0.25
-14%
|
0.28
+12%
|
0.26
-7%
|
0.3
+15%
|
0.28
-7%
|
0.27
-4%
|
0.23
-15%
|
0.23
N/A
|
0.26
+13%
|
0.26
N/A
|
0.3
+15%
|
0.22
-27%
|
0.19
-14%
|
0.18
-5%
|
0.13
-28%
|
|