Suzhou Cheersson Precision Metal Forming Co Ltd
SZSE:002976

Watchlist Manager
Suzhou Cheersson Precision Metal Forming Co Ltd Logo
Suzhou Cheersson Precision Metal Forming Co Ltd
SZSE:002976
Watchlist
Price: 29.02 CNY 1.47% Market Closed
Market Cap: ¥4.3B

Income Statement

Earnings Waterfall
Suzhou Cheersson Precision Metal Forming Co Ltd

Income Statement
Suzhou Cheersson Precision Metal Forming Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
1
2
3
0
5
0
0
0
3
8
12
0
11
5
0
11
0
Revenue
415
N/A
576
+39%
584
+1%
656
+12%
688
+5%
719
+4%
755
+5%
796
+5%
843
+6%
1 001
+19%
1 206
+20%
1 326
+10%
1 565
+18%
1 611
+3%
1 577
-2%
1 553
-2%
1 139
-27%
1 774
+56%
1 463
-18%
1 951
+33%
Gross Profit
Cost of Revenue
(286)
(400)
(430)
(488)
(518)
(555)
(588)
(606)
(645)
(762)
(925)
(1 002)
(1 182)
(1 221)
(1 234)
(1 216)
(909)
(1 455)
(1 170)
(1 561)
Gross Profit
130
N/A
177
+36%
154
-13%
168
+9%
170
+1%
164
-4%
167
+2%
191
+14%
198
+4%
239
+20%
281
+18%
324
+15%
383
+18%
390
+2%
343
-12%
337
-2%
230
-32%
320
+39%
293
-8%
389
+33%
Operating Income
Operating Expenses
(71)
(98)
(98)
(113)
(117)
(124)
(128)
(145)
(149)
(172)
(200)
(236)
(283)
(294)
(282)
(301)
(253)
(333)
(294)
(389)
Selling, General & Administrative
(47)
(66)
(65)
(72)
(72)
(76)
(79)
(88)
(95)
(115)
(127)
(148)
(175)
(176)
(171)
(188)
(154)
(198)
(163)
(214)
Research & Development
(18)
(26)
(27)
(34)
(38)
(40)
(36)
(44)
(44)
(46)
(52)
(66)
(79)
(91)
(88)
(96)
(80)
(104)
(92)
(131)
Depreciation & Amortization
0
0
(7)
0
0
0
(15)
0
0
0
(20)
0
0
0
(26)
0
0
(35)
0
0
Other Operating Expenses
(4)
(5)
2
(7)
(8)
(9)
1
(12)
(10)
(11)
(1)
(22)
(29)
(27)
2
(18)
(19)
4
(38)
(43)
Operating Income
59
N/A
79
+34%
57
-28%
55
-2%
53
-4%
40
-26%
39
-2%
46
+18%
49
+8%
67
+36%
82
+22%
88
+8%
100
+14%
96
-4%
61
-36%
36
-42%
(23)
N/A
(14)
+40%
(1)
+94%
0
N/A
Pre-Tax Income
Interest Income Expense
6
8
8
9
4
3
2
1
6
9
11
(0)
4
(12)
4
(6)
(11)
(6)
(8)
(9)
Non-Reccuring Items
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(15)
(1)
(1)
(1)
(2)
1
1
(0)
1
1
Total Other Income
6
7
6
3
3
3
4
2
3
2
1
1
0
0
0
1
2
2
(0)
(1)
Pre-Tax Income
71
N/A
94
+31%
71
-24%
68
-5%
61
-10%
46
-24%
45
-2%
49
+8%
58
+19%
79
+35%
78
-1%
87
+12%
103
+18%
83
-19%
63
-25%
31
-50%
(31)
N/A
(18)
+44%
(9)
+51%
(8)
+7%
Net Income
Tax Provision
(9)
(11)
(7)
(7)
(5)
(3)
(2)
(4)
(4)
(8)
(5)
(3)
(5)
(5)
(3)
2
15
(1)
(6)
(2)
Income from Continuing Operations
63
83
64
61
55
43
43
45
54
71
73
85
98
78
59
33
(16)
(19)
(15)
(10)
Income to Minority Interest
(8)
(12)
(8)
(6)
(3)
1
3
3
3
1
(6)
(11)
(16)
(14)
(8)
(3)
(0)
(6)
(5)
(4)
Net Income (Common)
54
N/A
70
+29%
56
-21%
55
-1%
52
-6%
45
-14%
46
+1%
48
+5%
56
+18%
72
+28%
67
-8%
74
+10%
82
+12%
64
-22%
52
-19%
30
-42%
(17)
N/A
(25)
-51%
(19)
+24%
(14)
+28%
EPS (Diluted)
0.52
N/A
0.71
+37%
0.59
-17%
0.54
-8%
0.43
-20%
0.37
-14%
0.38
+3%
0.4
+5%
0.47
+17%
0.6
+28%
0.56
-7%
0.61
+9%
0.68
+11%
0.53
-22%
0.43
-19%
0.25
-42%
-0.17
N/A
-0.21
-24%
-0.15
+29%
-0.11
+27%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett