C

Chengdu Tianjian Technology Co Ltd
SZSE:002977

Watchlist Manager
Chengdu Tianjian Technology Co Ltd
SZSE:002977
Watchlist
Price: 35.31 CNY -9.99% Market Closed
Market Cap: 4.2B CNY

Intrinsic Value

The intrinsic value of one Chengdu Tianjian Technology Co Ltd stock under the Base Case scenario is 10.5 CNY. Compared to the current market price of 35.31 CNY, Chengdu Tianjian Technology Co Ltd is Overvalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.5 CNY
Overvaluation 70%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Chengdu Tianjian Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Chengdu Tianjian Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Chengdu Tianjian Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Chengdu Tianjian Technology Co Ltd.

Explain Valuation
Compare Chengdu Tianjian Technology Co Ltd to

Fundamental Analysis

Chengdu Tianjian Technology Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Chengdu Tianjian Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chengdu Tianjian Technology Co Ltd

Current Assets 918.7m
Cash & Short-Term Investments 451.7m
Receivables 388.5m
Other Current Assets 78.5m
Non-Current Assets 258.5m
Long-Term Investments 9.6m
PP&E 183.9m
Intangibles 43.5m
Other Non-Current Assets 21.5m
Current Liabilities 90.5m
Accounts Payable 61m
Accrued Liabilities 11.8m
Other Current Liabilities 17.7m
Non-Current Liabilities 21m
Long-Term Debt 11.3m
Other Non-Current Liabilities 9.7m
Efficiency

Free Cash Flow Analysis
Chengdu Tianjian Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Chengdu Tianjian Technology Co Ltd

Revenue
80.3m CNY
Cost of Revenue
-51.4m CNY
Gross Profit
28.9m CNY
Operating Expenses
-54m CNY
Operating Income
-25.1m CNY
Other Expenses
8.4m CNY
Net Income
-16.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chengdu Tianjian Technology Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Sustainable 3Y Average Net Margin
Sustainable 3Y Average Operating Margin
37/100
Profitability
Score

Chengdu Tianjian Technology Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chengdu Tianjian Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Chengdu Tianjian Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chengdu Tianjian Technology Co Ltd

There are no price targets for Chengdu Tianjian Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chengdu Tianjian Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Chengdu Tianjian Technology Co Ltd stock?

The intrinsic value of one Chengdu Tianjian Technology Co Ltd stock under the Base Case scenario is 10.5 CNY.

Is Chengdu Tianjian Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 35.31 CNY, Chengdu Tianjian Technology Co Ltd is Overvalued by 70%.

Back to Top