Shaanxi Zhongtian Rocket Techonology Co Ltd
SZSE:003009
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shaanxi Zhongtian Rocket Techonology Co Ltd
SZSE:003009
|
CN |
Income Statement
Earnings Waterfall
Shaanxi Zhongtian Rocket Techonology Co Ltd
Income Statement
Shaanxi Zhongtian Rocket Techonology Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
2
|
4
|
7
|
0
|
5
|
8
|
8
|
10
|
12
|
9
|
9
|
0
|
0
|
0
|
|
| Revenue |
1 011
N/A
|
1 076
+6%
|
1 134
+5%
|
1 236
+9%
|
1 207
-2%
|
1 123
-7%
|
1 075
-4%
|
1 180
+10%
|
1 211
+3%
|
1 172
-3%
|
1 150
-2%
|
925
-20%
|
799
-14%
|
777
-3%
|
726
-7%
|
783
+8%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(733)
|
(789)
|
(826)
|
(883)
|
(867)
|
(841)
|
(844)
|
(915)
|
(980)
|
(939)
|
(909)
|
(753)
|
(665)
|
(626)
|
(597)
|
(679)
|
|
| Gross Profit |
277
N/A
|
287
+3%
|
308
+7%
|
353
+15%
|
340
-4%
|
282
-17%
|
231
-18%
|
265
+15%
|
231
-13%
|
232
+0%
|
241
+4%
|
171
-29%
|
133
-22%
|
151
+13%
|
128
-15%
|
104
-19%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(160)
|
(165)
|
(192)
|
(209)
|
(208)
|
(200)
|
(168)
|
(166)
|
(157)
|
(144)
|
(160)
|
(154)
|
(143)
|
(153)
|
(156)
|
(162)
|
|
| Selling, General & Administrative |
(101)
|
(105)
|
(114)
|
(123)
|
(123)
|
(105)
|
(97)
|
(97)
|
(92)
|
(83)
|
(84)
|
(91)
|
(86)
|
(95)
|
(91)
|
(101)
|
|
| Research & Development |
(65)
|
(65)
|
(85)
|
(83)
|
(87)
|
(98)
|
(79)
|
(78)
|
(81)
|
(74)
|
(85)
|
(67)
|
(64)
|
(65)
|
(65)
|
(71)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(7)
|
|
| Other Operating Expenses |
7
|
7
|
8
|
3
|
2
|
4
|
9
|
17
|
17
|
13
|
9
|
13
|
7
|
7
|
1
|
17
|
|
| Operating Income |
117
N/A
|
122
+5%
|
115
-6%
|
144
+25%
|
132
-9%
|
82
-38%
|
63
-23%
|
99
+58%
|
75
-25%
|
88
+18%
|
80
-9%
|
18
-78%
|
(10)
N/A
|
(2)
+81%
|
(27)
-1 376%
|
(58)
-112%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
5
|
5
|
3
|
2
|
0
|
1
|
3
|
2
|
2
|
(1)
|
(4)
|
(1)
|
(1)
|
(2)
|
(6)
|
(19)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(43)
|
|
| Total Other Income |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
|
| Pre-Tax Income |
123
N/A
|
128
+4%
|
118
-7%
|
148
+25%
|
133
-10%
|
85
-36%
|
68
-20%
|
101
+49%
|
76
-25%
|
86
+13%
|
74
-14%
|
15
-79%
|
(11)
N/A
|
(3)
+71%
|
(32)
-869%
|
(121)
-280%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(11)
|
(11)
|
(7)
|
(4)
|
0
|
6
|
8
|
(5)
|
0
|
(3)
|
(0)
|
4
|
5
|
6
|
5
|
19
|
|
| Income from Continuing Operations |
112
|
117
|
111
|
144
|
133
|
91
|
76
|
96
|
76
|
83
|
73
|
20
|
(6)
|
3
|
(27)
|
(102)
|
|
| Net Income (Common) |
112
N/A
|
117
+4%
|
111
-5%
|
144
+30%
|
133
-8%
|
91
-32%
|
76
-17%
|
96
+27%
|
76
-21%
|
83
+9%
|
73
-12%
|
20
-73%
|
(6)
N/A
|
3
N/A
|
(27)
N/A
|
(102)
-277%
|
|
| EPS (Diluted) |
0.72
N/A
|
0.75
+4%
|
0.72
-4%
|
0.93
+29%
|
0.86
-8%
|
0.58
-33%
|
0.49
-16%
|
0.6
+22%
|
0.49
-18%
|
0.53
+8%
|
0.47
-11%
|
0.13
-72%
|
-0.04
N/A
|
0.02
N/A
|
-0.17
N/A
|
-0.66
-288%
|
|