G

Guangzhou Metro Design & Research Institute Co Ltd
SZSE:003013

Watchlist Manager
Guangzhou Metro Design & Research Institute Co Ltd
SZSE:003013
Watchlist
Price: 14.5 CNY 0.42% Market Closed
Market Cap: 5.9B CNY

Intrinsic Value

The intrinsic value of one Guangzhou Metro Design & Research Institute Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 14.5 CNY, Guangzhou Metro Design & Research Institute Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Guangzhou Metro Design & Research Institute Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Guangzhou Metro Design & Research Institute Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Guangzhou Metro Design & Research Institute Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Guangzhou Metro Design & Research Institute Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Guangzhou Metro Design & Research Institute Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guangzhou Metro Design & Research Institute Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guangzhou Metro Design & Research Institute Co Ltd.

Explain Valuation
Compare Guangzhou Metro Design & Research Institute Co Ltd to

Fundamental Analysis

Guangzhou Metro Design & Research Institute Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guangzhou Metro Design & Research Institute Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Metro Design & Research Institute Co Ltd

Current Assets 3.9B
Cash & Short-Term Investments 578.9m
Receivables 2.5B
Other Current Assets 823.7m
Non-Current Assets 2.1B
Long-Term Investments 190.8m
PP&E 950.5m
Intangibles 585.7m
Other Non-Current Assets 354.4m
Current Liabilities 3B
Accounts Payable 1B
Accrued Liabilities 504.3m
Short-Term Debt 747.4m
Other Current Liabilities 742.8m
Non-Current Liabilities 138.7m
Long-Term Debt 40.6m
Other Non-Current Liabilities 98.1m
Efficiency

Free Cash Flow Analysis
Guangzhou Metro Design & Research Institute Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guangzhou Metro Design & Research Institute Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-1.7B CNY
Gross Profit
1.1B CNY
Operating Expenses
-466.2m CNY
Operating Income
634.4m CNY
Other Expenses
-92.3m CNY
Net Income
542.1m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Metro Design & Research Institute Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Operating Margin
Healthy Gross Margin
hidden
Profitability
Score

Guangzhou Metro Design & Research Institute Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Metro Design & Research Institute Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Guangzhou Metro Design & Research Institute Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Metro Design & Research Institute Co Ltd

There are no price targets for Guangzhou Metro Design & Research Institute Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou Metro Design & Research Institute Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guangzhou Metro Design & Research Institute Co Ltd stock?

The intrinsic value of one Guangzhou Metro Design & Research Institute Co Ltd stock under the Base Case scenario is hidden CNY.

Is Guangzhou Metro Design & Research Institute Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.5 CNY, Guangzhou Metro Design & Research Institute Co Ltd is hidden .

Back to Top