Hefei Lifeon Pharmaceutical Co Ltd
SZSE:003020
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hefei Lifeon Pharmaceutical Co Ltd
SZSE:003020
|
CN |
Balance Sheet
Balance Sheet Decomposition
Hefei Lifeon Pharmaceutical Co Ltd
Hefei Lifeon Pharmaceutical Co Ltd
Balance Sheet
Hefei Lifeon Pharmaceutical Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
61
|
114
|
194
|
718
|
626
|
577
|
503
|
440
|
|
| Cash |
0
|
0
|
0
|
0
|
626
|
577
|
503
|
440
|
|
| Cash Equivalents |
61
|
114
|
193
|
718
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
62
|
58
|
|
| Total Receivables |
192
|
248
|
269
|
290
|
325
|
367
|
333
|
443
|
|
| Accounts Receivables |
151
|
206
|
231
|
235
|
283
|
321
|
258
|
369
|
|
| Other Receivables |
41
|
42
|
38
|
55
|
42
|
46
|
74
|
74
|
|
| Inventory |
156
|
169
|
179
|
194
|
189
|
362
|
243
|
220
|
|
| Other Current Assets |
31
|
75
|
53
|
91
|
80
|
146
|
11
|
24
|
|
| Total Current Assets |
440
|
606
|
695
|
1 292
|
1 220
|
1 453
|
1 151
|
1 185
|
|
| PP&E Net |
118
|
130
|
146
|
199
|
299
|
538
|
899
|
973
|
|
| PP&E Gross |
118
|
130
|
146
|
199
|
299
|
538
|
899
|
973
|
|
| Accumulated Depreciation |
78
|
89
|
99
|
112
|
135
|
149
|
293
|
346
|
|
| Intangible Assets |
21
|
22
|
32
|
31
|
90
|
85
|
115
|
108
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
74
|
74
|
|
| Long-Term Investments |
23
|
4
|
4
|
4
|
24
|
17
|
206
|
219
|
|
| Other Long-Term Assets |
11
|
9
|
13
|
10
|
42
|
29
|
38
|
26
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
74
|
74
|
|
| Total Assets |
613
N/A
|
771
+26%
|
890
+15%
|
1 536
+73%
|
1 674
+9%
|
2 122
+27%
|
2 484
+17%
|
2 586
+4%
|
|
| Liabilities | |||||||||
| Accounts Payable |
94
|
85
|
103
|
118
|
149
|
461
|
301
|
348
|
|
| Accrued Liabilities |
15
|
20
|
23
|
30
|
52
|
51
|
55
|
64
|
|
| Short-Term Debt |
99
|
124
|
122
|
162
|
94
|
0
|
50
|
50
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
5
|
4
|
|
| Other Current Liabilities |
23
|
24
|
34
|
32
|
33
|
101
|
132
|
116
|
|
| Total Current Liabilities |
232
|
252
|
281
|
342
|
328
|
623
|
543
|
582
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
25
|
3
|
34
|
64
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
13
|
9
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
188
|
175
|
|
| Other Liabilities |
20
|
14
|
18
|
20
|
18
|
14
|
20
|
18
|
|
| Total Liabilities |
251
N/A
|
265
+6%
|
300
+13%
|
362
+21%
|
371
+2%
|
642
+73%
|
798
+24%
|
848
+6%
|
|
| Equity | |||||||||
| Common Stock |
66
|
70
|
70
|
93
|
93
|
122
|
160
|
192
|
|
| Retained Earnings |
296
|
368
|
452
|
559
|
685
|
830
|
995
|
1 038
|
|
| Additional Paid In Capital |
0
|
69
|
69
|
522
|
526
|
555
|
552
|
518
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
27
|
21
|
9
|
|
| Total Equity |
362
N/A
|
506
+40%
|
590
+17%
|
1 174
+99%
|
1 304
+11%
|
1 480
+14%
|
1 686
+14%
|
1 738
+3%
|
|
| Total Liabilities & Equity |
613
N/A
|
771
+26%
|
890
+15%
|
1 536
+73%
|
1 674
+9%
|
2 122
+27%
|
2 484
+17%
|
2 586
+4%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
66
|
70
|
70
|
93
|
188
|
191
|
192
|
192
|
|