Jiangsu Chuanzhiboke Education Technology Co Ltd
SZSE:003032
Intrinsic Value
Jiangsu Chuanzhiboke Education Technology Co., Ltd. engages in the provision of computer information technology education and training services. [ Read More ]
The intrinsic value of one
Jiangsu Chuanzhiboke Education Technology Co Ltd
stock under the Base Case scenario is
8.49
CNY.
Compared to the current market price of 10.13 CNY,
Jiangsu Chuanzhiboke Education Technology Co Ltd
is
Overvalued by 16%.
Jiangsu Chuanzhiboke Education Technology Co Ltd's market capitalization is 4B CNY.
Jiangsu Chuanzhiboke Education Technology Co Ltd stock price is 10.13 CNY.
Jiangsu Chuanzhiboke Education Technology Co Ltd stock (8.49 CNY) is 16% less than its price (10.13 CNY).
Jiangsu Chuanzhiboke Education Technology Co Ltd stock price (10.13 CNY) is 11% less than its DCF Value (11.35 CNY). Open DCF Valuation
Jiangsu Chuanzhiboke Education Technology Co Ltd stock (5.64 CNY) is 44% less than its price (10.13 CNY). Open Relative Valuation
Jiangsu Chuanzhiboke Education Technology Co Ltd has upside potential of 44% compared to the average analyst price target.
Open Wall St Estimates
Jiangsu Chuanzhiboke Education Technology Co Ltd has positive three-year average ROE (Return on Equity): 10%. The company is efficient at transforming stockholders' equity into net income.
Jiangsu Chuanzhiboke Education Technology Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 9% to 8%.
Jiangsu Chuanzhiboke Education Technology Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 8%.
Jiangsu Chuanzhiboke Education Technology Co Ltd's Revenue is forecast to grow at a rate of 4% per year over the next 3 years.
Jiangsu Chuanzhiboke Education Technology Co Ltd has positive Operating Income for the last twelve months.
Jiangsu Chuanzhiboke Education Technology Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 17%.
Jiangsu Chuanzhiboke Education Technology Co Ltd has positive Net Income for the last twelve months.
Jiangsu Chuanzhiboke Education Technology Co Ltd's Revenue has been growing by 12% per year for the last 3 years.
Jiangsu Chuanzhiboke Education Technology Co Ltd's ROIC (Return on Invested Capital) has significantly increased in the last 3 years from 7% to 17%.
Jiangsu Chuanzhiboke Education Technology Co Ltd has positive three-year average ROIC (Return on Invested Capital): 18%. The company is efficient at using invested capital to generate operating income.
Jiangsu Chuanzhiboke Education Technology Co Ltd's Revenue has dropped by 21% over the past 12 months.
Jiangsu Chuanzhiboke Education Technology Co Ltd has negative Free Cash Flow for the last twelve months.
Jiangsu Chuanzhiboke Education Technology Co Ltd has positive Gross Profit for the last twelve months.
Jiangsu Chuanzhiboke Education Technology Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.08.
Jiangsu Chuanzhiboke Education Technology Co Ltd's short-term assets (1B CNY) exceed its short-term liabilties (235m CNY).
Jiangsu Chuanzhiboke Education Technology Co Ltd's long-term assets (2B CNY) exceed its long-term liabilties (355m CNY).
Jiangsu Chuanzhiboke Education Technology Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (1B CNY) than debt (120m CNY).
Jiangsu Chuanzhiboke Education Technology Co Ltd's Altman Z-Score is very high and is equal to 9.73.
Valuation Backtest
Jiangsu Chuanzhiboke Education Technology Co Ltd
Run backtest to discover the historical profit from buying and selling
Jiangsu Chuanzhiboke Education Technology Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Jiangsu Chuanzhiboke Education Technology Co Ltd
Balance Sheet Decomposition
Jiangsu Chuanzhiboke Education Technology Co Ltd
| Current Assets | 1.4B |
| Cash & Short-Term Investments | 1.3B |
| Receivables | 25.6m |
| Other Current Assets | 56.5m |
| Non-Current Assets | 415m |
| PP&E | 253.2m |
| Intangibles | 78.1m |
| Other Non-Current Assets | 83.7m |
| Current Liabilities | 235.4m |
| Accounts Payable | 3m |
| Accrued Liabilities | 35.4m |
| Other Current Liabilities | 197m |
| Non-Current Liabilities | 119.7m |
| Long-Term Debt | 119.6m |
| Other Non-Current Liabilities | 171k |
Earnings Waterfall
Jiangsu Chuanzhiboke Education Technology Co Ltd
|
Revenue
|
625.8m
CNY
|
|
Cost of Revenue
|
-292m
CNY
|
|
Gross Profit
|
333.8m
CNY
|
|
Operating Expenses
|
-245.4m
CNY
|
|
Operating Income
|
88.4m
CNY
|
|
Other Expenses
|
28.6m
CNY
|
|
Net Income
|
116.9m
CNY
|
Free Cash Flow Analysis
Jiangsu Chuanzhiboke Education Technology Co Ltd
Profitability Score
Profitability Due Diligence
Jiangsu Chuanzhiboke Education Technology Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Jiangsu Chuanzhiboke Education Technology Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Chuanzhiboke Education Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Jiangsu Chuanzhiboke Education Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Chuanzhiboke Education Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Jiangsu Chuanzhiboke Education Technology Co Ltd
is 14.54 CNY
with a low forecast of 11.82 CNY and a high forecast of 18.38 CNY.
Shareholder Return
Price
Jiangsu Chuanzhiboke Education Technology Co Ltd
| Average Annual Return | 27.14% |
| Standard Deviation of Annual Returns | 64.82% |
| Max Drawdown | -78% |
| Market Capitalization | 4B CNY |
| Shares Outstanding | 402 447 008 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Jiangsu Chuanzhiboke Education Technology Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Jiangsu Chuanzhiboke Education Technology Co., Ltd. engages in the provision of computer information technology education and training services. The company is headquartered in Beijing, Beijing and currently employs 1,599 full-time employees. The company went IPO on 2021-01-12. The firm mainly provides IT technology education and training services for students through self-developed course content, teaching systems and its own teaching and research team. The firm's products and services include short-term on-site training in IT subjects, short-term on-site training in IT subjects, online IT training, IT non-academic higher education training and IT non-academic higher education training. The firm mainly conducts business within the domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one
Jiangsu Chuanzhiboke Education Technology Co Ltd
stock under the Base Case scenario is
8.49
CNY.
Compared to the current market price of 10.13 CNY,
Jiangsu Chuanzhiboke Education Technology Co Ltd
is
Overvalued by 16%.
You don't have any saved screeners yet
