Chongqing Jianshe Vehicle System Co Ltd
SZSE:200054
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chongqing Jianshe Vehicle System Co Ltd
SZSE:200054
|
CN |
Cash Flow Statement
Cash Flow Statement
Chongqing Jianshe Vehicle System Co Ltd
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(30)
|
(41)
|
(44)
|
(41)
|
(27)
|
(29)
|
(37)
|
(41)
|
(43)
|
(32)
|
(30)
|
(19)
|
(22)
|
(27)
|
(19)
|
(17)
|
(13)
|
(15)
|
(11)
|
(2)
|
0
|
11
|
15
|
10
|
7
|
9
|
3
|
6
|
9
|
6
|
11
|
7
|
(1)
|
0
|
(6)
|
(5)
|
4
|
6
|
12
|
14
|
15
|
|
| Change in Working Capital |
(209)
|
(207)
|
(194)
|
(237)
|
(228)
|
(218)
|
(228)
|
(216)
|
(179)
|
(144)
|
(95)
|
(81)
|
(84)
|
(96)
|
(108)
|
(118)
|
(126)
|
(137)
|
(140)
|
(132)
|
(132)
|
(117)
|
(117)
|
(162)
|
(160)
|
(163)
|
(158)
|
(110)
|
(117)
|
(120)
|
(105)
|
(126)
|
(121)
|
(121)
|
(134)
|
(117)
|
(119)
|
(121)
|
(117)
|
(108)
|
(100)
|
|
| Cash from Operating Activities |
182
N/A
|
286
+57%
|
314
+10%
|
95
-70%
|
43
-55%
|
23
-47%
|
(55)
N/A
|
82
N/A
|
101
+22%
|
112
+11%
|
180
+61%
|
109
-39%
|
127
+17%
|
110
-14%
|
95
-13%
|
63
-34%
|
39
-38%
|
28
-27%
|
65
+128%
|
163
+152%
|
174
+7%
|
254
+46%
|
267
+5%
|
13
-95%
|
5
-62%
|
(33)
N/A
|
(55)
-69%
|
165
N/A
|
161
-3%
|
114
-29%
|
119
+5%
|
21
-82%
|
28
+28%
|
31
+13%
|
(7)
N/A
|
12
N/A
|
(27)
N/A
|
2
N/A
|
11
+505%
|
3
-77%
|
41
+1 532%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(17)
|
(15)
|
(11)
|
(8)
|
(16)
|
(17)
|
(39)
|
(81)
|
(81)
|
(81)
|
(63)
|
(19)
|
(13)
|
(12)
|
(9)
|
(9)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(7)
|
(4)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(11)
|
(12)
|
(20)
|
(22)
|
(26)
|
(26)
|
(20)
|
(20)
|
(14)
|
(19)
|
(17)
|
|
| Other Items |
114
|
134
|
135
|
36
|
69
|
35
|
37
|
33
|
3
|
1
|
(0)
|
3
|
4
|
4
|
4
|
4
|
4
|
43
|
43
|
(46)
|
(49)
|
(94)
|
(94)
|
(4)
|
0
|
0
|
22
|
22
|
23
|
23
|
2
|
2
|
153
|
154
|
154
|
154
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
97
N/A
|
119
+23%
|
124
+4%
|
28
-77%
|
53
+88%
|
19
-65%
|
(2)
N/A
|
(49)
-2 022%
|
(78)
-60%
|
(80)
-3%
|
(64)
+20%
|
(16)
+75%
|
(9)
+43%
|
(8)
+15%
|
(5)
+40%
|
(5)
-11%
|
(3)
+46%
|
37
N/A
|
37
-2%
|
(54)
N/A
|
(59)
-10%
|
(103)
-74%
|
(100)
+3%
|
(9)
+91%
|
(7)
+25%
|
(2)
+74%
|
18
N/A
|
17
-9%
|
17
+3%
|
16
-6%
|
(9)
N/A
|
(10)
-14%
|
133
N/A
|
131
-1%
|
127
-3%
|
127
0%
|
(19)
N/A
|
(20)
-3%
|
(14)
+31%
|
(19)
-38%
|
(16)
+13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(209)
|
(248)
|
(64)
|
(90)
|
(95)
|
(196)
|
(287)
|
(139)
|
(50)
|
(73)
|
(260)
|
(111)
|
(111)
|
53
|
27
|
51
|
(27)
|
(38)
|
132
|
(97)
|
(9)
|
8
|
(229)
|
159
|
198
|
248
|
502
|
132
|
91
|
56
|
(5)
|
(60)
|
(95)
|
(83)
|
(32)
|
53
|
65
|
(1)
|
4
|
(6)
|
(9)
|
|
| Cash Paid for Dividends |
(114)
|
(102)
|
(95)
|
(98)
|
(108)
|
(112)
|
(113)
|
(87)
|
(82)
|
(49)
|
(62)
|
(14)
|
(1)
|
(19)
|
5
|
(24)
|
(23)
|
(22)
|
(19)
|
(18)
|
(10)
|
(10)
|
(11)
|
(24)
|
(25)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(21)
|
|
| Other |
(20)
|
(124)
|
(359)
|
(70)
|
139
|
282
|
449
|
180
|
74
|
172
|
210
|
283
|
148
|
(85)
|
(1)
|
(233)
|
(57)
|
(12)
|
(332)
|
(48)
|
(122)
|
(288)
|
(118)
|
(203)
|
(248)
|
(192)
|
(358)
|
(221)
|
(211)
|
(126)
|
3
|
18
|
(3)
|
(50)
|
(67)
|
(26)
|
(16)
|
40
|
38
|
1
|
32
|
|
| Cash from Financing Activities |
(343)
N/A
|
(474)
-38%
|
(518)
-9%
|
(258)
+50%
|
(64)
+75%
|
(26)
+59%
|
49
N/A
|
(46)
N/A
|
(57)
-24%
|
50
N/A
|
(111)
N/A
|
158
N/A
|
35
-78%
|
(51)
N/A
|
31
N/A
|
(205)
N/A
|
(107)
+48%
|
(72)
+32%
|
(220)
-204%
|
(163)
+26%
|
(140)
+14%
|
(291)
-107%
|
(357)
-23%
|
(68)
+81%
|
(75)
-11%
|
35
N/A
|
122
+251%
|
(112)
N/A
|
(142)
-27%
|
(93)
+34%
|
(26)
+72%
|
(67)
-157%
|
(121)
-82%
|
(155)
-28%
|
(120)
+23%
|
6
N/A
|
28
+327%
|
18
-35%
|
21
+18%
|
(26)
N/A
|
3
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Net Change in Cash |
(66)
N/A
|
(70)
-6%
|
(81)
-16%
|
(135)
-67%
|
31
N/A
|
15
-53%
|
(8)
N/A
|
(12)
-57%
|
(35)
-191%
|
82
N/A
|
4
-95%
|
250
+5 584%
|
153
-39%
|
51
-67%
|
121
+138%
|
(148)
N/A
|
(71)
+52%
|
(7)
+91%
|
(119)
-1 698%
|
(54)
+55%
|
(26)
+51%
|
(140)
-438%
|
(190)
-35%
|
(63)
+67%
|
(77)
-21%
|
0
N/A
|
86
+21 275%
|
70
-18%
|
36
-49%
|
36
+2%
|
84
+131%
|
(56)
N/A
|
39
N/A
|
8
-81%
|
1
-85%
|
146
+13 035%
|
(19)
N/A
|
(0)
+99%
|
18
N/A
|
(42)
N/A
|
28
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
165
N/A
|
270
+64%
|
303
+12%
|
86
-72%
|
26
-69%
|
6
-79%
|
(94)
N/A
|
1
N/A
|
19
+1 820%
|
31
+59%
|
116
+281%
|
89
-23%
|
114
+28%
|
98
-14%
|
86
-12%
|
54
-38%
|
33
-39%
|
22
-32%
|
58
+159%
|
155
+167%
|
164
+6%
|
244
+49%
|
260
+7%
|
9
-97%
|
3
-68%
|
(35)
N/A
|
(58)
-69%
|
160
N/A
|
155
-3%
|
107
-31%
|
108
+1%
|
9
-91%
|
7
-21%
|
9
+19%
|
(33)
N/A
|
(14)
+58%
|
(47)
-242%
|
(18)
+61%
|
(3)
+85%
|
(16)
-491%
|
25
N/A
|
|