Jinlong Machinery & Electronic Co Ltd
SZSE:300032
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jinlong Machinery & Electronic Co Ltd
SZSE:300032
|
CN |
|
S
|
Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555
|
CN |
|
Trusco Nakayama Corp
TSE:9830
|
JP |
|
K
|
Kothari Products Ltd
NSE:KOTHARIPRO
|
IN |
|
M
|
Mitsubishi Paper Mills Ltd
TSE:3864
|
JP |
|
Ebara Corp
TSE:6361
|
JP |
|
C
|
CHTC Helon Co Ltd
SZSE:000677
|
CN |
|
New Silkroad Culturaltainment Ltd
HKEX:472
|
HK |
|
Shanghai Putailai New Energy Technology Co Ltd
SSE:603659
|
CN |
Cash Flow Statement
Cash Flow Statement
Jinlong Machinery & Electronic Co Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(11)
|
(7)
|
(10)
|
(12)
|
(12)
|
(9)
|
(5)
|
(3)
|
(6)
|
(3)
|
(3)
|
(5)
|
(3)
|
(5)
|
(1)
|
(1)
|
0
|
1
|
5
|
3
|
5
|
(2)
|
(3)
|
(41)
|
(39)
|
(49)
|
(61)
|
(29)
|
(87)
|
(67)
|
(68)
|
(90)
|
(31)
|
(60)
|
(64)
|
(60)
|
(98)
|
(58)
|
2
|
38
|
94
|
107
|
63
|
56
|
45
|
25
|
28
|
25
|
10
|
6
|
0
|
33
|
52
|
29
|
0
|
0
|
0
|
0
|
87
|
101
|
109
|
124
|
44
|
34
|
41
|
35
|
|
| Change in Working Capital |
(14)
|
(14)
|
(11)
|
(10)
|
(7)
|
(13)
|
(13)
|
(13)
|
(17)
|
(14)
|
(5)
|
1
|
(1)
|
(2)
|
(111)
|
(35)
|
(62)
|
(82)
|
(112)
|
(145)
|
(155)
|
(133)
|
(252)
|
(337)
|
(446)
|
(570)
|
(743)
|
(769)
|
(718)
|
(750)
|
(581)
|
(617)
|
(662)
|
(673)
|
(789)
|
(799)
|
(897)
|
(921)
|
(1 044)
|
(1 018)
|
(967)
|
(983)
|
(636)
|
(605)
|
(581)
|
(562)
|
(625)
|
(734)
|
(758)
|
(770)
|
(885)
|
(872)
|
(898)
|
(938)
|
(949)
|
(935)
|
(1 010)
|
(996)
|
(926)
|
(847)
|
(674)
|
(581)
|
(510)
|
(492)
|
(497)
|
(482)
|
|
| Cash from Operating Activities |
43
N/A
|
76
+80%
|
65
-15%
|
54
-17%
|
50
-6%
|
43
-14%
|
57
+31%
|
56
-2%
|
28
-50%
|
(9)
N/A
|
(0)
+97%
|
4
N/A
|
18
+319%
|
16
-11%
|
(2)
N/A
|
42
N/A
|
17
-59%
|
2
-87%
|
(17)
N/A
|
(49)
-182%
|
(35)
+28%
|
42
N/A
|
90
+113%
|
167
+86%
|
241
+44%
|
147
-39%
|
84
-43%
|
57
-33%
|
71
+25%
|
49
-31%
|
211
+332%
|
70
-67%
|
37
-48%
|
168
+359%
|
(73)
N/A
|
0
N/A
|
17
+5 433%
|
(13)
N/A
|
349
N/A
|
396
+13%
|
350
-11%
|
303
-13%
|
140
-54%
|
103
-27%
|
21
-79%
|
(7)
N/A
|
(36)
-425%
|
(22)
+39%
|
78
N/A
|
78
0%
|
(77)
N/A
|
(84)
-8%
|
(19)
+77%
|
32
N/A
|
350
+989%
|
357
+2%
|
48
-87%
|
64
+32%
|
(230)
N/A
|
(264)
-15%
|
(112)
+58%
|
(105)
+6%
|
15
N/A
|
64
+317%
|
90
+40%
|
101
+12%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(18)
|
(12)
|
(15)
|
(17)
|
(25)
|
(33)
|
(31)
|
(35)
|
(41)
|
(33)
|
(45)
|
(52)
|
(171)
|
(216)
|
(402)
|
(521)
|
(452)
|
(449)
|
(280)
|
(178)
|
(139)
|
(135)
|
(151)
|
(132)
|
(186)
|
(217)
|
(163)
|
(204)
|
(210)
|
(260)
|
(330)
|
(328)
|
(348)
|
(346)
|
(488)
|
(556)
|
(485)
|
(377)
|
(274)
|
(185)
|
(172)
|
(159)
|
(113)
|
(99)
|
(96)
|
(106)
|
(85)
|
(73)
|
(72)
|
(86)
|
(106)
|
(151)
|
(169)
|
(177)
|
(158)
|
(141)
|
(146)
|
(206)
|
(182)
|
(158)
|
(121)
|
(32)
|
(23)
|
(22)
|
(17)
|
(18)
|
|
| Other Items |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(16)
|
(72)
|
(21)
|
1
|
(0)
|
56
|
27
|
22
|
22
|
(336)
|
(408)
|
(348)
|
(297)
|
49
|
19
|
(99)
|
(146)
|
(383)
|
(357)
|
(723)
|
(1 040)
|
(785)
|
(730)
|
(184)
|
185
|
270
|
345
|
267
|
212
|
229
|
156
|
154
|
213
|
90
|
117
|
214
|
172
|
119
|
109
|
(27)
|
(47)
|
366
|
355
|
352
|
360
|
15
|
251
|
373
|
367
|
372
|
179
|
58
|
58
|
|
| Cash from Investing Activities |
61
N/A
|
(10)
N/A
|
(15)
-45%
|
(17)
-12%
|
(25)
-51%
|
(33)
-31%
|
(31)
+6%
|
(35)
-14%
|
(41)
-16%
|
(33)
+20%
|
(45)
-38%
|
(52)
-14%
|
(188)
-264%
|
(232)
-23%
|
(474)
-105%
|
(542)
-14%
|
(451)
+17%
|
(450)
+0%
|
(224)
+50%
|
(151)
+32%
|
(117)
+23%
|
(114)
+3%
|
(487)
-329%
|
(539)
-11%
|
(534)
+1%
|
(514)
+4%
|
(115)
+78%
|
(185)
-61%
|
(309)
-67%
|
(406)
-31%
|
(713)
-75%
|
(685)
+4%
|
(1 071)
-56%
|
(1 386)
-29%
|
(1 273)
+8%
|
(1 286)
-1%
|
(669)
+48%
|
(192)
+71%
|
(5)
+98%
|
160
N/A
|
96
-40%
|
53
-45%
|
116
+121%
|
57
-51%
|
58
+1%
|
108
+86%
|
6
-95%
|
45
+672%
|
141
+215%
|
86
-39%
|
13
-85%
|
(42)
N/A
|
(196)
-370%
|
(224)
-15%
|
208
N/A
|
214
+3%
|
205
-4%
|
154
-25%
|
(167)
N/A
|
93
N/A
|
251
+169%
|
335
+33%
|
350
+4%
|
156
-55%
|
41
-74%
|
40
-2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(47)
|
(83)
|
(48)
|
(97)
|
(55)
|
(28)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
15
|
57
|
150
|
186
|
194
|
117
|
72
|
109
|
80
|
134
|
145
|
210
|
242
|
281
|
260
|
269
|
396
|
64
|
(76)
|
(182)
|
253
|
722
|
856
|
800
|
(557)
|
(1 400)
|
(1 597)
|
(1 656)
|
(888)
|
(266)
|
174
|
0
|
245
|
230
|
(45)
|
(26)
|
(22)
|
(3)
|
184
|
164
|
164
|
184
|
(334)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(20)
|
(20)
|
(20)
|
|
| Cash Paid for Dividends |
(49)
|
(12)
|
0
|
(9)
|
(51)
|
(43)
|
0
|
(43)
|
(36)
|
(36)
|
0
|
0
|
(34)
|
(36)
|
(38)
|
(41)
|
(24)
|
(22)
|
(28)
|
(28)
|
(13)
|
(19)
|
(25)
|
(59)
|
(102)
|
(105)
|
(80)
|
(58)
|
(93)
|
(95)
|
(115)
|
(111)
|
(123)
|
(132)
|
(145)
|
(156)
|
(88)
|
(75)
|
(64)
|
(44)
|
(22)
|
(18)
|
(11)
|
(22)
|
(23)
|
(26)
|
(18)
|
(17)
|
(18)
|
(16)
|
(15)
|
(17)
|
(18)
|
(21)
|
(23)
|
(19)
|
(16)
|
(12)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
|
| Other |
19
|
19
|
648
|
0
|
640
|
0
|
(44)
|
0
|
1
|
1
|
(34)
|
0
|
62
|
62
|
62
|
58
|
6
|
8
|
7
|
(28)
|
(32)
|
(53)
|
288
|
333
|
374
|
393
|
(2)
|
(16)
|
(30)
|
2 454
|
2 509
|
2 519
|
2 438
|
(99)
|
38
|
56
|
74
|
176
|
(28)
|
0
|
(23)
|
(104)
|
(378)
|
0
|
0
|
0
|
23
|
23
|
10
|
3
|
(25)
|
(26)
|
(21)
|
(21)
|
(22)
|
(18)
|
(23)
|
55
|
182
|
53
|
15
|
(53)
|
(173)
|
(50)
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
(77)
N/A
|
(75)
+2%
|
600
N/A
|
553
-8%
|
534
-3%
|
568
+7%
|
(68)
N/A
|
(44)
+36%
|
(35)
+21%
|
(35)
N/A
|
(34)
+3%
|
0
N/A
|
43
N/A
|
83
+96%
|
174
+109%
|
204
+17%
|
176
-13%
|
103
-41%
|
51
-51%
|
53
+5%
|
35
-35%
|
62
+78%
|
409
+563%
|
484
+18%
|
513
+6%
|
569
+11%
|
178
-69%
|
195
+9%
|
274
+41%
|
2 423
+785%
|
2 319
-4%
|
2 227
-4%
|
2 568
+15%
|
491
-81%
|
748
+52%
|
700
-6%
|
(571)
N/A
|
(1 299)
-128%
|
(1 688)
-30%
|
(1 748)
-4%
|
(932)
+47%
|
(388)
+58%
|
(216)
+44%
|
(142)
+34%
|
(143)
-1%
|
(128)
+11%
|
(41)
+68%
|
(21)
+49%
|
(29)
-41%
|
(16)
+45%
|
144
N/A
|
121
-16%
|
124
+3%
|
141
+14%
|
(378)
N/A
|
(370)
+2%
|
(371)
0%
|
(288)
+22%
|
173
N/A
|
43
-75%
|
5
-88%
|
(63)
N/A
|
(282)
-351%
|
(78)
+72%
|
(30)
+61%
|
(30)
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
1
|
0
|
(0)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
6
|
7
|
10
|
7
|
(1)
|
3
|
1
|
9
|
10
|
1
|
(3)
|
(20)
|
(26)
|
(29)
|
(17)
|
1
|
0
|
15
|
10
|
10
|
17
|
9
|
7
|
3
|
2
|
0
|
(2)
|
(8)
|
(6)
|
(2)
|
3
|
37
|
35
|
35
|
31
|
16
|
19
|
17
|
16
|
5
|
3
|
3
|
3
|
|
| Net Change in Cash |
27
N/A
|
(9)
N/A
|
649
N/A
|
590
-9%
|
558
-5%
|
578
+4%
|
(44)
N/A
|
(25)
+44%
|
(50)
-99%
|
(78)
-58%
|
(82)
-4%
|
(83)
-2%
|
(130)
-56%
|
(134)
-3%
|
(301)
-125%
|
(296)
+2%
|
(258)
+13%
|
(344)
-34%
|
(193)
+44%
|
(149)
+23%
|
(119)
+20%
|
(12)
+90%
|
11
N/A
|
117
+946%
|
227
+94%
|
213
-6%
|
155
-27%
|
65
-58%
|
39
-41%
|
2 067
+5 269%
|
1 826
-12%
|
1 621
-11%
|
1 534
-5%
|
(730)
N/A
|
(618)
+15%
|
(611)
+1%
|
(1 252)
-105%
|
(1 521)
-21%
|
(1 342)
+12%
|
(1 193)
+11%
|
(471)
+61%
|
(22)
+95%
|
51
N/A
|
35
-31%
|
(55)
N/A
|
(20)
+64%
|
(68)
-245%
|
4
N/A
|
190
+5 047%
|
146
-23%
|
71
-51%
|
(11)
N/A
|
(93)
-745%
|
(48)
+48%
|
216
N/A
|
237
+10%
|
(83)
N/A
|
(39)
+53%
|
(209)
-429%
|
(108)
+48%
|
162
N/A
|
183
+13%
|
87
-52%
|
145
+66%
|
104
-28%
|
114
+10%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
25
N/A
|
64
+158%
|
50
-23%
|
37
-25%
|
25
-32%
|
10
-59%
|
26
+149%
|
20
-21%
|
(13)
N/A
|
(42)
-215%
|
(46)
-10%
|
(47)
-4%
|
(153)
-223%
|
(200)
-31%
|
(404)
-102%
|
(479)
-19%
|
(435)
+9%
|
(447)
-3%
|
(298)
+33%
|
(227)
+24%
|
(174)
+23%
|
(93)
+46%
|
(61)
+34%
|
35
N/A
|
55
+57%
|
(70)
N/A
|
(79)
-13%
|
(147)
-86%
|
(139)
+5%
|
(212)
-52%
|
(119)
+44%
|
(258)
-118%
|
(312)
-21%
|
(179)
+43%
|
(562)
-214%
|
(555)
+1%
|
(468)
+16%
|
(390)
+17%
|
75
N/A
|
210
+181%
|
179
-15%
|
144
-19%
|
27
-81%
|
4
-87%
|
(75)
N/A
|
(113)
-51%
|
(121)
-7%
|
(95)
+22%
|
6
N/A
|
(8)
N/A
|
(184)
-2 341%
|
(234)
-28%
|
(188)
+20%
|
(145)
+23%
|
192
N/A
|
216
+13%
|
(98)
N/A
|
(142)
-44%
|
(412)
-190%
|
(422)
-2%
|
(233)
+45%
|
(137)
+41%
|
(7)
+95%
|
42
N/A
|
73
+75%
|
83
+14%
|
|