Watchlist Manager

Watchlist

Price: 12.65 CNY -0.55% Market Closed

Market Cap: ¥11.4B

	ZHEJIANG NARADA POWER SOURCE Co Ltd SZSE:300068	CN
	Sysco Corp NYSE:SYY	US
Z	Zhejiang Yaguang Technology Co Ltd SSE:603282	CN
S	STAR CM Holdings Ltd HKEX:6698	CN
	Hangzhou Honghua Digital Technology Stock Co Ltd SSE:688789	CN

Income Statement

Currency: CNY

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	17	0	0	0	8	0	0	0	10	0	0	0	21	0	0	0	25	0	0	0	44	0	0	0	105	0	0	0	114	0	0	25	103	0	0	85	157	134	199	229	204	225	214	202	228	238	253	255	243	241	232	229	234	242	251	271	295	320	327	335	344	336	0	0
Revenue	1 304 N/A	1 316 +1%	1 308 -1%	1 355 +4%	1 453 +7%	1 417 -2%	1 387 -2%	1 345 -3%	1 684 +25%	1 984 +18%	2 545 +28%	3 051 +20%	3 104 +2%	3 262 +5%	3 333 +2%	3 377 +1%	3 508 +4%	3 532 +1%	3 563 +1%	3 813 +7%	3 786 -1%	3 865 +2%	4 108 +6%	4 414 +7%	5 153 +17%	5 742 +11%	6 053 +5%	6 602 +9%	7 141 +8%	7 552 +6%	7 915 +5%	8 573 +8%	8 637 +1%	8 644 +0%	9 048 +5%	8 872 -2%	8 063 -9%	7 966 -1%	7 916 -1%	7 953 +0%	9 008 +13%	8 694 -3%	9 135 +5%	9 967 +9%	10 260 +3%	12 246 +19%	12 749 +4%	12 921 +1%	11 848 -8%	11 286 -5%	10 884 -4%	10 235 -6%	11 749 +15%	13 048 +11%	14 009 +7%	14 292 +2%	14 666 +3%	13 451 -8%	12 512 -7%	11 497 -8%	7 984 -31%	6 140 -23%	6 166 +0%	6 034 -2%
Gross Profit
Cost of Revenue	(947)	(988)	(1 035)	(1 106)	(1 200)	(1 187)	(1 166)	(1 114)	(1 376)	(1 635)	(2 111)	(2 555)	(2 628)	(2 779)	(2 855)	(2 892)	(2 980)	(3 020)	(3 027)	(3 249)	(3 242)	(3 307)	(3 493)	(3 794)	(4 378)	(4 918)	(5 233)	(5 690)	(6 013)	(6 500)	(6 883)	(7 425)	(7 522)	(7 640)	(7 934)	(7 823)	(7 063)	(7 022)	(7 124)	(7 259)	(7 950)	(7 768)	(8 124)	(8 795)	(9 511)	(11 457)	(12 006)	(12 390)	(11 645)	(11 121)	(10 706)	(9 948)	(10 751)	(12 089)	(12 804)	(12 964)	(13 411)	(12 275)	(11 515)	(10 708)	(8 396)	(6 637)	(6 546)	(6 358)
Gross Profit	358 N/A	328 -8%	273 -17%	250 -9%	253 +1%	230 -9%	222 -4%	231 +4%	308 +33%	349 +13%	434 +24%	496 +14%	476 -4%	483 +1%	477 -1%	485 +2%	527 +9%	513 -3%	537 +5%	564 +5%	545 -3%	558 +2%	615 +10%	620 +1%	775 +25%	824 +6%	819 -1%	912 +11%	1 128 +24%	1 053 -7%	1 032 -2%	1 148 +11%	1 115 -3%	1 004 -10%	1 113 +11%	1 049 -6%	1 000 -5%	944 -6%	792 -16%	694 -12%	1 059 +53%	925 -13%	1 011 +9%	1 172 +16%	748 -36%	789 +5%	743 -6%	530 -29%	203 -62%	165 -19%	178 +8%	287 +61%	997 +247%	959 -4%	1 205 +26%	1 328 +10%	1 254 -6%	1 176 -6%	998 -15%	790 -21%	(413) N/A	(497) -20%	(381) +23%	(325) +15%
Operating Income
Operating Expenses	(158)	(165)	(175)	(176)	(180)	(170)	(172)	(181)	(214)	(235)	(266)	(284)	(272)	(268)	(268)	(274)	(328)	(294)	(315)	(339)	(359)	(391)	(412)	(447)	(584)	(598)	(609)	(642)	(771)	(697)	(622)	(639)	(580)	(356)	(428)	(419)	(713)	(600)	(611)	(557)	(576)	(676)	(726)	(762)	(831)	(1 105)	(1 008)	(1 103)	(1 361)	(1 366)	(1 373)	(1 352)	(650)	(518)	(600)	(565)	(956)	(953)	(945)	(855)	(923)	(1 319)	(1 384)	(1 450)
Selling, General & Administrative	(160)	(168)	(176)	(172)	(174)	(171)	(172)	(179)	(198)	(221)	(245)	(269)	(224)	(255)	(257)	(260)	(261)	(300)	(316)	(336)	(280)	(358)	(383)	(421)	(496)	(564)	(571)	(604)	(612)	(681)	(704)	(756)	(684)	(778)	(830)	(783)	(850)	(811)	(775)	(800)	(797)	(738)	(721)	(679)	(741)	(686)	(649)	(662)	(971)	(878)	(886)	(921)	(670)	(649)	(754)	(767)	(958)	(926)	(872)	(745)	(616)	(652)	(635)	(661)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(24)	0	0	0	(42)	0	0	0	(50)	0	0	0	(59)	0	0	0	(123)	0	0	0	(157)	0	0	(53)	(174)	(158)	(215)	(208)	(235)	(249)	(260)	(280)	(330)	(389)	(401)	(409)	(404)	(436)	(445)	(451)	(277)	(335)	(365)	(397)	(435)	(487)	(466)	(452)	(405)	(456)	(462)	(480)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(19)	0	0	0	(19)	0	0	0	(21)	0	0	0	(23)	0	0	0	(24)	0	0	0	(26)	0	0	0	(54)	0	0	0	(51)	0	0	0	(61)	0	0	0	(79)	0	0	0	(120)	0	0	0	(87)	0	0	0	(194)	0	0	0
Other Operating Expenses	1	3	2	(4)	(5)	1	0	(3)	(16)	(14)	(20)	(15)	(4)	(13)	(11)	(15)	(6)	7	1	(3)	(9)	(33)	(29)	(26)	(6)	(35)	(38)	(38)	(12)	(16)	82	117	288	422	403	417	363	368	379	451	507	311	255	197	302	(29)	42	(32)	93	(52)	(42)	20	417	466	519	598	524	460	393	342	292	(212)	(287)	(309)
Operating Income	199 N/A	162 -18%	98 -39%	74 -25%	73 -1%	60 -18%	49 -18%	50 +1%	95 +90%	114 +20%	168 +47%	212 +26%	205 -3%	215 +5%	210 -3%	211 +1%	199 -6%	219 +10%	222 +1%	225 +1%	185 -18%	167 -10%	203 +21%	174 -14%	191 +10%	226 +19%	211 -7%	270 +28%	357 +32%	356 0%	410 +15%	510 +24%	534 +5%	649 +21%	686 +6%	630 -8%	287 -54%	343 +20%	180 -48%	136 -24%	482 +254%	250 -48%	286 +15%	410 +44%	(82) N/A	(316) -285%	(265) +16%	(573) -116%	(1 158) -102%	(1 201) -4%	(1 195) +0%	(1 065) +11%	347 N/A	441 +27%	605 +37%	762 +26%	299 -61%	223 -25%	53 -76%	(65) N/A	(1 336) -1 960%	(1 816) -36%	(1 765) +3%	(1 774) -1%
Pre-Tax Income
Interest Income Expense	(20)	(19)	(12)	(2)	10	19	20	19	18	15	9	4	(1)	(10)	(14)	(17)	(22)	(26)	(27)	(38)	(47)	(67)	(77)	(74)	(68)	(89)	(90)	(89)	(73)	(81)	(89)	(115)	(116)	(137)	(128)	(115)	(156)	(167)	(131)	(155)	(218)	(160)	22	3	(163)	(213)	(483)	(441)	(273)	101	128	250	(160)	(114)	(124)	(292)	(279)	(264)	(182)	(142)	(281)	(70)	(193)	(222)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	(10)	0	0	0	(3)	0	0	0	(6)	(6)	(6)	(6)	(33)	(0)	(0)	(0)	(15)	1	1	1	(152)	103	103	104	(239)	31	32	(34)	65	8	7	71	(34)	4	3	4	54	(2)	(1)	(1)
Gain/Loss on Disposition of Assets	(1)	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	0	(4)	0	(2)	(2)	(2)	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	9	8	10	12	12	13	11	10	4	2	2	2	0	6	11	12	24	24	22	25	14	11	14	86	199	235	301	304	229	268	219	176	5	(79)	(103)	(138)	(6)	(6)	(6)	(6)	(8)	(10)	(10)	(10)	(11)	(12)	(13)	(13)	(7)	(162)	(161)	(161)	(4)	(448)	(448)	(448)	(40)	(46)	(50)	(50)	(37)	(49)	(37)	(35)
Pre-Tax Income	187 N/A	151 -19%	97 -36%	83 -14%	94 +13%	92 -2%	80 -13%	79 -1%	117 +47%	131 +12%	180 +37%	217 +21%	203 -7%	212 +4%	206 -3%	206 N/A	201 -3%	217 +8%	217 0%	212 -2%	142 -33%	111 -22%	140 +26%	186 +33%	308 +65%	372 +21%	421 +13%	481 +14%	510 +6%	542 +6%	538 -1%	569 +6%	418 -27%	426 +2%	449 +5%	371 -17%	92 -75%	170 +85%	43 -75%	(25) N/A	241 N/A	80 -67%	298 +274%	404 +36%	(408) N/A	(438) -7%	(658) -50%	(923) -40%	(1 677) -82%	(1 231) +27%	(1 196) +3%	(1 011) +16%	249 N/A	(113) N/A	40 N/A	93 +132%	(54) N/A	(83) -52%	(175) -111%	(253) -44%	(1 599) -532%	(1 936) -21%	(1 997) -3%	(2 032) -2%
Net Income
Tax Provision	(26)	(20)	(10)	(5)	(12)	(15)	(14)	(19)	(30)	(35)	(44)	(49)	(45)	(45)	(46)	(47)	(50)	(53)	(51)	(50)	(39)	(35)	(35)	(32)	(29)	(37)	(39)	(36)	(33)	(18)	(18)	(16)	1	0	10	7	30	30	30	35	18	18	12	8	5	5	13	16	36	0	31	31	26	27	41	48	30	30	21	14	50	32	22	18
Income from Continuing Operations	161	132	87	78	82	77	66	60	87	96	136	169	158	167	160	159	151	165	166	162	103	76	105	154	279	335	382	446	477	524	520	553	419	426	459	378	122	200	73	10	258	97	309	412	(403)	(434)	(645)	(906)	(1 641)	(1 194)	(1 166)	(980)	275	(86)	81	141	(24)	(53)	(154)	(239)	(1 549)	(1 904)	(1 975)	(2 014)
Income to Minority Interest	0	0	0	0	0	0	0	0	(15)	(22)	(31)	(39)	(32)	(35)	(29)	(29)	(21)	(16)	(16)	(13)	3	11	5	(19)	(76)	(99)	(106)	(137)	(148)	(189)	(188)	(103)	(38)	24	68	70	120	113	120	128	111	121	110	93	122	128	98	91	270	273	288	287	57	39	27	40	60	70	69	64	52	59	60	50
Net Income (Common)	161 N/A	132 -18%	87 -34%	78 -10%	82 +5%	77 -6%	66 -15%	60 -9%	71 +18%	75 +5%	105 +40%	130 +23%	126 -3%	133 +5%	131 -1%	131 -1%	130 0%	148 +14%	151 +1%	149 -1%	106 -29%	87 -18%	110 +27%	135 +23%	203 +50%	236 +16%	277 +17%	309 +12%	329 +6%	335 +2%	331 -1%	450 +36%	381 -15%	450 +18%	526 +17%	448 -15%	242 -46%	312 +29%	193 -38%	137 -29%	369 +169%	218 -41%	420 +92%	505 +20%	(281) N/A	(306) -9%	(547) -79%	(816) -49%	(1 370) -68%	(921) +33%	(878) +5%	(693) +21%	331 N/A	(46) N/A	108 N/A	181 +68%	36 -80%	17 -52%	(85) N/A	(175) -106%	(1 497) -754%	(1 846) -23%	(1 915) -4%	(1 964) -3%
EPS (Diluted)	0.36 N/A	0.29 -19%	0.15 -48%	0.13 -13%	0.15 +15%	0.13 -13%	0.11 -15%	0.1 -9%	0.12 +20%	0.13 +8%	0.18 +38%	0.22 +22%	0.21 -5%	0.23 +10%	0.23 N/A	0.23 N/A	0.22 -4%	0.25 +14%	0.25 N/A	0.25 N/A	0.17 -32%	0.15 -12%	0.19 +27%	0.23 +21%	0.34 +48%	0.39 +15%	0.37 -5%	0.39 +5%	0.48 +23%	0.44 -8%	0.42 -5%	0.56 +33%	0.47 -16%	0.51 +9%	0.62 +22%	0.51 -18%	0.28 -45%	0.35 +25%	0.21 -40%	0.15 -29%	0.42 +180%	0.25 -40%	0.48 +92%	0.58 +21%	-0.33 N/A	-0.35 -6%	-0.53 -51%	-1.1 -108%	-1.6 -45%	-1.06 +34%	-1.01 +5%	-0.8 +21%	0.38 N/A	-0.05 N/A	0.12 N/A	0.21 +75%	0.04 -81%	0.01 -75%	-0.09 N/A	-0.19 -111%	-1.74 -816%	-2.07 -19%	-2.1 -1%	-2.18 -4%

Income Statement Balance Sheet Cash Flow Statement

ZHEJIANG NARADA POWER SOURCE Co Ltd
SZSE:300068

Income Statement

Earnings Waterfall
ZHEJIANG NARADA POWER SOURCE Co Ltd

Income Statement
ZHEJIANG NARADA POWER SOURCE Co Ltd

See Also

Company

Help

Tools

Stocks

ZHEJIANG NARADA POWER SOURCE Co Ltd SZSE:300068

Income Statement

Earnings Waterfall ZHEJIANG NARADA POWER SOURCE Co Ltd

Income Statement ZHEJIANG NARADA POWER SOURCE Co Ltd

See Also

Company

Help

Tools

Stocks

ZHEJIANG NARADA POWER SOURCE Co Ltd
SZSE:300068

Earnings Waterfall
ZHEJIANG NARADA POWER SOURCE Co Ltd

Income Statement
ZHEJIANG NARADA POWER SOURCE Co Ltd