FS Development Investment Holdings
SZSE:300071
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
FS Development Investment Holdings
SZSE:300071
|
CN |
|
Hewlett Packard Enterprise Co
NYSE:HPE
|
US |
|
Mayfield Group Holdings Ltd
ASX:MYG
|
AU |
|
Peninsula Land Ltd
NSE:PENINLAND
|
IN |
|
Hanwha Solutions Corp
KRX:009830
|
KR |
Cash Flow Statement
Cash Flow Statement
FS Development Investment Holdings
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(21)
|
(23)
|
(19)
|
(19)
|
(19)
|
(21)
|
(22)
|
(21)
|
(27)
|
(26)
|
(30)
|
(32)
|
(34)
|
(38)
|
(48)
|
(51)
|
(52)
|
(58)
|
(68)
|
(65)
|
(65)
|
(72)
|
(85)
|
(104)
|
(115)
|
(132)
|
(138)
|
(128)
|
(133)
|
(125)
|
(137)
|
(130)
|
(125)
|
(115)
|
(105)
|
(118)
|
(120)
|
(126)
|
(113)
|
(107)
|
(98)
|
(76)
|
(70)
|
(60)
|
(47)
|
(51)
|
(23)
|
(20)
|
(23)
|
(24)
|
(25)
|
(24)
|
(21)
|
(12)
|
(11)
|
(12)
|
(18)
|
(25)
|
(32)
|
(37)
|
(34)
|
(32)
|
(30)
|
(29)
|
|
| Change in Working Capital |
(9)
|
(19)
|
7
|
(8)
|
(25)
|
(18)
|
(15)
|
(38)
|
(9)
|
(30)
|
(13)
|
(11)
|
(605)
|
(161)
|
(331)
|
(587)
|
(659)
|
(686)
|
(702)
|
(637)
|
(784)
|
(839)
|
(874)
|
(963)
|
(1 087)
|
(1 061)
|
(1 100)
|
(1 066)
|
(1 076)
|
(1 162)
|
(1 159)
|
(1 194)
|
(1 209)
|
(1 211)
|
(1 334)
|
(1 305)
|
(1 329)
|
(1 291)
|
(1 204)
|
(1 175)
|
(1 120)
|
(930)
|
(728)
|
(567)
|
(335)
|
(293)
|
(263)
|
(230)
|
(285)
|
(301)
|
(295)
|
(290)
|
(132)
|
(110)
|
(113)
|
(136)
|
(263)
|
(331)
|
(365)
|
(380)
|
(300)
|
(254)
|
(247)
|
(238)
|
|
| Cash from Operating Activities |
0
N/A
|
9
+4 600%
|
17
+84%
|
(7)
N/A
|
(10)
-52%
|
(33)
-228%
|
(60)
-83%
|
(56)
+6%
|
(51)
+10%
|
(48)
+4%
|
(24)
+51%
|
(29)
-22%
|
5
N/A
|
(59)
N/A
|
(58)
+3%
|
(105)
-83%
|
(73)
+31%
|
165
N/A
|
142
-14%
|
183
+29%
|
112
-39%
|
(103)
N/A
|
(94)
+9%
|
(34)
+64%
|
215
N/A
|
237
+10%
|
201
-15%
|
258
+28%
|
31
-88%
|
56
+78%
|
134
+141%
|
(94)
N/A
|
(101)
-7%
|
(61)
+40%
|
(32)
+47%
|
242
N/A
|
372
+54%
|
381
+2%
|
329
-14%
|
266
-19%
|
108
-59%
|
46
-58%
|
66
+44%
|
(2)
N/A
|
51
N/A
|
83
+64%
|
76
-8%
|
66
-13%
|
39
-41%
|
48
+23%
|
44
-8%
|
44
0%
|
144
+230%
|
134
-8%
|
128
-4%
|
111
-14%
|
3
-97%
|
(57)
N/A
|
(100)
-76%
|
(118)
-18%
|
(107)
+9%
|
(83)
+23%
|
28
N/A
|
63
+129%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(9)
|
(1)
|
(2)
|
(26)
|
(73)
|
(77)
|
(84)
|
(61)
|
(15)
|
(12)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(7)
|
(7)
|
(8)
|
(10)
|
(8)
|
(11)
|
(12)
|
(11)
|
(9)
|
(8)
|
(7)
|
(8)
|
(9)
|
(8)
|
(10)
|
(8)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(9)
|
(9)
|
(8)
|
(14)
|
(8)
|
(14)
|
(13)
|
(8)
|
(7)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(11)
|
(11)
|
(30)
|
(28)
|
(19)
|
0
|
(1)
|
(4)
|
(39)
|
(39)
|
(37)
|
(37)
|
8
|
(95)
|
(116)
|
(134)
|
(375)
|
(390)
|
(695)
|
(1 022)
|
(789)
|
(671)
|
(366)
|
(18)
|
(105)
|
(159)
|
(149)
|
(150)
|
(79)
|
(25)
|
(1)
|
(10)
|
88
|
81
|
64
|
74
|
(11)
|
(6)
|
(2)
|
(2)
|
3
|
4
|
3
|
1
|
(8)
|
(11)
|
(10)
|
(8)
|
(2)
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Cash from Investing Activities |
(9)
N/A
|
(9)
-1%
|
(1)
+84%
|
(2)
-21%
|
(26)
-1 441%
|
(74)
-181%
|
(78)
-6%
|
(85)
-9%
|
(73)
+15%
|
(26)
+65%
|
(42)
-63%
|
(34)
+20%
|
(25)
+25%
|
(25)
+2%
|
(5)
+79%
|
(9)
-65%
|
(43)
-401%
|
(44)
-1%
|
(42)
+4%
|
(40)
+5%
|
1
N/A
|
(102)
N/A
|
(124)
-22%
|
(144)
-16%
|
(383)
-166%
|
(401)
-5%
|
(707)
-76%
|
(1 033)
-46%
|
(799)
+23%
|
(679)
+15%
|
(373)
+45%
|
(27)
+93%
|
(114)
-326%
|
(168)
-47%
|
(159)
+5%
|
(158)
+0%
|
(85)
+46%
|
(32)
+63%
|
(6)
+82%
|
(14)
-155%
|
85
N/A
|
80
-6%
|
63
-20%
|
73
+15%
|
(13)
N/A
|
(7)
+43%
|
(3)
+54%
|
(4)
-7%
|
1
N/A
|
2
+23%
|
1
-49%
|
(8)
N/A
|
(17)
-106%
|
(19)
-11%
|
(24)
-29%
|
(15)
+36%
|
(15)
+1%
|
(13)
+16%
|
(8)
+37%
|
(9)
-17%
|
(3)
+68%
|
(3)
-11%
|
(3)
+16%
|
(1)
+80%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
36
|
37
|
32
|
0
|
19
|
18
|
20
|
21
|
0
|
0
|
|
| Net Issuance of Debt |
10
|
5
|
(15)
|
(10)
|
(10)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(15)
|
76
|
86
|
106
|
141
|
(31)
|
(101)
|
(121)
|
(111)
|
(15)
|
45
|
65
|
123
|
243
|
452
|
452
|
474
|
360
|
54
|
333
|
569
|
496
|
563
|
136
|
(273)
|
(253)
|
(231)
|
(119)
|
(112)
|
(95)
|
(145)
|
(146)
|
(47)
|
(41)
|
8
|
18
|
(31)
|
(30)
|
(17)
|
(10)
|
(102)
|
0
|
(97)
|
(89)
|
7
|
35
|
98
|
89
|
81
|
98
|
(29)
|
(50)
|
|
| Cash Paid for Dividends |
(12)
|
0
|
(13)
|
(6)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
(6)
|
(12)
|
(16)
|
(18)
|
(18)
|
(16)
|
(15)
|
(14)
|
(16)
|
(15)
|
(12)
|
(10)
|
(10)
|
(15)
|
(16)
|
(24)
|
(26)
|
(45)
|
(57)
|
(73)
|
(85)
|
(90)
|
(97)
|
(94)
|
(94)
|
(66)
|
(56)
|
(58)
|
(54)
|
(56)
|
(52)
|
(29)
|
(27)
|
(24)
|
(22)
|
(44)
|
(38)
|
(31)
|
(29)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
(11)
|
(14)
|
|
| Other |
15
|
0
|
294
|
291
|
295
|
295
|
0
|
3
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
40
|
40
|
40
|
40
|
0
|
149
|
149
|
154
|
152
|
0
|
104
|
399
|
351
|
252
|
248
|
(214)
|
(232)
|
(183)
|
(338)
|
(186)
|
(141)
|
(104)
|
(40)
|
(24)
|
(36)
|
(18)
|
29
|
23
|
6
|
(6)
|
(56)
|
(56)
|
(16)
|
(11)
|
(19)
|
(14)
|
(10)
|
(11)
|
(3)
|
(14)
|
(7)
|
(3)
|
(6)
|
(2)
|
5
|
4
|
8
|
59
|
|
| Cash from Financing Activities |
13
N/A
|
7
-41%
|
266
+3 499%
|
274
+3%
|
280
+2%
|
285
+2%
|
(5)
N/A
|
(2)
+63%
|
11
N/A
|
10
-4%
|
6
-47%
|
1
-76%
|
(31)
N/A
|
60
N/A
|
71
+18%
|
92
+30%
|
167
+82%
|
(7)
N/A
|
(76)
-1 048%
|
(93)
-22%
|
(121)
-31%
|
124
N/A
|
179
+44%
|
203
+14%
|
252
+24%
|
220
-13%
|
511
+132%
|
793
+55%
|
752
-5%
|
528
-30%
|
212
-60%
|
22
-90%
|
244
+1 012%
|
219
-10%
|
159
-28%
|
(107)
N/A
|
(472)
-342%
|
(411)
+13%
|
(327)
+20%
|
(195)
+41%
|
(178)
+8%
|
(140)
+21%
|
(141)
0%
|
(145)
-3%
|
(85)
+41%
|
(84)
+1%
|
(79)
+6%
|
(67)
+15%
|
(55)
+18%
|
(47)
+14%
|
(40)
+14%
|
(27)
+32%
|
(113)
-312%
|
(105)
+7%
|
(68)
+36%
|
(69)
-2%
|
30
N/A
|
61
+102%
|
109
+79%
|
102
-6%
|
101
-1%
|
113
+12%
|
(32)
N/A
|
(6)
+82%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
0
|
(1)
|
(1)
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
8
+105%
|
282
+3 518%
|
266
-6%
|
244
-8%
|
179
-27%
|
(143)
N/A
|
(143)
N/A
|
(112)
+21%
|
(64)
+43%
|
(60)
+5%
|
(62)
-2%
|
(51)
+17%
|
(24)
+53%
|
8
N/A
|
(22)
N/A
|
52
N/A
|
115
+123%
|
25
-79%
|
51
+106%
|
(8)
N/A
|
(80)
-953%
|
(39)
+52%
|
26
N/A
|
84
+229%
|
57
-33%
|
5
-91%
|
18
+240%
|
(14)
N/A
|
(95)
-574%
|
(26)
+72%
|
(98)
-273%
|
27
N/A
|
(9)
N/A
|
(33)
-254%
|
(24)
+27%
|
(184)
-664%
|
(62)
+66%
|
(3)
+95%
|
58
N/A
|
14
-75%
|
(15)
N/A
|
(12)
+24%
|
(74)
-534%
|
(47)
+36%
|
(8)
+83%
|
(6)
+26%
|
(5)
+25%
|
(14)
-218%
|
3
N/A
|
4
+53%
|
8
+89%
|
15
+78%
|
10
-33%
|
36
+268%
|
26
-29%
|
18
-31%
|
(9)
N/A
|
0
N/A
|
(26)
N/A
|
(9)
+65%
|
27
N/A
|
(7)
N/A
|
57
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(9)
N/A
|
0
N/A
|
16
+5 200%
|
(8)
N/A
|
(36)
-335%
|
(105)
-192%
|
(137)
-30%
|
(140)
-2%
|
(112)
+20%
|
(64)
+43%
|
(36)
+43%
|
(35)
+2%
|
(1)
+99%
|
(65)
-12 820%
|
(62)
+5%
|
(110)
-78%
|
(77)
+30%
|
160
N/A
|
138
-14%
|
180
+31%
|
105
-42%
|
(110)
N/A
|
(102)
+7%
|
(43)
+57%
|
207
N/A
|
226
+9%
|
189
-16%
|
247
+31%
|
22
-91%
|
48
+118%
|
127
+166%
|
(103)
N/A
|
(110)
-7%
|
(69)
+37%
|
(42)
+39%
|
234
N/A
|
366
+57%
|
374
+2%
|
325
-13%
|
262
-19%
|
105
-60%
|
44
-58%
|
65
+48%
|
(2)
N/A
|
49
N/A
|
82
+65%
|
74
-9%
|
64
-14%
|
38
-41%
|
46
+22%
|
42
-9%
|
35
-17%
|
136
+288%
|
126
-8%
|
114
-9%
|
103
-10%
|
(10)
N/A
|
(70)
-580%
|
(108)
-54%
|
(125)
-16%
|
(108)
+14%
|
(84)
+22%
|
27
N/A
|
62
+135%
|
|