Dalian Zhiyun Automation Co Ltd
SZSE:300097
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dalian Zhiyun Automation Co Ltd
SZSE:300097
|
CN |
Balance Sheet
Balance Sheet Decomposition
Dalian Zhiyun Automation Co Ltd
Dalian Zhiyun Automation Co Ltd
Balance Sheet
Dalian Zhiyun Automation Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
7
|
21
|
247
|
218
|
201
|
193
|
176
|
288
|
134
|
115
|
176
|
46
|
69
|
35
|
11
|
15
|
17
|
18
|
|
| Cash |
0
|
0
|
0
|
0
|
218
|
201
|
193
|
176
|
288
|
134
|
115
|
176
|
46
|
69
|
35
|
11
|
15
|
17
|
18
|
|
| Cash Equivalents |
7
|
7
|
21
|
247
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
30
|
51
|
63
|
111
|
101
|
103
|
111
|
146
|
386
|
521
|
632
|
758
|
460
|
656
|
741
|
298
|
394
|
351
|
134
|
|
| Accounts Receivables |
23
|
48
|
50
|
102
|
90
|
90
|
97
|
125
|
342
|
464
|
579
|
680
|
368
|
569
|
468
|
203
|
190
|
191
|
107
|
|
| Other Receivables |
8
|
4
|
14
|
8
|
11
|
13
|
14
|
21
|
44
|
57
|
54
|
78
|
92
|
87
|
273
|
95
|
204
|
160
|
27
|
|
| Inventory |
47
|
68
|
42
|
51
|
102
|
128
|
146
|
109
|
236
|
308
|
399
|
420
|
463
|
464
|
508
|
493
|
329
|
206
|
241
|
|
| Other Current Assets |
6
|
11
|
23
|
15
|
14
|
18
|
12
|
9
|
15
|
36
|
310
|
15
|
39
|
51
|
67
|
55
|
27
|
28
|
20
|
|
| Total Current Assets |
90
|
137
|
149
|
423
|
435
|
451
|
462
|
439
|
926
|
999
|
1 456
|
1 369
|
1 008
|
1 240
|
1 351
|
857
|
764
|
602
|
413
|
|
| PP&E Net |
21
|
24
|
22
|
21
|
33
|
62
|
86
|
82
|
109
|
113
|
119
|
142
|
106
|
103
|
107
|
116
|
127
|
121
|
119
|
|
| PP&E Gross |
0
|
24
|
22
|
21
|
33
|
62
|
86
|
82
|
109
|
113
|
119
|
142
|
106
|
103
|
107
|
116
|
127
|
121
|
119
|
|
| Accumulated Depreciation |
0
|
8
|
11
|
14
|
17
|
18
|
23
|
27
|
46
|
42
|
53
|
60
|
71
|
88
|
69
|
83
|
72
|
71
|
79
|
|
| Intangible Assets |
10
|
10
|
10
|
28
|
27
|
27
|
26
|
25
|
44
|
51
|
54
|
141
|
105
|
169
|
72
|
67
|
46
|
42
|
38
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
910
|
897
|
897
|
897
|
516
|
741
|
169
|
169
|
54
|
32
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
44
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
20
|
50
|
50
|
50
|
48
|
33
|
34
|
28
|
33
|
|
| Other Long-Term Assets |
1
|
2
|
1
|
2
|
2
|
5
|
4
|
4
|
6
|
9
|
17
|
25
|
70
|
46
|
75
|
100
|
85
|
64
|
33
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
910
|
897
|
897
|
897
|
516
|
741
|
169
|
169
|
54
|
32
|
0
|
|
| Total Assets |
123
N/A
|
173
+41%
|
185
+7%
|
476
+157%
|
499
+5%
|
545
+9%
|
578
+6%
|
551
-5%
|
1 995
+262%
|
2 069
+4%
|
2 563
+24%
|
2 624
+2%
|
1 854
-29%
|
2 349
+27%
|
1 884
-20%
|
1 387
-26%
|
1 109
-20%
|
889
-20%
|
636
-28%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
7
|
14
|
8
|
20
|
14
|
19
|
33
|
16
|
137
|
188
|
121
|
144
|
178
|
409
|
378
|
303
|
199
|
126
|
125
|
|
| Accrued Liabilities |
2
|
3
|
3
|
6
|
7
|
11
|
10
|
7
|
25
|
32
|
29
|
31
|
30
|
63
|
67
|
72
|
30
|
24
|
35
|
|
| Short-Term Debt |
0
|
10
|
3
|
0
|
20
|
1
|
0
|
0
|
46
|
135
|
173
|
283
|
196
|
220
|
322
|
230
|
91
|
84
|
72
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
1
|
6
|
4
|
|
| Other Current Liabilities |
73
|
63
|
44
|
35
|
42
|
98
|
80
|
53
|
198
|
265
|
251
|
197
|
223
|
266
|
291
|
228
|
157
|
145
|
165
|
|
| Total Current Liabilities |
82
|
91
|
58
|
79
|
84
|
129
|
122
|
76
|
482
|
621
|
575
|
655
|
627
|
959
|
1 068
|
840
|
478
|
385
|
401
|
|
| Long-Term Debt |
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
51
|
0
|
1
|
10
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
21
|
4
|
0
|
1
|
2
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
9
|
8
|
9
|
11
|
36
|
2
|
1
|
0
|
2
|
25
|
23
|
8
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
1
|
1
|
11
|
3
|
257
|
103
|
4
|
4
|
2
|
3
|
3
|
5
|
5
|
11
|
8
|
|
| Total Liabilities |
82
N/A
|
92
+12%
|
77
-17%
|
80
+4%
|
93
+16%
|
139
+49%
|
142
+3%
|
90
-37%
|
775
+766%
|
726
-6%
|
580
-20%
|
659
+14%
|
627
-5%
|
991
+58%
|
1 124
+13%
|
908
-19%
|
483
-47%
|
397
-18%
|
421
+6%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
6
|
45
|
45
|
60
|
60
|
60
|
120
|
121
|
148
|
149
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
|
| Retained Earnings |
30
|
20
|
47
|
70
|
81
|
81
|
108
|
127
|
177
|
264
|
427
|
533
|
164
|
127
|
782
|
1 092
|
952
|
1 081
|
1 356
|
|
| Additional Paid In Capital |
4
|
16
|
16
|
266
|
266
|
266
|
208
|
213
|
894
|
928
|
1 267
|
1 264
|
1 257
|
1 197
|
1 254
|
1 282
|
1 294
|
1 294
|
1 294
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
10
|
11
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
121
|
156
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
41
N/A
|
81
+99%
|
108
+33%
|
395
+266%
|
406
+3%
|
406
+0%
|
436
+7%
|
461
+6%
|
1 219
+164%
|
1 342
+10%
|
1 982
+48%
|
1 965
-1%
|
1 227
-38%
|
1 358
+11%
|
761
-44%
|
479
-37%
|
626
+31%
|
492
-21%
|
215
-56%
|
|
| Total Liabilities & Equity |
123
N/A
|
173
+41%
|
185
+7%
|
476
+157%
|
499
+5%
|
545
+9%
|
578
+6%
|
551
-5%
|
1 995
+262%
|
2 069
+4%
|
2 563
+24%
|
2 624
+2%
|
1 854
-29%
|
2 349
+27%
|
1 884
-20%
|
1 387
-26%
|
1 109
-20%
|
889
-20%
|
636
-28%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
21
|
162
|
162
|
216
|
216
|
216
|
216
|
218
|
266
|
269
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
|