Ningbo Shuanglin Auto Parts Co Ltd
SZSE:300100
Intrinsic Value
Ningbo Shuanglin Auto Parts Co., Ltd. engages in the design, development, manufacturing, and sale of automotive parts and accessories. [ Read More ]
The intrinsic value of one
Ningbo Shuanglin Auto Parts Co Ltd
stock under the Base Case scenario is
20.6
CNY.
Compared to the current market price of 9.9 CNY,
Ningbo Shuanglin Auto Parts Co Ltd
is
Undervalued by 52%.
Ningbo Shuanglin Auto Parts Co Ltd's market capitalization is 4B CNY.
Ningbo Shuanglin Auto Parts Co Ltd stock price is 9.9 CNY.
Ningbo Shuanglin Auto Parts Co Ltd stock price (9.9 CNY) is 52% less than its Intrinsic Value (20.6 CNY).
Ningbo Shuanglin Auto Parts Co Ltd stock price (9.9 CNY) is 37% less than its DCF Value (15.6 CNY). Open DCF Valuation
Ningbo Shuanglin Auto Parts Co Ltd stock price (9.9 CNY) is 61% less than its Relative Value (25.61 CNY). Open Relative Valuation
Ningbo Shuanglin Auto Parts Co Ltd has upside potential of 284% compared to the average analyst price target.
Open Wall St Estimates
Ningbo Shuanglin Auto Parts Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 5% to 3%.
Ningbo Shuanglin Auto Parts Co Ltd's short-term assets (3B CNY) exceed its short-term liabilties (3B CNY).
Ningbo Shuanglin Auto Parts Co Ltd's Revenue has grown by 10% over the past 12 months.
Ningbo Shuanglin Auto Parts Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 7% to 4%.
Ningbo Shuanglin Auto Parts Co Ltd's Revenue has been growing by 5% per year for the last 3 years.
Ningbo Shuanglin Auto Parts Co Ltd has positive Gross Profit for the last twelve months.
Ningbo Shuanglin Auto Parts Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.92.
Ningbo Shuanglin Auto Parts Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
Ningbo Shuanglin Auto Parts Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
Ningbo Shuanglin Auto Parts Co Ltd has positive Free Cash Flow for the last twelve months.
Ningbo Shuanglin Auto Parts Co Ltd's Revenue is forecast to grow at a rate of 16% per year over the next 3 years.
Ningbo Shuanglin Auto Parts Co Ltd has positive Operating Income for the last twelve months.
Ningbo Shuanglin Auto Parts Co Ltd has positive Net Income for the last twelve months.
Ningbo Shuanglin Auto Parts Co Ltd's long-term assets (6B CNY) exceed its long-term liabilties (3B CNY).
Ningbo Shuanglin Auto Parts Co Ltd has a very low three-year average ROE (Return on Equity): 2%. The company is not efficient at transforming stockholders' equity into net income.
Ningbo Shuanglin Auto Parts Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 2%. The company is not efficient at using invested capital to generate operating income.
Ningbo Shuanglin Auto Parts Co Ltd's Altman Z-Score is equal to 1.88.
Ningbo Shuanglin Auto Parts Co Ltd has positive Net Debt. This means that the company has more debt (2B CNY) than cash and short-term investments (457m CNY).
Valuation Backtest
Ningbo Shuanglin Auto Parts Co Ltd
Run backtest to discover the historical profit from buying and selling
Ningbo Shuanglin Auto Parts Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Ningbo Shuanglin Auto Parts Co Ltd
Balance Sheet Decomposition
Ningbo Shuanglin Auto Parts Co Ltd
| Current Assets | 3.2B |
| Cash & Short-Term Investments | 456.7m |
| Receivables | 1.7B |
| Other Current Assets | 1.1B |
| Non-Current Assets | 2.3B |
| Long-Term Investments | 26.1m |
| PP&E | 1.8B |
| Intangibles | 407.5m |
| Other Non-Current Assets | 76.7m |
| Current Liabilities | 3B |
| Accounts Payable | 814.8m |
| Accrued Liabilities | 75.5m |
| Short-Term Debt | 1.8B |
| Other Current Liabilities | 274.6m |
| Non-Current Liabilities | 424.4m |
| Long-Term Debt | 189.5m |
| Other Non-Current Liabilities | 234.9m |
Earnings Waterfall
Ningbo Shuanglin Auto Parts Co Ltd
|
Revenue
|
4.1B
CNY
|
|
Cost of Revenue
|
-3.4B
CNY
|
|
Gross Profit
|
714.3m
CNY
|
|
Operating Expenses
|
-559.2m
CNY
|
|
Operating Income
|
155.1m
CNY
|
|
Other Expenses
|
-67.8m
CNY
|
|
Net Income
|
87.3m
CNY
|
Free Cash Flow Analysis
Ningbo Shuanglin Auto Parts Co Ltd
Profitability Score
Profitability Due Diligence
Ningbo Shuanglin Auto Parts Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Ningbo Shuanglin Auto Parts Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Ningbo Shuanglin Auto Parts Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Ningbo Shuanglin Auto Parts Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Ningbo Shuanglin Auto Parts Co Ltd
According to Wall Street analysts, the average 1-year price target for
Ningbo Shuanglin Auto Parts Co Ltd
is 38 CNY
.
Shareholder Return
Price
Ningbo Shuanglin Auto Parts Co Ltd
| Average Annual Return | 6.42% |
| Standard Deviation of Annual Returns | 66.76% |
| Max Drawdown | -65% |
| Market Capitalization | 4B CNY |
| Shares Outstanding | 402 149 793 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Ningbo Shuanglin Auto Parts Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Ningbo Shuanglin Auto Parts Co., Ltd. engages in the design, development, manufacturing, and sale of automotive parts and accessories. The company is headquartered in Shanghai, Shanghai and currently employs 4,484 full-time employees. The company went IPO on 2010-08-06. is a China-based company principally engaged in the research, development, manufacture and distribution of automobile parts and components. The Company’s main products include automobile interior and exterior decoration system parts and components, hub bearings, precision injection molding parts, automobile seat system parts and components, new energy vehicles and its controllers and molds, among others. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Ningbo Shuanglin Auto Parts Co Ltd
stock under the Base Case scenario is
20.6
CNY.
Compared to the current market price of 9.9 CNY,
Ningbo Shuanglin Auto Parts Co Ltd
is
Undervalued by 52%.
You don't have any saved screeners yet
