Watchlist Manager

Watchlist

Price: 72.18 CNY Market Closed

Market Cap: ¥192.9B

	Zhonghang Electronic Measuring Instruments Co Ltd SZSE:300114	CN

Income Statement

Currency: CNY

	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Interest Expense	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	3	4	5	5	5	6	35	37	39
Revenue	1 014 N/A	917 -10%	990 +8%	1 044 +5%	1 055 +1%	1 024 -3%	1 040 +2%	1 046 +1%	1 035 -1%	1 086 +5%	1 146 +6%	1 166 +2%	1 240 +6%	1 241 +0%	1 295 +4%	1 356 +5%	1 359 +0%	1 388 +2%	1 404 +1%	1 468 +5%	1 525 +4%	1 545 +1%	1 547 +0%	1 586 +3%	1 717 +8%	1 760 +3%	1 853 +5%	1 973 +6%	1 975 +0%	1 943 -2%	1 936 0%	1 850 -4%	1 852 +0%	1 905 +3%	1 854 -3%	1 836 -1%	1 677 -9%	1 677 +0%	1 645 -2%	1 623 -1%	1 640 +1%
Gross Profit
Cost of Revenue	(669)	(619)	(654)	(695)	(690)	(680)	(693)	(685)	(680)	(717)	(762)	(776)	(824)	(761)	(802)	(848)	(831)	(855)	(883)	(908)	(940)	(953)	(956)	(965)	(1 052)	(1 075)	(1 152)	(1 244)	(1 258)	(1 220)	(1 239)	(1 176)	(1 175)	(1 217)	(1 192)	(1 217)	(1 159)	(1 137)	(1 137)	(1 112)	(1 082)
Gross Profit	344 N/A	298 -13%	336 +13%	349 +4%	365 +5%	345 -6%	346 +0%	361 +4%	356 -2%	369 +4%	385 +4%	391 +2%	416 +6%	480 +16%	493 +3%	508 +3%	528 +4%	534 +1%	522 -2%	560 +7%	586 +5%	591 +1%	591 0%	621 +5%	665 +7%	685 +3%	701 +2%	728 +4%	717 -2%	723 +1%	697 -4%	674 -3%	677 +0%	688 +2%	661 -4%	619 -6%	518 -16%	540 +4%	508 -6%	510 +0%	557 +9%
Operating Income
Operating Expenses	(219)	(205)	(211)	(213)	(225)	(231)	(232)	(244)	(238)	(249)	(260)	(264)	(271)	(334)	(332)	(337)	(348)	(364)	(344)	(363)	(374)	(381)	(381)	(393)	(415)	(411)	(417)	(403)	(395)	(402)	(395)	(424)	(441)	(497)	(471)	(461)	(446)	(470)	(443)	(457)	(475)
Selling, General & Administrative	(214)	(166)	(208)	(210)	(214)	(195)	(217)	(228)	(231)	(209)	(259)	(261)	(260)	(275)	(346)	(349)	(355)	(283)	(285)	(291)	(300)	(302)	(314)	(317)	(331)	(317)	(340)	(333)	(324)	(288)	(296)	(308)	(310)	(333)	(334)	(326)	(314)	(303)	(291)	(291)	(305)
Research & Development	0	(24)	0	0	0	(20)	0	0	0	(20)	0	0	(8)	(44)	0	0	(13)	(64)	(56)	(73)	(77)	(71)	(80)	(90)	(103)	(96)	(101)	(98)	(96)	(116)	(124)	(141)	(158)	(161)	(158)	(153)	(146)	(169)	(175)	(186)	(195)
Depreciation & Amortization	0	(15)	0	0	0	(15)	0	0	0	(20)	0	0	0	(22)	0	0	0	(20)	0	0	0	(19)	0	0	0	(19)	0	0	0	(24)	0	0	0	(24)	0	0	0	(23)	0	0	0
Other Operating Expenses	(5)	(0)	(3)	(3)	(11)	(0)	(16)	(15)	(8)	(0)	(1)	(4)	(3)	6	14	12	20	3	(4)	1	4	10	12	13	19	21	24	28	25	26	25	25	26	20	21	17	13	24	24	21	25
Operating Income	126 N/A	93 -26%	125 +35%	136 +8%	141 +4%	114 -19%	114 +0%	118 +3%	117 0%	120 +2%	125 +4%	127 +1%	145 +14%	146 +1%	160 +10%	170 +6%	180 +6%	170 -6%	178 +5%	197 +11%	212 +8%	210 -1%	210 0%	228 +9%	250 +9%	275 +10%	284 +3%	325 +15%	322 -1%	321 -1%	302 -6%	250 -17%	235 -6%	190 -19%	190 0%	158 -17%	72 -55%	70 -3%	65 -7%	53 -18%	82 +55%
Pre-Tax Income
Interest Income Expense	13	18	18	16	17	20	18	18	17	20	19	20	22	27	27	31	30	28	26	25	29	33	34	39	36	33	34	35	36	27	30	24	21	23	21	24	27	25	24	17	13
Non-Reccuring Items	0	0	0	0	0	(3)	0	0	0	2	0	5	5	2	0	2	2	0	0	0	0	(1)	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	(2)	0	(1)	(1)
Gain/Loss on Disposition of Assets	0	0	(0)	(0)	0	(1)	(1)	(1)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	6	5	6	6	3	4	5	8	12	6	5	0	(4)	1	(0)	0	0	(0)	(1)	(1)	0	2	2	2	1	0	(1)	0	0	1	1	0	(0)	(0)	(1)	(1)	(1)	(0)	0	0	0
Pre-Tax Income	145 N/A	116 -20%	149 +28%	158 +6%	160 +2%	133 -17%	136 +2%	142 +4%	145 +3%	148 +2%	149 +1%	152 +2%	167 +10%	175 +5%	187 +7%	203 +9%	212 +4%	197 -7%	203 +3%	221 +9%	241 +9%	244 +1%	246 +1%	270 +10%	287 +6%	308 +7%	318 +3%	360 +14%	359 0%	350 -2%	333 -5%	274 -18%	256 -7%	214 -17%	210 -1%	182 -14%	98 -46%	93 -5%	89 -4%	70 -21%	95 +36%
Net Income
Tax Provision	(19)	(14)	(20)	(22)	(23)	(18)	(19)	(19)	(20)	(25)	(23)	(22)	(26)	(25)	(28)	(29)	(28)	(20)	(23)	(22)	(27)	(25)	(23)	(30)	(30)	(36)	(38)	(42)	(40)	(33)	(33)	(26)	(18)	(18)	(17)	(8)	1	6	7	11	8
Income from Continuing Operations	126	102	129	136	138	115	117	123	126	123	125	130	141	150	159	175	184	177	180	199	214	220	223	239	257	272	280	318	318	316	300	248	238	196	193	174	99	99	96	82	103
Income to Minority Interest	(18)	(15)	(16)	(18)	(15)	(15)	(16)	(16)	(18)	(20)	(18)	(17)	(20)	(21)	(23)	(25)	(25)	(21)	(16)	(10)	(5)	(7)	(8)	(8)	(10)	(9)	(11)	(11)	(9)	(9)	(8)	(4)	(4)	(3)	(3)	(5)	(2)	(1)	(1)	(0)	(1)
Net Income (Common)	109 N/A	87 -20%	114 +31%	118 +4%	123 +4%	100 -18%	101 +1%	107 +6%	108 +1%	103 -5%	108 +4%	113 +5%	121 +8%	129 +7%	136 +5%	150 +10%	159 +6%	156 -2%	164 +5%	190 +16%	210 +10%	212 +1%	216 +2%	231 +7%	247 +7%	263 +6%	269 +2%	307 +14%	309 +1%	307 -1%	292 -5%	244 -16%	234 -4%	193 -18%	190 -1%	169 -11%	97 -42%	98 +1%	95 -3%	81 -15%	102 +26%
EPS (Diluted)	0.23 N/A	0.15 -35%	0.19 +27%	0.21 +11%	0.21 N/A	0.17 -19%	0.17 N/A	0.18 +6%	0.18 N/A	0.17 -6%	0.18 +6%	0.19 +6%	0.2 +5%	0.22 +10%	0.22 N/A	0.24 +9%	0.26 +8%	0.26 N/A	0.27 +4%	0.32 +19%	0.36 +12%	0.36 N/A	0.37 +3%	0.4 +8%	0.42 +5%	0.44 +5%	0.46 +5%	0.52 +13%	0.52 N/A	0.52 N/A	0.5 -4%	0.41 -18%	0.4 -2%	0.33 -18%	0.32 -3%	0.29 -9%	0.17 -41%	0.17 N/A	0.16 -6%	0.14 -12%	0.17 +21%

Income Statement Balance Sheet Cash Flow Statement

Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114

Income Statement

Earnings Waterfall
Zhonghang Electronic Measuring Instruments Co Ltd

Income Statement
Zhonghang Electronic Measuring Instruments Co Ltd

See Also

Company

Help

Tools

Stocks

Zhonghang Electronic Measuring Instruments Co Ltd SZSE:300114

Income Statement

Earnings Waterfall Zhonghang Electronic Measuring Instruments Co Ltd

Income Statement Zhonghang Electronic Measuring Instruments Co Ltd

See Also

Company

Help

Tools

Stocks

Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114

Earnings Waterfall
Zhonghang Electronic Measuring Instruments Co Ltd

Income Statement
Zhonghang Electronic Measuring Instruments Co Ltd