Watchlist Manager

Watchlist

Price: 17.72 CNY 9.52% Market Closed

Market Cap: ¥20.1B

	ShenZhen Yitoa Intelligent Control Co Ltd SZSE:300131	CN
	Advanced Enzyme Technologies Ltd NSE:ADVENZYMES	IN
	hGears AG XETRA:HGEA	DE
	Bayer AG XETRA:BAYN	DE

Income Statement

Currency: CNY

	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	1	0	0	0	0	0	0	0	6	0	0	0	18	0	0	0	14	0	0	0	14	0	0	0	30	0	0	23	84	0	0	84	174	146	193	184	216	219	236	250	204	180	147	111	91	90	83	83	78	75	63	55	50	48	51	52	54	55	0	0
Revenue	304 N/A	327 +7%	372 +14%	417 +12%	459 +10%	482 +5%	472 -2%	486 +3%	509 +5%	604 +19%	680 +13%	792 +16%	732 -7%	661 -10%	628 -5%	497 -21%	504 +1%	510 +1%	491 -4%	454 -8%	396 -13%	962 +143%	1 771 +84%	2 263 +28%	3 102 +37%	3 882 +25%	4 222 +9%	4 907 +16%	6 067 +24%	7 069 +17%	7 400 +5%	8 646 +17%	9 193 +6%	10 396 +13%	12 114 +17%	12 199 +1%	12 954 +6%	12 669 -2%	11 950 -6%	11 358 -5%	11 531 +2%	11 751 +2%	10 418 -11%	10 009 -4%	8 164 -18%	6 245 -24%	6 338 +1%	5 989 -6%	5 798 -3%	5 339 -8%	5 169 -3%	5 008 -3%	4 731 -6%	4 832 +2%	4 958 +3%	5 171 +4%	5 238 +1%	5 365 +2%	5 346 0%	5 353 +0%	5 436 +2%	5 443 +0%
Gross Profit
Cost of Revenue	(238)	(256)	(300)	(339)	(384)	(408)	(408)	(418)	(444)	(522)	(588)	(693)	(642)	(588)	(573)	(439)	(441)	(446)	(438)	(393)	(335)	(865)	(1 602)	(2 030)	(2 805)	(3 524)	(3 819)	(4 455)	(5 552)	(6 500)	(6 783)	(7 971)	(8 445)	(9 528)	(11 207)	(11 204)	(11 882)	(11 659)	(11 108)	(10 608)	(10 894)	(11 139)	(9 931)	(9 392)	(7 550)	(5 667)	(5 730)	(5 401)	(5 246)	(4 825)	(4 668)	(4 537)	(4 316)	(4 449)	(4 614)	(4 799)	(4 849)	(4 952)	(4 932)	(4 906)	(4 989)	(5 000)
Gross Profit	66 N/A	71 +7%	72 +1%	78 +9%	75 -4%	73 -3%	64 -13%	69 +7%	65 -5%	83 +27%	92 +11%	98 +7%	90 -8%	73 -19%	55 -24%	58 +5%	63 +9%	64 +3%	52 -19%	61 +18%	61 N/A	97 +59%	170 +75%	233 +37%	298 +28%	358 +20%	403 +13%	452 +12%	515 +14%	569 +11%	617 +8%	675 +9%	748 +11%	868 +16%	907 +4%	994 +10%	1 073 +8%	1 010 -6%	842 -17%	749 -11%	637 -15%	611 -4%	487 -20%	618 +27%	615 0%	578 -6%	608 +5%	588 -3%	552 -6%	513 -7%	501 -2%	471 -6%	415 -12%	383 -8%	345 -10%	372 +8%	389 +5%	414 +6%	414 +0%	448 +8%	447 0%	443 -1%
Operating Income
Operating Expenses	(26)	(29)	(38)	(45)	(44)	(45)	(47)	(48)	(55)	(66)	(74)	(77)	(93)	(96)	(132)	(139)	(125)	(168)	(114)	(118)	(118)	(77)	(128)	(176)	(201)	(223)	(209)	(217)	(239)	(274)	(318)	(330)	(361)	(395)	(443)	(529)	(558)	(532)	(473)	(463)	(437)	(745)	(515)	(731)	(733)	(420)	(406)	(393)	(380)	(371)	(316)	(313)	(277)	(280)	(238)	(261)	(280)	(297)	(317)	(339)	(347)	(349)
Selling, General & Administrative	(24)	(27)	(36)	(42)	(43)	(43)	(45)	(47)	(54)	(65)	(51)	(70)	(87)	(90)	(87)	(128)	(115)	(120)	(79)	(86)	(83)	(86)	(103)	(152)	(173)	(187)	(184)	(195)	(214)	(234)	(278)	(305)	(342)	(381)	(377)	(427)	(430)	(410)	(407)	(393)	(381)	(493)	(429)	(491)	(493)	(374)	(359)	(350)	(344)	(335)	(271)	(279)	(248)	(244)	(191)	(215)	(221)	(225)	(211)	(245)	(242)	(231)
Research & Development	0	0	0	0	0	0	0	0	0	0	(14)	0	0	0	(28)	0	0	0	(18)	0	0	0	(11)	0	0	0	(12)	0	0	(6)	(22)	0	0	(22)	(42)	(45)	(59)	(57)	(39)	(45)	(37)	(40)	(24)	(32)	(30)	(25)	(19)	(21)	(20)	(18)	(14)	(18)	(18)	(19)	(14)	(18)	(25)	(40)	(39)	(69)	(76)	(90)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(9)	0	0	0	(18)	0	0	0	(13)	0	0	0	(13)	0	0	0	(9)	0	0	0	(16)	0	0	0	(15)	0	0	0	(28)	0	0	0	(66)	0	0	0	(31)	0	0	0	(31)	0	0	0	(32)	0	0	0	(66)	0	0	0
Other Operating Expenses	(2)	(2)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	0	0	(6)	(6)	(6)	(1)	(12)	(10)	(48)	(4)	(33)	(35)	9	(2)	(24)	(28)	(36)	(5)	(22)	(25)	(34)	(3)	(25)	(19)	8	(8)	(57)	(69)	(65)	1	(26)	(19)	(212)	5	(208)	(210)	(21)	3	(22)	(16)	(18)	(0)	(17)	(10)	(17)	(0)	(28)	(34)	(32)	(1)	(25)	(28)	(27)
Operating Income	40 N/A	42 +4%	34 -19%	34 -1%	31 -7%	29 -9%	17 -41%	21 +22%	10 -51%	17 +65%	18 +8%	22 +19%	(3) N/A	(23) -836%	(78) -233%	(82) -5%	(62) +24%	(103) -66%	(62) +40%	(57) +8%	(57) +0%	20 N/A	42 +110%	57 +36%	96 +69%	136 +41%	194 +43%	235 +21%	275 +17%	295 +7%	299 +1%	345 +15%	387 +12%	473 +22%	464 -2%	465 +0%	515 +11%	478 -7%	369 -23%	286 -22%	200 -30%	(134) N/A	(28) +79%	(114) -305%	(119) -5%	158 N/A	202 +28%	195 -4%	172 -12%	143 -17%	185 +30%	157 -15%	138 -12%	104 -25%	107 +3%	111 +4%	109 -2%	116 +7%	97 -16%	108 +11%	100 -7%	94 -6%
Pre-Tax Income
Interest Income Expense	(2)	(2)	(2)	(1)	1	3	5	5	4	2	(3)	(9)	(16)	(20)	176	77	80	154	(13)	85	87	26	6	62	60	49	(16)	(22)	(41)	(57)	(74)	(106)	(127)	(164)	(183)	(198)	(205)	(211)	(219)	(259)	(277)	262	(202)	412	481	(13)	(77)	(49)	(96)	(126)	(111)	(106)	(89)	(54)	(63)	(72)	(65)	(66)	(64)	(70)	(62)	(64)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(100)	0	0	0	102	0	0	0	0	0	0	0	62	0	0	0	(14)	(0)	(0)	(0)	(18)	0	0	0	(7)	0	(2)	(3)	439	(3)	(1)	(1)	(69)	0	(1)	(0)	0	1	1	1	(0)	0	(0)	(0)	(1)	(0)	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	(1)	(1)	(1)	(1)	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	2	3	4	5	5	3	3	5	5	10	11	8	10	5	2	7	5	3	3	2	2	7	6	3	3	2	2	1	2	3	5	5	4	(1)	(2)	(3)	(2)	0	(0)	0	1	19	19	(49)	(98)	2	(92)	(25)	24	(1)	(1)	(1)	(1)	(1)	(1)	(0)	(1)	23	22	22	21
Pre-Tax Income	40 N/A	42 +3%	35 -16%	37 +6%	38 +1%	36 -4%	25 -31%	28 +12%	19 -33%	23 +22%	25 +8%	23 -6%	(11) N/A	(34) -220%	2 N/A	(3) N/A	25 N/A	56 +123%	30 -46%	31 +3%	32 +2%	48 +51%	53 +11%	123 +133%	159 +29%	185 +17%	241 +30%	214 -11%	235 +9%	240 +2%	214 -11%	244 +14%	266 +9%	313 +18%	262 -16%	265 +1%	308 +16%	265 -14%	143 -46%	27 -81%	(79) N/A	126 N/A	229 +82%	314 +37%	312 -1%	47 -85%	59 +26%	53 -9%	50 -5%	40 -20%	73 +80%	51 -30%	50 -3%	50 +1%	42 -16%	37 -11%	44 +17%	49 +13%	55 +12%	60 +9%	59 -1%	52 -12%
Net Income
Tax Provision	(7)	(7)	(4)	(5)	(6)	(6)	(4)	(6)	(3)	(4)	(6)	(4)	(5)	(4)	(11)	(10)	(9)	(11)	(5)	(6)	(6)	(14)	(16)	(19)	(25)	(26)	(31)	(37)	(43)	(43)	(37)	(45)	(47)	(61)	(63)	(62)	(74)	(72)	(73)	(63)	(46)	(14)	(7)	(14)	(19)	(32)	(42)	(42)	(35)	(31)	(25)	(15)	(11)	(6)	4	8	11	7	(0)	(6)	(8)	(14)
Income from Continuing Operations	34	35	30	32	31	30	21	22	16	20	19	19	(16)	(37)	(9)	(13)	17	45	24	26	25	33	37	104	134	160	210	177	191	197	177	199	218	252	199	203	234	193	70	(36)	(125)	112	222	300	293	15	17	11	15	9	47	36	38	44	46	46	55	56	55	54	52	39
Income to Minority Interest	0	0	0	0	0	0	0	(1)	(3)	(3)	(1)	(1)	0	0	0	0	0	(1)	(3)	(3)	(3)	(2)	0	2	0	(3)	(9)	(12)	(14)	(18)	(34)	(52)	(61)	(74)	(58)	(54)	(65)	(55)	(41)	(20)	6	46	47	37	36	5	12	18	19	24	10	16	14	11	9	4	4	6	5	5	4	1
Net Income (Common)	34 N/A	35 +4%	30 -15%	32 +7%	31 -3%	30 -5%	20 -33%	20 +1%	13 -36%	17 +32%	18 +6%	18 +2%	(16) N/A	(37) -138%	(9) +76%	(12) -38%	17 N/A	43 +159%	22 -49%	22 +0%	23 +3%	31 +37%	38 +21%	106 +178%	135 +27%	157 +16%	201 +28%	165 -18%	177 +7%	179 +1%	143 -20%	147 +3%	157 +7%	179 +14%	141 -21%	149 +6%	169 +13%	138 -18%	29 -79%	(56) N/A	(119) -113%	158 N/A	269 +71%	337 +25%	329 -2%	20 -94%	29 +45%	29 -1%	34 +18%	33 -1%	57 +72%	52 -10%	53 +1%	55 +4%	55 +0%	50 -9%	59 +18%	62 +5%	60 -3%	59 -2%	55 -7%	40 -27%
EPS (Diluted)	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.03 -40%	0.03 N/A	0.02 -33%	0.02 N/A	0.02 N/A	0.01 -50%	-0.03 N/A	-0.05 -67%	-0.01 +80%	-0.01 N/A	0.02 N/A	0.05 +150%	0.03 -40%	0.02 -33%	0.02 N/A	0.03 +50%	0.04 +33%	0.1 +150%	0.13 +30%	0.14 +8%	0.19 +36%	0.15 -21%	0.16 +7%	0.17 +6%	0.13 -24%	0.14 +8%	0.15 +7%	0.17 +13%	0.13 -24%	0.14 +8%	0.16 +14%	0.13 -19%	0.03 -77%	-0.05 N/A	-0.11 -120%	0.14 N/A	0.25 +79%	0.31 +24%	0.3 -3%	0.02 -93%	0.03 +50%	0.03 N/A	0.03 N/A	0.03 N/A	0.05 +67%	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.04 -20%	0.05 +25%	0.05 N/A	0.05 N/A	0.05 N/A	0.05 N/A	0.04 -20%

Income Statement Balance Sheet Cash Flow Statement

ShenZhen Yitoa Intelligent Control Co Ltd
SZSE:300131

Income Statement

Earnings Waterfall
ShenZhen Yitoa Intelligent Control Co Ltd

Income Statement
ShenZhen Yitoa Intelligent Control Co Ltd

See Also

Company

Help

Tools

Stocks

ShenZhen Yitoa Intelligent Control Co Ltd SZSE:300131

Income Statement

Earnings Waterfall ShenZhen Yitoa Intelligent Control Co Ltd

Income Statement ShenZhen Yitoa Intelligent Control Co Ltd

See Also

Company

Help

Tools

Stocks

ShenZhen Yitoa Intelligent Control Co Ltd
SZSE:300131

Earnings Waterfall
ShenZhen Yitoa Intelligent Control Co Ltd

Income Statement
ShenZhen Yitoa Intelligent Control Co Ltd