Walvax Biotechnology Co Ltd
SZSE:300142
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Walvax Biotechnology Co Ltd
SZSE:300142
|
CN |
|
Shah Alloys Ltd
NSE:SHAHALLOYS
|
IN |
|
Petroleo Brasileiro SA Petrobras
BOVESPA:PETR4
|
BR |
Balance Sheet
Balance Sheet Decomposition
Walvax Biotechnology Co Ltd
Walvax Biotechnology Co Ltd
Balance Sheet
Walvax Biotechnology Co Ltd
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
26
|
34
|
80
|
2 340
|
1 994
|
1 423
|
1 230
|
584
|
1 032
|
1 423
|
1 211
|
2 468
|
2 362
|
1 961
|
3 425
|
3 873
|
4 355
|
3 759
|
1 348
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3 425
|
3 873
|
4 355
|
3 759
|
1 348
|
|
| Cash Equivalents |
26
|
34
|
80
|
2 340
|
1 994
|
1 422
|
1 230
|
584
|
1 032
|
1 423
|
1 211
|
2 468
|
2 362
|
1 961
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
312
|
|
| Total Receivables |
60
|
118
|
100
|
221
|
370
|
658
|
962
|
1 431
|
1 098
|
957
|
807
|
1 381
|
731
|
2 309
|
3 268
|
4 014
|
3 315
|
2 540
|
2 289
|
|
| Accounts Receivables |
41
|
80
|
92
|
195
|
313
|
440
|
592
|
418
|
551
|
219
|
297
|
438
|
513
|
2 004
|
2 481
|
3 577
|
3 101
|
2 410
|
2 145
|
|
| Other Receivables |
19
|
38
|
8
|
27
|
57
|
217
|
370
|
1 013
|
547
|
738
|
510
|
944
|
218
|
306
|
788
|
438
|
215
|
131
|
143
|
|
| Inventory |
10
|
19
|
23
|
37
|
65
|
197
|
368
|
156
|
145
|
155
|
211
|
236
|
313
|
484
|
874
|
996
|
1 035
|
753
|
574
|
|
| Other Current Assets |
6
|
1
|
32
|
9
|
71
|
110
|
130
|
50
|
92
|
497
|
18
|
53
|
37
|
27
|
113
|
147
|
26
|
15
|
23
|
|
| Total Current Assets |
103
|
171
|
235
|
2 607
|
2 499
|
2 387
|
2 690
|
2 221
|
2 367
|
3 032
|
2 247
|
4 139
|
3 444
|
4 780
|
7 680
|
8 948
|
8 733
|
7 067
|
4 546
|
|
| PP&E Net |
93
|
102
|
103
|
329
|
431
|
862
|
1 233
|
1 287
|
1 396
|
1 431
|
1 567
|
1 363
|
1 488
|
1 673
|
2 700
|
3 385
|
4 012
|
4 207
|
4 264
|
|
| PP&E Gross |
0
|
0
|
103
|
329
|
431
|
862
|
0
|
1 287
|
1 396
|
1 431
|
1 567
|
1 363
|
1 488
|
1 673
|
2 700
|
3 385
|
4 012
|
4 207
|
4 264
|
|
| Accumulated Depreciation |
0
|
0
|
27
|
40
|
52
|
116
|
0
|
254
|
293
|
361
|
434
|
448
|
520
|
592
|
718
|
771
|
1 008
|
1 261
|
1 503
|
|
| Intangible Assets |
14
|
16
|
36
|
37
|
45
|
909
|
1 185
|
1 054
|
1 172
|
1 262
|
1 451
|
827
|
1 003
|
1 150
|
1 446
|
1 433
|
1 486
|
1 486
|
1 372
|
|
| Goodwill |
7
|
7
|
0
|
0
|
0
|
257
|
873
|
690
|
470
|
107
|
107
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
38
|
61
|
101
|
104
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
12
|
12
|
118
|
595
|
728
|
366
|
357
|
784
|
902
|
1 798
|
1 525
|
1 330
|
1 083
|
1 663
|
1 390
|
|
| Other Long-Term Assets |
2
|
6
|
13
|
14
|
22
|
24
|
37
|
122
|
126
|
126
|
148
|
90
|
148
|
204
|
229
|
169
|
180
|
168
|
361
|
|
| Other Assets |
7
|
7
|
0
|
0
|
0
|
257
|
873
|
690
|
470
|
107
|
107
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|
| Total Assets |
218
N/A
|
302
+39%
|
386
+28%
|
2 986
+673%
|
3 007
+1%
|
4 450
+48%
|
6 136
+38%
|
5 968
-3%
|
6 258
+5%
|
6 324
+1%
|
5 876
-7%
|
7 237
+23%
|
7 018
-3%
|
9 638
+37%
|
13 674
+42%
|
15 336
+12%
|
15 589
+2%
|
14 724
-6%
|
12 071
-18%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
58
|
37
|
13
|
61
|
49
|
121
|
156
|
161
|
213
|
152
|
213
|
252
|
277
|
608
|
1 258
|
1 836
|
1 805
|
1 568
|
1 368
|
|
| Accrued Liabilities |
1
|
1
|
2
|
6
|
11
|
36
|
18
|
32
|
59
|
80
|
168
|
201
|
310
|
558
|
839
|
1 316
|
878
|
638
|
212
|
|
| Short-Term Debt |
53
|
63
|
20
|
110
|
0
|
537
|
1 177
|
1 036
|
889
|
180
|
220
|
30
|
37
|
58
|
310
|
97
|
320
|
0
|
163
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
6
|
44
|
53
|
3
|
0
|
0
|
498
|
498
|
0
|
0
|
0
|
0
|
5
|
23
|
31
|
47
|
19
|
|
| Other Current Liabilities |
72
|
91
|
63
|
111
|
156
|
323
|
527
|
187
|
529
|
1 072
|
874
|
1 053
|
465
|
198
|
824
|
236
|
170
|
117
|
174
|
|
| Total Current Liabilities |
184
|
191
|
104
|
331
|
269
|
1 020
|
1 878
|
1 415
|
2 187
|
1 981
|
1 476
|
1 536
|
1 089
|
1 422
|
3 235
|
3 509
|
3 204
|
2 370
|
1 937
|
|
| Long-Term Debt |
0
|
0
|
87
|
78
|
0
|
0
|
988
|
991
|
595
|
380
|
256
|
181
|
0
|
0
|
1
|
342
|
455
|
445
|
206
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
205
|
256
|
241
|
237
|
215
|
182
|
80
|
40
|
112
|
95
|
91
|
69
|
56
|
16
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
215
|
196
|
329
|
739
|
316
|
530
|
682
|
801
|
1 303
|
1 515
|
1 906
|
2 046
|
2 078
|
915
|
|
| Other Liabilities |
16
|
12
|
20
|
26
|
25
|
56
|
75
|
109
|
214
|
224
|
405
|
185
|
223
|
256
|
344
|
405
|
465
|
345
|
375
|
|
| Total Liabilities |
200
N/A
|
204
+2%
|
211
+4%
|
436
+106%
|
294
-33%
|
1 496
+410%
|
3 393
+127%
|
3 085
-9%
|
3 973
+29%
|
3 117
-22%
|
2 849
-9%
|
2 663
-7%
|
2 153
-19%
|
3 094
+44%
|
5 190
+68%
|
6 252
+20%
|
6 240
0%
|
5 295
-15%
|
3 450
-35%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
11
|
17
|
75
|
100
|
150
|
182
|
180
|
234
|
1 404
|
1 537
|
1 537
|
1 537
|
1 537
|
1 546
|
1 601
|
1 607
|
1 607
|
1 599
|
1 599
|
|
| Retained Earnings |
6
|
41
|
97
|
252
|
414
|
602
|
604
|
745
|
108
|
38
|
575
|
471
|
573
|
1 546
|
1 895
|
2 580
|
2 984
|
3 110
|
3 224
|
|
| Additional Paid In Capital |
0
|
40
|
3
|
2 199
|
2 149
|
2 170
|
1 958
|
1 904
|
989
|
1 708
|
2 065
|
2 565
|
2 755
|
3 262
|
4 772
|
4 965
|
4 900
|
4 549
|
3 414
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
216
|
217
|
217
|
171
|
384
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
359
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
18
N/A
|
98
+456%
|
175
+78%
|
2 551
+1 360%
|
2 713
+6%
|
2 954
+9%
|
2 743
-7%
|
2 883
+5%
|
2 285
-21%
|
3 207
+40%
|
3 027
-6%
|
4 574
+51%
|
4 865
+6%
|
6 545
+35%
|
8 484
+30%
|
9 084
+7%
|
9 349
+3%
|
9 430
+1%
|
8 621
-9%
|
|
| Total Liabilities & Equity |
218
N/A
|
302
+39%
|
386
+28%
|
2 986
+673%
|
3 007
+1%
|
4 450
+48%
|
6 136
+38%
|
5 968
-3%
|
6 258
+5%
|
6 324
+1%
|
5 876
-7%
|
7 237
+23%
|
7 018
-3%
|
9 638
+37%
|
13 674
+42%
|
15 336
+12%
|
15 589
+2%
|
14 724
-6%
|
12 071
-18%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
158
|
238
|
1 053
|
1 404
|
1 404
|
1 421
|
1 404
|
1 404
|
1 404
|
1 537
|
1 537
|
1 537
|
1 537
|
1 546
|
1 601
|
1 601
|
1 599
|
1 599
|
1 599
|
|