Watchlist Manager

Watchlist

Price: 4.97 CNY -5.15% Market Closed

Market Cap: ¥9.5B

	Nanfang Zhongjin Environment Co Ltd SZSE:300145	CN
	KROMI Logistik AG XETRA:K1R	DE
	Uni-Trend Technology China Co Ltd SSE:688628	CN

Income Statement

Currency: CNY

	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	3	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	9	0	0	0	70	0	0	26	79	0	0	25	119	89	118	126	125	124	124	120	115	0	0	53	116	89	126	134	134	134	125	122	112	108	103	96	95	87	0	0
Revenue	481 N/A	560 +16%	636 +13%	687 +8%	748 +9%	811 +8%	865 +7%	901 +4%	939 +4%	987 +5%	1 049 +6%	1 091 +4%	1 157 +6%	1 235 +7%	1 345 +9%	1 396 +4%	1 463 +5%	1 510 +3%	1 572 +4%	1 600 +2%	1 635 +2%	1 643 +0%	1 948 +19%	2 013 +3%	2 261 +12%	2 546 +13%	2 790 +10%	3 076 +10%	3 328 +8%	3 608 +8%	3 815 +6%	4 048 +6%	4 333 +7%	4 367 +1%	4 363 0%	4 326 -1%	4 109 -5%	4 069 -1%	4 094 +1%	3 721 -9%	3 732 +0%	3 903 +5%	4 218 +8%	4 612 +9%	5 064 +10%	5 240 +3%	5 187 -1%	5 262 +1%	4 978 -5%	5 096 +2%	5 264 +3%	5 298 +1%	5 488 +4%	5 427 -1%	5 433 +0%	5 488 +1%	5 298 -3%	5 284 0%	5 054 -4%	5 075 +0%	5 120 +1%	5 097 0%
Gross Profit
Cost of Revenue	(333)	(389)	(441)	(476)	(515)	(541)	(557)	(584)	(603)	(632)	(672)	(704)	(731)	(778)	(846)	(877)	(924)	(958)	(976)	(1 002)	(1 016)	(1 004)	(1 139)	(1 176)	(1 307)	(1 449)	(1 535)	(1 700)	(1 836)	(2 009)	(2 118)	(2 340)	(2 580)	(2 630)	(2 685)	(2 719)	(2 539)	(2 545)	(2 543)	(2 362)	(2 393)	(2 501)	(2 758)	(2 984)	(3 352)	(3 467)	(3 413)	(3 545)	(3 398)	(3 472)	(3 697)	(3 722)	(3 717)	(3 665)	(3 402)	(3 465)	(3 411)	(3 445)	(3 350)	(3 397)	(3 412)	(3 414)
Gross Profit	149 N/A	171 +15%	194 +13%	211 +8%	233 +10%	270 +16%	308 +14%	318 +3%	337 +6%	355 +6%	376 +6%	387 +3%	427 +10%	457 +7%	499 +9%	519 +4%	540 +4%	553 +2%	596 +8%	597 +0%	619 +4%	638 +3%	810 +27%	837 +3%	953 +14%	1 097 +15%	1 255 +14%	1 375 +10%	1 492 +8%	1 599 +7%	1 696 +6%	1 708 +1%	1 753 +3%	1 737 -1%	1 677 -3%	1 607 -4%	1 570 -2%	1 524 -3%	1 551 +2%	1 359 -12%	1 340 -1%	1 402 +5%	1 460 +4%	1 628 +11%	1 712 +5%	1 773 +4%	1 774 +0%	1 717 -3%	1 580 -8%	1 624 +3%	1 567 -3%	1 576 +1%	1 771 +12%	1 761 -1%	2 031 +15%	2 023 0%	1 887 -7%	1 839 -3%	1 704 -7%	1 678 -2%	1 708 +2%	1 683 -1%
Operating Income
Operating Expenses	(89)	(98)	(113)	(127)	(142)	(170)	(196)	(203)	(219)	(225)	(244)	(249)	(272)	(296)	(326)	(340)	(358)	(360)	(389)	(388)	(402)	(418)	(499)	(509)	(545)	(572)	(637)	(678)	(724)	(766)	(893)	(857)	(894)	(909)	(997)	(977)	(956)	(974)	(984)	(1 288)	(1 324)	(1 409)	(1 148)	(3 399)	(3 483)	(3 624)	(1 439)	(2 323)	(2 274)	(2 254)	(1 321)	(1 359)	(1 502)	(1 472)	(1 646)	(1 692)	(1 587)	(1 564)	(1 387)	(1 399)	(1 402)	(1 374)
Selling, General & Administrative	(93)	(101)	(113)	(125)	(138)	(168)	(161)	(198)	(211)	(216)	(198)	(243)	(249)	(272)	(269)	(320)	(350)	(354)	(309)	(378)	(390)	(403)	(402)	(482)	(509)	(517)	(480)	(606)	(659)	(676)	(712)	(759)	(776)	(817)	(796)	(776)	(734)	(738)	(815)	(826)	(878)	(966)	(927)	(1 000)	(1 074)	(1 184)	(1 136)	(1 106)	(1 045)	(1 053)	(1 054)	(1 063)	(1 205)	(1 123)	(1 352)	(1 392)	(1 360)	(1 369)	(1 097)	(1 235)	(1 145)	(1 117)
Research & Development	0	0	0	0	0	0	(28)	0	0	0	(35)	0	0	0	(44)	0	0	0	(64)	0	0	0	(72)	0	0	0	(117)	0	0	(28)	(162)	0	0	(41)	(167)	(138)	(182)	(167)	(161)	(166)	(166)	(179)	(178)	(206)	(218)	(244)	(239)	(248)	(247)	(223)	(219)	(231)	(241)	(264)	(258)	(263)	(253)	(244)	(238)	(248)	(256)	(253)
Depreciation & Amortization	0	0	0	0	0	0	(6)	0	0	0	(10)	0	0	0	(13)	0	0	0	(16)	0	0	0	(24)	0	0	0	(40)	0	0	0	(39)	0	0	0	(49)	0	0	0	(56)	0	0	0	(63)	0	0	0	(72)	0	0	0	(73)	0	0	0	(85)	0	0	0	(83)	0	0	0
Other Operating Expenses	4	4	(0)	(3)	(4)	(2)	(0)	(5)	(8)	(9)	(0)	(6)	(23)	(23)	(0)	(20)	(8)	(6)	(0)	(10)	(12)	(16)	(0)	(27)	(37)	(55)	(0)	(73)	(65)	(62)	20	(98)	(118)	(51)	15	(63)	(40)	(70)	49	(296)	(281)	(264)	20	(2 193)	(2 191)	(2 196)	8	(969)	(982)	(977)	25	(65)	(56)	(85)	49	(38)	26	49	32	84	(0)	(5)
Operating Income	60 N/A	73 +22%	81 +10%	84 +3%	91 +8%	100 +10%	112 +12%	114 +2%	118 +3%	130 +10%	133 +2%	138 +4%	155 +12%	162 +5%	172 +6%	179 +4%	182 +2%	193 +6%	207 +7%	209 +1%	218 +4%	220 +1%	311 +41%	328 +6%	408 +24%	525 +29%	618 +18%	697 +13%	768 +10%	833 +8%	803 -4%	851 +6%	859 +1%	828 -4%	681 -18%	631 -7%	615 -3%	550 -11%	568 +3%	71 -87%	15 -78%	(7) N/A	312 N/A	(1 771) N/A	(1 770) +0%	(1 851) -5%	335 N/A	(606) N/A	(693) -14%	(630) +9%	246 N/A	218 -12%	269 +23%	289 +8%	385 +33%	331 -14%	299 -10%	276 -8%	317 +15%	279 -12%	306 +10%	309 +1%
Pre-Tax Income
Interest Income Expense	(3)	(3)	(2)	(0)	2	5	12	14	16	15	14	13	11	12	7	7	8	8	7	6	7	9	5	(1)	(6)	(22)	(36)	(46)	(74)	(85)	(83)	(93)	(46)	(29)	(106)	(139)	(182)	(204)	(115)	(112)	(121)	(121)	(118)	(140)	(141)	(125)	(96)	(109)	(119)	(129)	(77)	(52)	(16)	1	(31)	4	16	21	(2)	6	14	25
Non-Reccuring Items	0	0	(2)	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	1	1	1	1	1	4	(38)	1	(0)	(2)	(356)	(0)	(1)	(1)	(2 215)	(1)	(0)	(0)	(961)	(1)	(1)	2	19	11	12	27	(34)	45	59	42	3	16	(0)	21
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	(2)	0	0	0	(0)	0	0	0	(0)	0	(0)	0	(0)	0	(0)	(1)	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	3	4	7	7	7	4	3	4	7	8	6	4	3	3	13	13	20	19	17	16	8	10	18	18	21	29	26	26	37	30	(1)	(1)	(17)	(17)	0	(1)	1	1	4	(5)	(4)	(4)	123	120	119	115	0	(4)	(3)	1	1	(3)	(12)	(17)	(7)	(11)	(7)	1	2	(4)	1	(9)
Pre-Tax Income	61 N/A	75 +23%	84 +12%	90 +8%	99 +10%	109 +10%	126 +15%	133 +6%	141 +6%	153 +8%	152 0%	154 +1%	168 +9%	176 +5%	192 +9%	199 +3%	209 +5%	219 +5%	230 +5%	231 +1%	232 +0%	238 +2%	333 +40%	345 +4%	423 +23%	532 +26%	609 +15%	677 +11%	732 +8%	778 +6%	721 -7%	757 +5%	798 +5%	785 -2%	537 -32%	492 -8%	434 -12%	344 -21%	100 -71%	(47) N/A	(110) -137%	(133) -20%	(1 898) -1 331%	(1 791) +6%	(1 793) 0%	(1 861) -4%	(722) +61%	(719) +0%	(816) -13%	(756) +7%	189 N/A	173 -8%	253 +46%	301 +19%	313 +4%	369 +18%	368 0%	339 -8%	320 -6%	296 -8%	321 +8%	346 +8%
Net Income
Tax Provision	(5)	(8)	(13)	(14)	(16)	(19)	(25)	(27)	(29)	(34)	(30)	(28)	(31)	(28)	(30)	(31)	(30)	(32)	(34)	(35)	(36)	(37)	(51)	(54)	(68)	(93)	(92)	(106)	(120)	(114)	(121)	(122)	(117)	(116)	(88)	(77)	(66)	(65)	(60)	(43)	(38)	(30)	(44)	(62)	(64)	(52)	(41)	(41)	(30)	(39)	(53)	(50)	(61)	(71)	(87)	(94)	(91)	(80)	(78)	(73)	(64)	(55)
Income from Continuing Operations	55	66	70	76	83	91	101	105	112	119	123	126	137	149	162	168	179	187	196	197	197	201	282	292	355	439	517	571	613	665	600	635	681	669	448	415	368	279	39	(89)	(148)	(163)	(1 942)	(1 853)	(1 857)	(1 913)	(763)	(761)	(846)	(795)	135	123	192	230	226	275	277	259	242	224	257	292
Income to Minority Interest	(2)	(2)	(3)	(3)	(4)	(4)	(4)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(3)	(3)	(0)	0	1	2	0	1	2	1	(0)	(2)	(7)	(7)	(6)	(5)	(9)	(14)	(18)	(20)	(18)	(16)	(19)	(18)	(16)	(13)	(14)	(20)	(18)	(22)	(21)	(16)	(16)	(15)	(13)	(8)	(20)	(22)	(23)	(32)	(25)	(25)	(23)	(23)	(24)	(28)	(34)	(41)
Net Income (Common)	54 N/A	64 +20%	67 +5%	73 +8%	79 +9%	87 +10%	97 +12%	102 +5%	109 +7%	116 +6%	121 +4%	124 +2%	135 +9%	146 +9%	159 +9%	165 +4%	179 +8%	187 +4%	197 +5%	199 +1%	197 -1%	202 +2%	284 +40%	292 +3%	355 +21%	437 +23%	510 +17%	564 +11%	606 +8%	660 +9%	591 -11%	621 +5%	663 +7%	649 -2%	430 -34%	399 -7%	350 -12%	262 -25%	23 -91%	(102) N/A	(162) -58%	(183) -13%	(1 960) -968%	(1 874) +4%	(1 878) 0%	(1 929) -3%	(779) +60%	(776) +0%	(860) -11%	(803) +7%	116 N/A	101 -13%	169 +68%	197 +17%	201 +2%	250 +25%	254 +2%	236 -7%	218 -8%	196 -10%	223 +14%	251 +12%
EPS (Diluted)	0.05 N/A	0.06 +20%	0.06 N/A	0.06 N/A	0.06 N/A	0.06 N/A	0.07 +17%	0.06 -14%	0.07 +17%	0.07 N/A	0.08 +14%	0.09 +12%	0.1 +11%	0.11 +10%	0.11 N/A	0.11 N/A	0.12 +9%	0.13 +8%	0.13 N/A	0.14 +8%	0.14 N/A	0.14 N/A	0.19 +36%	0.15 -21%	0.18 +20%	0.24 +33%	0.27 +13%	0.29 +7%	0.5 +72%	0.34 -32%	0.31 -9%	0.32 +3%	0.34 +6%	0.33 -3%	0.22 -33%	0.2 -9%	0.18 -10%	0.14 -22%	0.01 -93%	-0.06 N/A	-0.09 -50%	-0.1 -11%	-1.03 -930%	-0.98 +5%	-0.99 -1%	-1.01 -2%	-0.41 +59%	-0.41 N/A	-0.45 -10%	-0.42 +7%	0.06 N/A	0.05 -17%	0.09 +80%	0.1 +11%	0.11 +10%	0.13 +18%	0.13 N/A	0.12 -8%	0.11 -8%	0.1 -9%	0.11 +10%	0.13 +18%

Income Statement Balance Sheet Cash Flow Statement

Nanfang Zhongjin Environment Co Ltd
SZSE:300145

Income Statement

Earnings Waterfall
Nanfang Zhongjin Environment Co Ltd

Income Statement
Nanfang Zhongjin Environment Co Ltd

See Also

Company

Help

Tools

Stocks

Nanfang Zhongjin Environment Co Ltd SZSE:300145

Income Statement

Earnings Waterfall Nanfang Zhongjin Environment Co Ltd

Income Statement Nanfang Zhongjin Environment Co Ltd

See Also

Company

Help

Tools

Stocks

Nanfang Zhongjin Environment Co Ltd
SZSE:300145

Earnings Waterfall
Nanfang Zhongjin Environment Co Ltd

Income Statement
Nanfang Zhongjin Environment Co Ltd