First Time Loading...

By-health Co Ltd
SZSE:300146

Watchlist Manager
By-health Co Ltd Logo
By-health Co Ltd
SZSE:300146
Watchlist
Price: 15.56 CNY -0.06% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

By-health Co., Ltd. engages in the research, development, production, and sales of vitamin and dietary supplements. [ Read More ]

The intrinsic value of one By-health Co Ltd stock under the Base Case scenario is 24.21 CNY. Compared to the current market price of 15.56 CNY, By-health Co Ltd is Undervalued by 36%.

Key Points:
Intrinsic Value
Base Case
24.21 CNY
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
By-health Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling By-health Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
By-health Co Ltd

Provide an overview of the primary business activities
of By-health Co Ltd.

What unique competitive advantages
does By-health Co Ltd hold over its rivals?

What risks and challenges
does By-health Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for By-health Co Ltd.

Provide P/S
for By-health Co Ltd.

Provide P/E
for By-health Co Ltd.

Provide P/OCF
for By-health Co Ltd.

Provide P/FCFE
for By-health Co Ltd.

Provide P/B
for By-health Co Ltd.

Provide EV/S
for By-health Co Ltd.

Provide EV/GP
for By-health Co Ltd.

Provide EV/EBITDA
for By-health Co Ltd.

Provide EV/EBIT
for By-health Co Ltd.

Provide EV/OCF
for By-health Co Ltd.

Provide EV/FCFF
for By-health Co Ltd.

Provide EV/IC
for By-health Co Ltd.

Show me price targets
for By-health Co Ltd made by professional analysts.

What are the Revenue projections
for By-health Co Ltd?

How accurate were the past Revenue estimates
for By-health Co Ltd?

What are the Net Income projections
for By-health Co Ltd?

How accurate were the past Net Income estimates
for By-health Co Ltd?

What are the EPS projections
for By-health Co Ltd?

How accurate were the past EPS estimates
for By-health Co Ltd?

What are the EBIT projections
for By-health Co Ltd?

How accurate were the past EBIT estimates
for By-health Co Ltd?

Compare the revenue forecasts
for By-health Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of By-health Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of By-health Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of By-health Co Ltd compared to its peers.

Compare the P/E ratios
of By-health Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing By-health Co Ltd with its peers.

Analyze the financial leverage
of By-health Co Ltd compared to its main competitors.

Show all profitability ratios
for By-health Co Ltd.

Provide ROE
for By-health Co Ltd.

Provide ROA
for By-health Co Ltd.

Provide ROIC
for By-health Co Ltd.

Provide ROCE
for By-health Co Ltd.

Provide Gross Margin
for By-health Co Ltd.

Provide Operating Margin
for By-health Co Ltd.

Provide Net Margin
for By-health Co Ltd.

Provide FCF Margin
for By-health Co Ltd.

Show all solvency ratios
for By-health Co Ltd.

Provide D/E Ratio
for By-health Co Ltd.

Provide D/A Ratio
for By-health Co Ltd.

Provide Interest Coverage Ratio
for By-health Co Ltd.

Provide Altman Z-Score Ratio
for By-health Co Ltd.

Provide Quick Ratio
for By-health Co Ltd.

Provide Current Ratio
for By-health Co Ltd.

Provide Cash Ratio
for By-health Co Ltd.

What is the historical Revenue growth
over the last 5 years for By-health Co Ltd?

What is the historical Net Income growth
over the last 5 years for By-health Co Ltd?

What is the current Free Cash Flow
of By-health Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for By-health Co Ltd.

Financials

Balance Sheet Decomposition
By-health Co Ltd

Current Assets 8.3B
Cash & Short-Term Investments 6.4B
Receivables 597.4m
Other Current Assets 1.3B
Non-Current Assets 6.8B
Long-Term Investments 2.1B
PP&E 2.5B
Intangibles 1.9B
Other Non-Current Assets 286.7m
Current Liabilities 2.5B
Accounts Payable 426.6m
Accrued Liabilities 358.9m
Other Current Liabilities 1.7B
Non-Current Liabilities 468m
Long-Term Debt 161.5m
Other Non-Current Liabilities 306.5m
Efficiency

Earnings Waterfall
By-health Co Ltd

Revenue
9.4B CNY
Cost of Revenue
-2.9B CNY
Gross Profit
6.5B CNY
Operating Expenses
-4.5B CNY
Operating Income
2B CNY
Other Expenses
-231.6m CNY
Net Income
1.7B CNY

Free Cash Flow Analysis
By-health Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

By-health Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
62/100
Profitability
Score

By-health Co Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

By-health Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

By-health Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
By-health Co Ltd

Wall Street analysts forecast By-health Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for By-health Co Ltd is 23.45 CNY with a low forecast of 18.38 CNY and a high forecast of 32.55 CNY.

Lowest
Price Target
18.38 CNY
18% Upside
Average
Price Target
23.45 CNY
51% Upside
Highest
Price Target
32.55 CNY
109% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
By-health Co Ltd

1M 1M
-6%
6M 6M
-11%
1Y 1Y
-27%
3Y 3Y
-44%
5Y 5Y
-13%
10Y 10Y
+18%
Annual Price Range
15.56
52w Low
14.84
52w High
24.34
Price Metrics
Average Annual Return 9.34%
Standard Deviation of Annual Returns 32.03%
Max Drawdown -59%
Shares Statistics
Market Capitalization 26.5B CNY
Shares Outstanding 1 700 822 631
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

By-health Co Ltd Logo
By-health Co Ltd

Country

China

Industry

Consumer products

Market Cap

26.5B CNY

Dividend Yield

5.78%

Description

By-health Co., Ltd. engages in the research, development, production, and sales of vitamin and dietary supplements. The company is headquartered in Guangzhou, Guangdong and currently employs 3,888 full-time employees. The company went IPO on 2010-12-15. The firm's main products include protein powders, vitamin C tablets, vitamin B tablets, natural vitamin E capsules, vitamin A and D soft capsules, calcium and vitamin D soft capsules, bovine colostrum calcium tablets, bone collagen calcium tablets, spirulina tablets, grape seed tablets, wheat germ oil soft capsules, deep-sea fish oil soft capsules, tuna oil soft capsules, propolis soft capsules, soybean phospholipids soft capsules and squalene soft capsules, among others. The firm distributes its products primarily in domestic market.

Contact

GUANGDONG
Guangzhou
No.3 Kehui Jingu Third Street, No.99 Science Avenue Middle, Science Town
+862028956666
http://www.by-health.com/

IPO

2010-12-15

Employees

3 888

Officers

CEO & Non-Independent Director
Mr. Zhicheng Lin
Secretary to the Board of Directors
Ms. Jinyin Tang
Deputy General Manager
Mr. Liangping Cai

See Also

Discover More
What is the Intrinsic Value of one By-health Co Ltd stock?

The intrinsic value of one By-health Co Ltd stock under the Base Case scenario is 24.21 CNY.

Is By-health Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15.56 CNY, By-health Co Ltd is Undervalued by 36%.