Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
Intrinsic Value
Jiangsu Xiuqiang Glasswork Co., Ltd. engages in the research, development, manufacture and sales of glass deep processing products. [ Read More ]
The intrinsic value of one Jiangsu Xiuqiang Glasswork Co Ltd stock under the Base Case scenario is 4.59 CNY. Compared to the current market price of 5.31 CNY, Jiangsu Xiuqiang Glasswork Co Ltd is Overvalued by 14%.
Valuation Backtest
Jiangsu Xiuqiang Glasswork Co Ltd
Run backtest to discover the historical profit from buying and selling Jiangsu Xiuqiang Glasswork Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jiangsu Xiuqiang Glasswork Co Ltd
| Current Assets | 2.3B |
| Cash & Short-Term Investments | 1.4B |
| Receivables | 692.7m |
| Other Current Assets | 259.8m |
| Non-Current Assets | 659.8m |
| Long-Term Investments | 5m |
| PP&E | 575.8m |
| Intangibles | 50.6m |
| Other Non-Current Assets | 28.4m |
| Current Liabilities | 544.8m |
| Accounts Payable | 106.4m |
| Accrued Liabilities | 40.4m |
| Short-Term Debt | 268.1m |
| Other Current Liabilities | 129.9m |
| Non-Current Liabilities | 35.2m |
| Long-Term Debt | 2.8m |
| Other Non-Current Liabilities | 32.4m |
Earnings Waterfall
Jiangsu Xiuqiang Glasswork Co Ltd
|
Revenue
|
1.4B
CNY
|
|
Cost of Revenue
|
-1B
CNY
|
|
Gross Profit
|
434.5m
CNY
|
|
Operating Expenses
|
-201.9m
CNY
|
|
Operating Income
|
232.7m
CNY
|
|
Other Expenses
|
-24.6m
CNY
|
|
Net Income
|
208m
CNY
|
Free Cash Flow Analysis
Jiangsu Xiuqiang Glasswork Co Ltd
Profitability Score
Profitability Due Diligence
Jiangsu Xiuqiang Glasswork Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Jiangsu Xiuqiang Glasswork Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Xiuqiang Glasswork Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Jiangsu Xiuqiang Glasswork Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Xiuqiang Glasswork Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangsu Xiuqiang Glasswork Co Ltd is 10.09 CNY .
Shareholder Return
Price
Jiangsu Xiuqiang Glasswork Co Ltd
| Average Annual Return | 25.25% |
| Standard Deviation of Annual Returns | 70.82% |
| Max Drawdown | -67% |
| Market Capitalization | 4.1B CNY |
| Shares Outstanding | 772 945 984 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Jiangsu Xiuqiang Glasswork Co., Ltd. engages in the research, development, manufacture and sales of glass deep processing products. The company is headquartered in Suqian, Jiangsu and currently employs 2,628 full-time employees. The company went IPO on 2011-01-13. The firm operates through two main segments. The Deep Processing of Glass segment is mainly involved in the research, development, manufacture and sales of deep processing glass products which include appliance glass, household glass, photovoltaic glass and cover plate glass of display screens. The Operation and Management of Kindergartens segment is mainly involved in the acquisition of kindergartens and provision of integrated solution plans for kindergartens.
Contact
IPO
Employees
Officers
The intrinsic value of one Jiangsu Xiuqiang Glasswork Co Ltd stock under the Base Case scenario is 4.59 CNY.
Compared to the current market price of 5.31 CNY, Jiangsu Xiuqiang Glasswork Co Ltd is Overvalued by 14%.
You don't have any saved screeners yet
