Wuhan Huazhong Numerical Control Co Ltd
SZSE:300161
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wuhan Huazhong Numerical Control Co Ltd
SZSE:300161
|
CN |
|
H
|
Hangzhou Advance Gearbox Group Co Ltd
SSE:601177
|
CN |
|
Saudi Basic Industries Corporation SJSC
SAU:2010
|
SA |
Cash Flow Statement
Cash Flow Statement
Wuhan Huazhong Numerical Control Co Ltd
| Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(33)
|
(35)
|
(26)
|
(25)
|
(24)
|
(20)
|
(32)
|
(33)
|
(41)
|
(37)
|
(30)
|
(29)
|
(24)
|
(23)
|
(20)
|
(26)
|
(26)
|
(34)
|
(32)
|
(29)
|
(27)
|
(22)
|
(20)
|
(15)
|
(19)
|
(30)
|
(35)
|
(58)
|
(64)
|
(56)
|
(49)
|
(44)
|
(44)
|
(43)
|
(37)
|
(32)
|
(30)
|
(30)
|
(37)
|
(26)
|
(37)
|
(43)
|
(61)
|
(68)
|
(66)
|
(69)
|
(52)
|
(61)
|
(44)
|
(41)
|
(50)
|
(63)
|
(76)
|
(65)
|
(55)
|
(35)
|
(26)
|
(29)
|
(30)
|
(29)
|
(36)
|
(39)
|
|
| Change in Working Capital |
(20)
|
(11)
|
(15)
|
(15)
|
(43)
|
(58)
|
(100)
|
(22)
|
(26)
|
78
|
(13)
|
(37)
|
60
|
(78)
|
(31)
|
(6)
|
(73)
|
(46)
|
(17)
|
(41)
|
(113)
|
(123)
|
(145)
|
(176)
|
(141)
|
(133)
|
(100)
|
(149)
|
(152)
|
(171)
|
(195)
|
(194)
|
(185)
|
(194)
|
(96)
|
(99)
|
(112)
|
(134)
|
(158)
|
(132)
|
(183)
|
(188)
|
(157)
|
(177)
|
(251)
|
(284)
|
(233)
|
(286)
|
(232)
|
(279)
|
(374)
|
(234)
|
(247)
|
(217)
|
(399)
|
(547)
|
(574)
|
(569)
|
(476)
|
(389)
|
(332)
|
(228)
|
|
| Cash from Operating Activities |
(20)
N/A
|
18
N/A
|
7
-59%
|
(28)
N/A
|
(64)
-125%
|
(93)
-47%
|
(75)
+19%
|
(16)
+79%
|
5
N/A
|
69
+1 431%
|
(29)
N/A
|
(28)
+5%
|
85
N/A
|
21
-76%
|
75
+260%
|
95
+28%
|
(3)
N/A
|
36
N/A
|
33
-9%
|
(21)
N/A
|
(137)
-563%
|
(171)
-25%
|
(159)
+7%
|
(180)
-13%
|
(147)
+18%
|
(98)
+33%
|
(6)
+94%
|
(68)
-1 089%
|
(36)
+47%
|
(91)
-156%
|
(156)
-71%
|
(96)
+39%
|
(47)
+51%
|
21
N/A
|
134
+534%
|
87
-35%
|
71
-18%
|
(21)
N/A
|
(8)
+63%
|
26
N/A
|
7
-73%
|
29
+320%
|
67
+131%
|
56
-16%
|
44
-21%
|
81
+83%
|
215
+166%
|
83
-61%
|
103
+24%
|
21
-80%
|
(32)
N/A
|
202
N/A
|
289
+43%
|
366
+27%
|
212
-42%
|
126
-40%
|
70
-45%
|
(24)
N/A
|
365
N/A
|
393
+8%
|
352
-11%
|
540
+54%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(3)
|
(15)
|
(23)
|
(23)
|
(29)
|
(32)
|
(36)
|
(37)
|
(48)
|
(46)
|
(55)
|
(74)
|
(57)
|
(47)
|
(33)
|
(30)
|
(39)
|
(56)
|
(66)
|
(59)
|
(57)
|
(73)
|
(64)
|
(65)
|
(50)
|
(65)
|
(63)
|
(54)
|
(69)
|
(57)
|
(60)
|
(61)
|
(59)
|
(69)
|
(63)
|
(59)
|
(56)
|
(54)
|
(55)
|
(55)
|
(58)
|
(55)
|
(54)
|
(55)
|
(58)
|
(108)
|
(132)
|
(269)
|
(293)
|
(350)
|
(409)
|
(442)
|
(499)
|
(457)
|
(483)
|
(722)
|
(713)
|
(613)
|
(579)
|
(213)
|
(162)
|
|
| Other Items |
5
|
5
|
7
|
1
|
(2)
|
(8)
|
(14)
|
(8)
|
(77)
|
(70)
|
(158)
|
(164)
|
(98)
|
(104)
|
6
|
7
|
(22)
|
(15)
|
(1)
|
3
|
31
|
16
|
(3)
|
(2)
|
(23)
|
(31)
|
12
|
(80)
|
(68)
|
(45)
|
(96)
|
(4)
|
(1)
|
(2)
|
(3)
|
0
|
0
|
2
|
(2)
|
0
|
(2)
|
0
|
6
|
3
|
(6)
|
(7)
|
(20)
|
0
|
(9)
|
(16)
|
18
|
20
|
16
|
27
|
(22)
|
(28)
|
(23)
|
(26)
|
(67)
|
(41)
|
(41)
|
(37)
|
|
| Cash from Investing Activities |
(3)
N/A
|
2
N/A
|
(8)
N/A
|
(23)
-169%
|
(24)
-7%
|
(38)
-56%
|
(46)
-22%
|
(44)
+3%
|
(114)
-156%
|
(118)
-4%
|
(205)
-74%
|
(219)
-7%
|
(171)
+22%
|
(161)
+6%
|
(41)
+75%
|
(26)
+38%
|
(52)
-103%
|
(54)
-4%
|
(58)
-7%
|
(62)
-8%
|
(28)
+55%
|
(41)
-46%
|
(76)
-84%
|
(66)
+13%
|
(88)
-33%
|
(81)
+8%
|
(53)
+35%
|
(144)
-172%
|
(122)
+15%
|
(113)
+7%
|
(154)
-35%
|
(64)
+58%
|
(62)
+3%
|
(60)
+2%
|
(72)
-19%
|
(66)
+8%
|
(58)
+13%
|
(55)
+5%
|
(57)
-4%
|
(57)
-1%
|
(56)
+2%
|
(58)
-2%
|
(50)
+14%
|
(51)
-3%
|
(60)
-18%
|
(65)
-8%
|
(128)
-97%
|
(149)
-16%
|
(279)
-88%
|
(309)
-11%
|
(332)
-8%
|
(390)
-17%
|
(426)
-9%
|
(472)
-11%
|
(479)
-1%
|
(510)
-7%
|
(745)
-46%
|
(739)
+1%
|
(680)
+8%
|
(620)
+9%
|
(255)
+59%
|
(198)
+22%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
18
|
21
|
25
|
(44)
|
(5)
|
25
|
(6)
|
61
|
24
|
9
|
35
|
13
|
25
|
20
|
(8)
|
(63)
|
(0)
|
9
|
(32)
|
46
|
(19)
|
(4)
|
97
|
106
|
148
|
126
|
113
|
127
|
144
|
175
|
165
|
95
|
15
|
32
|
48
|
60
|
81
|
47
|
14
|
360
|
316
|
302
|
282
|
(265)
|
(168)
|
(240)
|
(254)
|
88
|
113
|
157
|
144
|
188
|
195
|
320
|
398
|
332
|
573
|
499
|
265
|
50
|
(317)
|
(361)
|
|
| Cash Paid for Dividends |
(12)
|
(10)
|
(11)
|
(9)
|
(37)
|
(36)
|
(42)
|
(44)
|
(17)
|
(33)
|
(37)
|
(36)
|
(34)
|
(18)
|
(8)
|
(8)
|
(11)
|
(10)
|
(10)
|
(12)
|
(12)
|
(10)
|
(13)
|
(13)
|
(10)
|
(14)
|
(11)
|
(12)
|
(14)
|
(16)
|
(23)
|
(25)
|
(27)
|
(31)
|
(27)
|
(27)
|
(27)
|
(24)
|
(29)
|
(30)
|
(35)
|
(38)
|
(34)
|
(34)
|
(29)
|
(27)
|
(28)
|
(27)
|
(32)
|
(33)
|
(37)
|
(38)
|
(39)
|
(39)
|
(38)
|
(42)
|
(43)
|
(57)
|
(57)
|
(58)
|
(55)
|
(45)
|
|
| Other |
0
|
0
|
0
|
660
|
660
|
665
|
661
|
7
|
9
|
7
|
1
|
(2)
|
(7)
|
(10)
|
1
|
18
|
21
|
21
|
20
|
0
|
0
|
14
|
57
|
57
|
0
|
94
|
183
|
0
|
233
|
193
|
56
|
0
|
0
|
(3)
|
16
|
20
|
(80)
|
(80)
|
(93)
|
0
|
0
|
4
|
1
|
0
|
423
|
423
|
402
|
422
|
(5)
|
(7)
|
(18)
|
(40)
|
(40)
|
(44)
|
(19)
|
(28)
|
94
|
98
|
103
|
73
|
(45)
|
(30)
|
|
| Cash from Financing Activities |
6
N/A
|
10
+70%
|
14
+36%
|
607
+4 203%
|
618
+2%
|
655
+6%
|
613
-6%
|
24
-96%
|
16
-33%
|
(18)
N/A
|
(2)
+91%
|
(25)
-1 488%
|
(17)
+35%
|
(8)
+50%
|
(15)
-75%
|
(53)
-266%
|
10
N/A
|
20
+102%
|
(22)
N/A
|
34
N/A
|
(31)
N/A
|
(0)
+99%
|
141
N/A
|
150
+7%
|
195
+30%
|
206
+5%
|
286
+39%
|
298
+4%
|
363
+22%
|
352
-3%
|
198
-44%
|
127
-36%
|
(5)
N/A
|
(3)
+48%
|
37
N/A
|
54
+44%
|
(26)
N/A
|
(57)
-120%
|
(108)
-87%
|
233
N/A
|
284
+22%
|
268
-6%
|
249
-7%
|
(298)
N/A
|
226
N/A
|
156
-31%
|
120
-23%
|
483
+303%
|
76
-84%
|
116
+53%
|
89
-24%
|
109
+23%
|
117
+7%
|
236
+103%
|
340
+44%
|
262
-23%
|
623
+138%
|
541
-13%
|
312
-42%
|
66
-79%
|
(417)
N/A
|
(436)
-4%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
(16)
N/A
|
30
N/A
|
13
-57%
|
556
+4 143%
|
530
-5%
|
524
-1%
|
491
-6%
|
(36)
N/A
|
(93)
-158%
|
(67)
+28%
|
(236)
-253%
|
(272)
-15%
|
(103)
+62%
|
(149)
-44%
|
19
N/A
|
17
-12%
|
(45)
N/A
|
2
N/A
|
(47)
N/A
|
(49)
-4%
|
(195)
-300%
|
(212)
-9%
|
(94)
+56%
|
(96)
-2%
|
(39)
+59%
|
27
N/A
|
227
+738%
|
87
-62%
|
205
+137%
|
147
-28%
|
(112)
N/A
|
(33)
+70%
|
(114)
-245%
|
(42)
+63%
|
99
N/A
|
74
-25%
|
(13)
N/A
|
(133)
-945%
|
(172)
-30%
|
201
N/A
|
235
+17%
|
240
+2%
|
266
+11%
|
(294)
N/A
|
210
N/A
|
172
-18%
|
207
+21%
|
418
+102%
|
(100)
N/A
|
(171)
-72%
|
(275)
-60%
|
(78)
+72%
|
(20)
+74%
|
131
N/A
|
73
-44%
|
(122)
N/A
|
(52)
+57%
|
(222)
-326%
|
(3)
+99%
|
(161)
-5 386%
|
(320)
-99%
|
(94)
+71%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(27)
N/A
|
15
N/A
|
(8)
N/A
|
(52)
-580%
|
(86)
-67%
|
(123)
-42%
|
(107)
+13%
|
(51)
+52%
|
(32)
+37%
|
21
N/A
|
(76)
N/A
|
(83)
-10%
|
12
N/A
|
(36)
N/A
|
28
N/A
|
63
+127%
|
(33)
N/A
|
(3)
+92%
|
(23)
-836%
|
(86)
-268%
|
(196)
-127%
|
(228)
-17%
|
(232)
-2%
|
(243)
-5%
|
(212)
+13%
|
(148)
+30%
|
(71)
+52%
|
(131)
-86%
|
(90)
+31%
|
(160)
-78%
|
(214)
-33%
|
(156)
+27%
|
(107)
+31%
|
(37)
+65%
|
65
N/A
|
24
-63%
|
12
-52%
|
(77)
N/A
|
(62)
+20%
|
(29)
+53%
|
(48)
-62%
|
(29)
+40%
|
12
N/A
|
2
-83%
|
(11)
N/A
|
23
N/A
|
107
+368%
|
(48)
N/A
|
(166)
-245%
|
(272)
-63%
|
(382)
-40%
|
(207)
+46%
|
(153)
+26%
|
(133)
+13%
|
(245)
-84%
|
(356)
-45%
|
(652)
-83%
|
(737)
-13%
|
(248)
+66%
|
(186)
+25%
|
139
N/A
|
379
+173%
|
|