First Time Loading...
B

Beijing Jetsen Technology Co Ltd
SZSE:300182

Watchlist Manager
Beijing Jetsen Technology Co Ltd
SZSE:300182
Watchlist
Price: 5.04 CNY 0.6% Market Closed
Updated: May 10, 2024

Intrinsic Value

Beijing Jetsen Technology Co., Ltd. engages in the audio and video production, control, and management systems industries. [ Read More ]

The intrinsic value of one Beijing Jetsen Technology Co Ltd stock under the Base Case scenario is 6.94 CNY. Compared to the current market price of 5.04 CNY, Beijing Jetsen Technology Co Ltd is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
6.94 CNY
Undervaluation 27%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Jetsen Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beijing Jetsen Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beijing Jetsen Technology Co Ltd

Provide an overview of the primary business activities
of Beijing Jetsen Technology Co Ltd.

What unique competitive advantages
does Beijing Jetsen Technology Co Ltd hold over its rivals?

What risks and challenges
does Beijing Jetsen Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Jetsen Technology Co Ltd.

Provide P/S
for Beijing Jetsen Technology Co Ltd.

Provide P/E
for Beijing Jetsen Technology Co Ltd.

Provide P/OCF
for Beijing Jetsen Technology Co Ltd.

Provide P/FCFE
for Beijing Jetsen Technology Co Ltd.

Provide P/B
for Beijing Jetsen Technology Co Ltd.

Provide EV/S
for Beijing Jetsen Technology Co Ltd.

Provide EV/GP
for Beijing Jetsen Technology Co Ltd.

Provide EV/EBITDA
for Beijing Jetsen Technology Co Ltd.

Provide EV/EBIT
for Beijing Jetsen Technology Co Ltd.

Provide EV/OCF
for Beijing Jetsen Technology Co Ltd.

Provide EV/FCFF
for Beijing Jetsen Technology Co Ltd.

Provide EV/IC
for Beijing Jetsen Technology Co Ltd.

Show me price targets
for Beijing Jetsen Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Jetsen Technology Co Ltd?

How accurate were the past Revenue estimates
for Beijing Jetsen Technology Co Ltd?

What are the Net Income projections
for Beijing Jetsen Technology Co Ltd?

How accurate were the past Net Income estimates
for Beijing Jetsen Technology Co Ltd?

What are the EPS projections
for Beijing Jetsen Technology Co Ltd?

How accurate were the past EPS estimates
for Beijing Jetsen Technology Co Ltd?

What are the EBIT projections
for Beijing Jetsen Technology Co Ltd?

How accurate were the past EBIT estimates
for Beijing Jetsen Technology Co Ltd?

Compare the revenue forecasts
for Beijing Jetsen Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Jetsen Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Jetsen Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Jetsen Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Jetsen Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Jetsen Technology Co Ltd with its peers.

Analyze the financial leverage
of Beijing Jetsen Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Jetsen Technology Co Ltd.

Provide ROE
for Beijing Jetsen Technology Co Ltd.

Provide ROA
for Beijing Jetsen Technology Co Ltd.

Provide ROIC
for Beijing Jetsen Technology Co Ltd.

Provide ROCE
for Beijing Jetsen Technology Co Ltd.

Provide Gross Margin
for Beijing Jetsen Technology Co Ltd.

Provide Operating Margin
for Beijing Jetsen Technology Co Ltd.

Provide Net Margin
for Beijing Jetsen Technology Co Ltd.

Provide FCF Margin
for Beijing Jetsen Technology Co Ltd.

Show all solvency ratios
for Beijing Jetsen Technology Co Ltd.

Provide D/E Ratio
for Beijing Jetsen Technology Co Ltd.

Provide D/A Ratio
for Beijing Jetsen Technology Co Ltd.

Provide Interest Coverage Ratio
for Beijing Jetsen Technology Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Jetsen Technology Co Ltd.

Provide Quick Ratio
for Beijing Jetsen Technology Co Ltd.

Provide Current Ratio
for Beijing Jetsen Technology Co Ltd.

Provide Cash Ratio
for Beijing Jetsen Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Jetsen Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Jetsen Technology Co Ltd?

What is the current Free Cash Flow
of Beijing Jetsen Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Jetsen Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Jetsen Technology Co Ltd

Current Assets 2.9B
Cash & Short-Term Investments 97m
Receivables 2B
Other Current Assets 767.8m
Non-Current Assets 7.8B
Long-Term Investments 1.6B
PP&E 15.4m
Intangibles 4.8B
Other Non-Current Assets 1.4B
Current Liabilities 2.7B
Accounts Payable 819.1m
Accrued Liabilities 13.2m
Short-Term Debt 674.8m
Other Current Liabilities 1.2B
Non-Current Liabilities 114.5m
Long-Term Debt 191.8k
Other Non-Current Liabilities 114.4m
Efficiency

Earnings Waterfall
Beijing Jetsen Technology Co Ltd

Revenue
3.6B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
1.1B CNY
Operating Expenses
-669.9m CNY
Operating Income
458.6m CNY
Other Expenses
5.8m CNY
Net Income
464.5m CNY

Free Cash Flow Analysis
Beijing Jetsen Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Jetsen Technology Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Beijing Jetsen Technology Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Jetsen Technology Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
62/100
Solvency
Score

Beijing Jetsen Technology Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Jetsen Technology Co Ltd

Wall Street analysts forecast Beijing Jetsen Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Jetsen Technology Co Ltd is 6.28 CNY with a low forecast of 6.22 CNY and a high forecast of 6.47 CNY.

Lowest
Price Target
6.22 CNY
23% Upside
Average
Price Target
6.28 CNY
25% Upside
Highest
Price Target
6.47 CNY
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beijing Jetsen Technology Co Ltd

1M 1M
-2%
6M 6M
-4%
1Y 1Y
-37%
3Y 3Y
+41%
5Y 5Y
-1%
10Y 10Y
+5%
Annual Price Range
5.04
52w Low
3.25
52w High
8.04
Price Metrics
Average Annual Return 7.41%
Standard Deviation of Annual Returns 60.06%
Max Drawdown -61%
Shares Statistics
Market Capitalization 13.4B CNY
Shares Outstanding 2 663 830 016
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beijing Jetsen Technology Co Ltd

Country

China

Industry

Media

Market Cap

13.4B CNY

Dividend Yield

0%

Description

Beijing Jetsen Technology Co., Ltd. engages in the audio and video production, control, and management systems industries. The company is headquartered in Beijing, Beijing and currently employs 388 full-time employees. The company went IPO on 2011-02-22. The Company’s copyright operation business provides domestic and foreign films and animations. The Company’s other products include audio-video integrated solutions, film content production, and other related products. The firm mainly conducts businesses within domestic market.

Contact

BEIJING
Beijing
Room 709, Xueyuan International Tower, No.1 Zhichun Road, Haidian District
+861061733068
http://www.jetsen.com.cn/

IPO

2011-02-22

Employees

388

Officers

GM & Non-Independent Director
Mr. Ming Zhang
CFO & Non-Independent Director
Ms. Li Li
Board Secretary, Deputy GM & Non-Independent Director
Mr. Lin Ma

See Also

Discover More
What is the Intrinsic Value of one Beijing Jetsen Technology Co Ltd stock?

The intrinsic value of one Beijing Jetsen Technology Co Ltd stock under the Base Case scenario is 6.94 CNY.

Is Beijing Jetsen Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.04 CNY, Beijing Jetsen Technology Co Ltd is Undervalued by 27%.