KAISA JiaYun Technology Inc
SZSE:300242
Intrinsic Value
KAISA JiaYun Technology, Inc. engages in the research and development, manufacture, and sale of mobile e-commerce platform and internet advertisements. [ Read More ]
The intrinsic value of one KAISA JiaYun Technology Inc stock under the Base Case scenario is 1.12 CNY. Compared to the current market price of 2.42 CNY, KAISA JiaYun Technology Inc is Overvalued by 54%.
Valuation Backtest
KAISA JiaYun Technology Inc
Run backtest to discover the historical profit from buying and selling KAISA JiaYun Technology Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
KAISA JiaYun Technology Inc
| Current Assets | 508.9m |
| Cash & Short-Term Investments | 143.5m |
| Receivables | 130.6m |
| Other Current Assets | 234.8m |
| Non-Current Assets | 145.4m |
| Long-Term Investments | 54.1m |
| PP&E | 64.4m |
| Intangibles | 2.9m |
| Other Non-Current Assets | 24m |
| Current Liabilities | 189.1m |
| Accounts Payable | 39.1m |
| Accrued Liabilities | 18.5m |
| Short-Term Debt | 5.1m |
| Other Current Liabilities | 126.5m |
| Non-Current Liabilities | 11.8m |
| Long-Term Debt | 39.7m |
| Other Non-Current Liabilities | -27.9m |
Earnings Waterfall
KAISA JiaYun Technology Inc
|
Revenue
|
1.1B
CNY
|
|
Cost of Revenue
|
-1B
CNY
|
|
Gross Profit
|
63.5m
CNY
|
|
Operating Expenses
|
-207.1m
CNY
|
|
Operating Income
|
-143.6m
CNY
|
|
Other Expenses
|
65.9m
CNY
|
|
Net Income
|
-77.7m
CNY
|
Free Cash Flow Analysis
KAISA JiaYun Technology Inc
Profitability Score
Profitability Due Diligence
KAISA JiaYun Technology Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
KAISA JiaYun Technology Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KAISA JiaYun Technology Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
KAISA JiaYun Technology Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KAISA JiaYun Technology Inc
Shareholder Return
Price
KAISA JiaYun Technology Inc
| Average Annual Return | -6.51% |
| Standard Deviation of Annual Returns | 21.26% |
| Max Drawdown | -79% |
| Market Capitalization | 1.5B CNY |
| Shares Outstanding | 634 555 224 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
KAISA JiaYun Technology, Inc. engages in the research and development, manufacture, and sale of mobile e-commerce platform and internet advertisements. The company is headquartered in Shenzhen, Guangdong and currently employs 861 full-time employees. The company went IPO on 2011-07-12. The firm is mainly engaged in the Internet advertising business and integrated marketing business. Its integrated marketing business mainly includes the search engine marketing business. The firm operates its businesses in both domestic market and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one KAISA JiaYun Technology Inc stock under the Base Case scenario is 1.12 CNY.
Compared to the current market price of 2.42 CNY, KAISA JiaYun Technology Inc is Overvalued by 54%.
You don't have any saved screeners yet
