Sansheng Intellectual Education Technology Co Ltd
SZSE:300282
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sansheng Intellectual Education Technology Co Ltd
SZSE:300282
|
CN |
|
NetDragon Websoft Holdings Ltd
HKEX:777
|
CN |
|
P.S. Mitsubishi Construction Co Ltd
TSE:1871
|
JP |
|
F
|
First Helium Inc
XTSX:HELI
|
CA |
|
Net One Systems Co Ltd
TSE:7518
|
JP |
|
J
|
JOST Werke AG
XETRA:JST
|
DE |
|
Tianjin Port Development Holdings Ltd
HKEX:3382
|
HK |
|
M
|
Mast Energy Developments PLC
LSE:MAST
|
UK |
|
S
|
Shanghai Jin Jiang Capital Co Ltd
HKEX:2006
|
CN |
|
Nancal Technology Co Ltd
SSE:603859
|
CN |
|
Urban Edge Properties
NYSE:UE
|
US |
Cash Flow Statement
Cash Flow Statement
Sansheng Intellectual Education Technology Co Ltd
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
3
|
1
|
0
|
(2)
|
(11)
|
(25)
|
(44)
|
(52)
|
(59)
|
(78)
|
(102)
|
(119)
|
(122)
|
(100)
|
(78)
|
(69)
|
(44)
|
(55)
|
(46)
|
(35)
|
(53)
|
(44)
|
(47)
|
(49)
|
(43)
|
(36)
|
(28)
|
(21)
|
(20)
|
(18)
|
(14)
|
(18)
|
(15)
|
(13)
|
(12)
|
2
|
7
|
7
|
6
|
(5)
|
(12)
|
|
| Change in Working Capital |
(48)
|
(61)
|
(60)
|
(53)
|
(108)
|
(186)
|
(254)
|
(355)
|
(412)
|
(439)
|
(450)
|
(446)
|
(430)
|
(380)
|
(423)
|
(453)
|
(488)
|
(362)
|
(277)
|
(149)
|
(35)
|
(130)
|
(120)
|
(129)
|
(121)
|
(95)
|
(91)
|
(95)
|
(99)
|
(123)
|
(120)
|
74
|
(322)
|
(292)
|
(287)
|
(494)
|
300
|
821
|
616
|
188
|
(221)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(13)
-90%
|
(4)
+67%
|
4
N/A
|
18
+397%
|
19
+8%
|
36
+89%
|
40
+10%
|
46
+14%
|
187
+312%
|
112
-40%
|
116
+4%
|
135
+16%
|
159
+17%
|
110
-31%
|
95
-14%
|
41
-57%
|
(41)
N/A
|
28
N/A
|
76
+170%
|
51
-34%
|
(66)
N/A
|
(71)
-9%
|
(59)
+17%
|
(3)
+94%
|
154
N/A
|
164
+7%
|
136
-17%
|
160
+17%
|
89
-44%
|
96
+8%
|
284
+195%
|
(145)
N/A
|
(170)
-17%
|
(168)
+1%
|
(372)
-122%
|
429
N/A
|
923
+115%
|
691
-25%
|
251
-64%
|
(160)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(32)
|
(40)
|
(55)
|
(60)
|
(77)
|
(90)
|
(92)
|
(99)
|
(116)
|
(85)
|
(79)
|
(70)
|
(60)
|
(86)
|
(82)
|
(94)
|
(122)
|
(116)
|
(123)
|
(117)
|
(71)
|
(93)
|
(92)
|
(82)
|
(85)
|
(59)
|
(52)
|
(41)
|
(35)
|
(18)
|
(19)
|
(17)
|
(14)
|
(18)
|
(18)
|
(14)
|
(12)
|
(11)
|
(9)
|
(14)
|
(22)
|
|
| Other Items |
5
|
3
|
6
|
1
|
1
|
(177)
|
(181)
|
(178)
|
(181)
|
(115)
|
(45)
|
(97)
|
(95)
|
(66)
|
(184)
|
(275)
|
(351)
|
26
|
34
|
547
|
389
|
107
|
147
|
69
|
403
|
514
|
513
|
232
|
127
|
25
|
33
|
19
|
30
|
(2)
|
11
|
11
|
7
|
(456)
|
(473)
|
(473)
|
(468)
|
|
| Cash from Investing Activities |
(26)
N/A
|
(37)
-40%
|
(49)
-32%
|
(58)
-20%
|
(76)
-29%
|
(267)
-253%
|
(272)
-2%
|
(277)
-2%
|
(297)
-7%
|
(200)
+33%
|
(124)
+38%
|
(167)
-35%
|
(155)
+7%
|
(152)
+2%
|
(265)
-74%
|
(369)
-39%
|
(473)
-28%
|
(90)
+81%
|
(89)
+1%
|
431
N/A
|
318
-26%
|
14
-96%
|
55
+298%
|
(13)
N/A
|
318
N/A
|
455
+43%
|
461
+1%
|
191
-59%
|
92
-52%
|
6
-93%
|
14
+122%
|
2
-87%
|
16
+793%
|
(21)
N/A
|
(7)
+66%
|
(3)
+64%
|
(5)
-116%
|
(467)
-8 456%
|
(482)
-3%
|
(487)
-1%
|
(490)
-1%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
1
|
0
|
0
|
0
|
(10)
|
(26)
|
(6)
|
13
|
44
|
130
|
69
|
140
|
138
|
29
|
70
|
176
|
165
|
103
|
21
|
(181)
|
17
|
112
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(200)
|
(190)
|
(206)
|
(205)
|
(5)
|
(25)
|
(10)
|
190
|
190
|
200
|
200
|
(7)
|
(8)
|
|
| Cash Paid for Dividends |
(5)
|
(5)
|
0
|
0
|
(4)
|
(1)
|
(4)
|
(8)
|
(4)
|
(16)
|
(16)
|
(14)
|
(16)
|
(11)
|
(11)
|
(12)
|
(16)
|
(9)
|
(7)
|
(4)
|
2
|
(4)
|
(7)
|
(17)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(15)
|
(14)
|
(5)
|
(6)
|
(10)
|
(10)
|
(11)
|
(10)
|
(15)
|
(16)
|
(17)
|
(17)
|
|
| Other |
0
|
(1)
|
0
|
0
|
68
|
291
|
270
|
287
|
211
|
(22)
|
(17)
|
(50)
|
(18)
|
22
|
491
|
463
|
499
|
383
|
(71)
|
(27)
|
(89)
|
39
|
32
|
59
|
110
|
(14)
|
13
|
(19)
|
(82)
|
(1)
|
(21)
|
0
|
(24)
|
(22)
|
(22)
|
(23)
|
(3)
|
(13)
|
(13)
|
(15)
|
(20)
|
|
| Cash from Financing Activities |
(4)
N/A
|
(6)
-57%
|
0
N/A
|
0
N/A
|
54
N/A
|
264
+390%
|
260
-1%
|
291
+12%
|
251
-14%
|
92
-63%
|
36
-61%
|
77
+114%
|
104
+35%
|
39
-62%
|
550
+1 296%
|
627
+14%
|
649
+3%
|
477
-27%
|
(57)
N/A
|
(212)
-271%
|
(70)
+67%
|
147
N/A
|
220
+49%
|
242
+10%
|
84
-65%
|
(33)
N/A
|
(7)
+79%
|
(39)
-454%
|
(302)
-678%
|
(206)
+32%
|
(240)
-16%
|
(226)
+6%
|
(36)
+84%
|
(58)
-61%
|
(42)
+27%
|
157
N/A
|
177
+13%
|
172
-3%
|
171
-1%
|
(40)
N/A
|
(45)
-15%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
3
|
3
|
4
|
3
|
5
|
5
|
1
|
(4)
|
(7)
|
(8)
|
(3)
|
2
|
2
|
3
|
1
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(37)
N/A
|
(56)
-49%
|
(59)
-6%
|
(56)
+5%
|
(4)
+93%
|
16
N/A
|
24
+54%
|
54
+123%
|
1
-99%
|
83
+10 275%
|
26
-68%
|
30
+14%
|
87
+189%
|
51
-41%
|
399
+683%
|
354
-11%
|
213
-40%
|
339
+59%
|
(125)
N/A
|
292
N/A
|
302
+3%
|
98
-68%
|
206
+111%
|
171
-17%
|
399
+133%
|
575
+44%
|
619
+8%
|
289
-53%
|
(51)
N/A
|
(111)
-119%
|
(130)
-17%
|
59
N/A
|
(164)
N/A
|
(248)
-51%
|
(217)
+13%
|
(217)
0%
|
602
N/A
|
629
+4%
|
380
-40%
|
(276)
N/A
|
(695)
-152%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(38)
N/A
|
(53)
-37%
|
(59)
-13%
|
(56)
+6%
|
(59)
-5%
|
(70)
-20%
|
(55)
+22%
|
(59)
-8%
|
(71)
-19%
|
103
N/A
|
33
-68%
|
46
+42%
|
75
+63%
|
73
-3%
|
28
-61%
|
1
-96%
|
(81)
N/A
|
(157)
-93%
|
(94)
+40%
|
(40)
+57%
|
(20)
+50%
|
(159)
-694%
|
(163)
-3%
|
(141)
+13%
|
(89)
+37%
|
95
N/A
|
113
+19%
|
95
-15%
|
125
+31%
|
71
-44%
|
77
+9%
|
267
+246%
|
(159)
N/A
|
(188)
-19%
|
(186)
+2%
|
(385)
-108%
|
417
N/A
|
912
+119%
|
682
-25%
|
237
-65%
|
(182)
N/A
|
|