First Time Loading...
B

Beijing Philisense Technology Co Ltd
SZSE:300287

Watchlist Manager
Beijing Philisense Technology Co Ltd
SZSE:300287
Watchlist
Price: 2.66 CNY -1.12% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Beijing Philisense Technology Co., Ltd. engages in the provision of large data application systems and support services. [ Read More ]

The intrinsic value of one Beijing Philisense Technology Co Ltd stock under the Base Case scenario is 1.16 CNY. Compared to the current market price of 2.66 CNY, Beijing Philisense Technology Co Ltd is Overvalued by 56%.

Key Points:
Intrinsic Value
Base Case
1.16 CNY
Overvaluation 56%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Philisense Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beijing Philisense Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beijing Philisense Technology Co Ltd

Provide an overview of the primary business activities
of Beijing Philisense Technology Co Ltd.

What unique competitive advantages
does Beijing Philisense Technology Co Ltd hold over its rivals?

What risks and challenges
does Beijing Philisense Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Philisense Technology Co Ltd.

Provide P/S
for Beijing Philisense Technology Co Ltd.

Provide P/E
for Beijing Philisense Technology Co Ltd.

Provide P/OCF
for Beijing Philisense Technology Co Ltd.

Provide P/FCFE
for Beijing Philisense Technology Co Ltd.

Provide P/B
for Beijing Philisense Technology Co Ltd.

Provide EV/S
for Beijing Philisense Technology Co Ltd.

Provide EV/GP
for Beijing Philisense Technology Co Ltd.

Provide EV/EBITDA
for Beijing Philisense Technology Co Ltd.

Provide EV/EBIT
for Beijing Philisense Technology Co Ltd.

Provide EV/OCF
for Beijing Philisense Technology Co Ltd.

Provide EV/FCFF
for Beijing Philisense Technology Co Ltd.

Provide EV/IC
for Beijing Philisense Technology Co Ltd.

What are the Revenue projections
for Beijing Philisense Technology Co Ltd?

How accurate were the past Revenue estimates
for Beijing Philisense Technology Co Ltd?

What are the Net Income projections
for Beijing Philisense Technology Co Ltd?

How accurate were the past Net Income estimates
for Beijing Philisense Technology Co Ltd?

What are the EPS projections
for Beijing Philisense Technology Co Ltd?

How accurate were the past EPS estimates
for Beijing Philisense Technology Co Ltd?

What are the EBIT projections
for Beijing Philisense Technology Co Ltd?

How accurate were the past EBIT estimates
for Beijing Philisense Technology Co Ltd?

Compare the revenue forecasts
for Beijing Philisense Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Philisense Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Philisense Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Philisense Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Philisense Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Philisense Technology Co Ltd with its peers.

Analyze the financial leverage
of Beijing Philisense Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Philisense Technology Co Ltd.

Provide ROE
for Beijing Philisense Technology Co Ltd.

Provide ROA
for Beijing Philisense Technology Co Ltd.

Provide ROIC
for Beijing Philisense Technology Co Ltd.

Provide ROCE
for Beijing Philisense Technology Co Ltd.

Provide Gross Margin
for Beijing Philisense Technology Co Ltd.

Provide Operating Margin
for Beijing Philisense Technology Co Ltd.

Provide Net Margin
for Beijing Philisense Technology Co Ltd.

Provide FCF Margin
for Beijing Philisense Technology Co Ltd.

Show all solvency ratios
for Beijing Philisense Technology Co Ltd.

Provide D/E Ratio
for Beijing Philisense Technology Co Ltd.

Provide D/A Ratio
for Beijing Philisense Technology Co Ltd.

Provide Interest Coverage Ratio
for Beijing Philisense Technology Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Philisense Technology Co Ltd.

Provide Quick Ratio
for Beijing Philisense Technology Co Ltd.

Provide Current Ratio
for Beijing Philisense Technology Co Ltd.

Provide Cash Ratio
for Beijing Philisense Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Philisense Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Philisense Technology Co Ltd?

What is the current Free Cash Flow
of Beijing Philisense Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Philisense Technology Co Ltd.

Financials

Balance Sheet Decomposition
Beijing Philisense Technology Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 58.6m
Receivables 961m
Other Current Assets 582.3m
Non-Current Assets 1.3B
Long-Term Investments 433.4m
PP&E 686.4m
Intangibles 104.1m
Other Non-Current Assets 72.8m
Current Liabilities 1.3B
Accounts Payable 671.4m
Accrued Liabilities 16.8m
Short-Term Debt 19.1m
Other Current Liabilities 634.2m
Non-Current Liabilities 37.5m
Long-Term Debt 4.8m
Other Non-Current Liabilities 32.7m
Efficiency

Earnings Waterfall
Beijing Philisense Technology Co Ltd

Revenue
873.9m CNY
Cost of Revenue
-762.6m CNY
Gross Profit
111.2m CNY
Operating Expenses
-521.4m CNY
Operating Income
-410.2m CNY
Other Expenses
-123.2m CNY
Net Income
-533.3m CNY

Free Cash Flow Analysis
Beijing Philisense Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Philisense Technology Co Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

22/100
Profitability
Score

Beijing Philisense Technology Co Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Philisense Technology Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Beijing Philisense Technology Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Philisense Technology Co Ltd

There are no price targets for Beijing Philisense Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beijing Philisense Technology Co Ltd

1M 1M
-21%
6M 6M
-38%
1Y 1Y
-23%
3Y 3Y
-31%
5Y 5Y
-44%
10Y 10Y
-55%
Annual Price Range
2.66
52w Low
2.36
52w High
4.78
Price Metrics
Average Annual Return -0.98%
Standard Deviation of Annual Returns 39.16%
Max Drawdown -68%
Shares Statistics
Market Capitalization 3.8B CNY
Shares Outstanding 1 467 420 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beijing Philisense Technology Co Ltd

Country

China

Industry

Technology

Market Cap

3.8B CNY

Dividend Yield

0%

Description

Beijing Philisense Technology Co., Ltd. engages in the provision of large data application systems and support services. The company is headquartered in Beijing, Beijing and currently employs 1,159 full-time employees. The company went IPO on 2012-02-01. Its intelligent conference system consists of check-in equipment, digital sound equipment, simultaneous interpretation equipment, wireless digital conference equipment, multi-media information display equipment, electronic ballot box equipment, wired digital conference equipment, as well as conference affair system software, among others. The firm is also engaged in the intelligent city, big data and online education business.

Contact

BEIJING
Beijing
Feilixin Building, No. 2, Zhixin Village, Tayuan, Haidian District
+861062053775
http://www.philisense.com

IPO

2012-02-01

Employees

1 159

Officers

Non Independent Chairman of the Board of Directors & GM
Mr. Zhen Hua Yang
CFO, Deputy GM & Director
Mr. Xin Jun Cao
Deputy GM & Non-Independent Director
Mr. Shi Quan
Deputy GM & Secretary
Ms. Ting Li

See Also

Discover More
What is the Intrinsic Value of one Beijing Philisense Technology Co Ltd stock?

The intrinsic value of one Beijing Philisense Technology Co Ltd stock under the Base Case scenario is 1.16 CNY.

Is Beijing Philisense Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2.66 CNY, Beijing Philisense Technology Co Ltd is Overvalued by 56%.